vs
优尼威（CLMB）与Doximity, Inc.（DOCS）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是优尼威的1.0倍（$185.1M vs $182.4M），Doximity, Inc.净利率更高（33.3% vs 1.8%，领先31.4%），优尼威同比增速更快（32.1% vs 9.8%），过去两年优尼威的营收复合增速更高（40.7% vs 25.2%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
CLMB vs DOCS — 直观对比
营收规模更大
DOCS
是对方的1.0倍
$182.4M
营收增速更快
CLMB
高出22.4%
9.8%
净利率更高
DOCS
高出31.4%
1.8%
两年增速更快
CLMB
近两年复合增速
25.2%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $185.1M |
| 净利润 | $3.3M | $61.6M |
| 毛利率 | 14.5% | 89.9% |
| 营业利润率 | 2.1% | 38.9% |
| 净利率 | 1.8% | 33.3% |
| 营收同比 | 32.1% | 9.8% |
| 净利润同比 | -9.5% | -18.1% |
| 每股收益（稀释后） | $0.18 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBDOCS
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $185.1M | ||
| Q3 25 | $161.3M | $168.5M | ||
| Q2 25 | $159.3M | $145.9M | ||
| Q1 25 | $138.0M | $138.3M | ||
| Q4 24 | $161.8M | $168.6M | ||
| Q3 24 | $119.3M | $136.8M | ||
| Q2 24 | $92.1M | $126.7M |
净利润CLMBDOCS
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $61.6M | ||
| Q3 25 | $4.7M | $62.1M | ||
| Q2 25 | $6.0M | $53.3M | ||
| Q1 25 | $3.7M | $62.5M | ||
| Q4 24 | $7.0M | $75.2M | ||
| Q3 24 | $5.5M | $44.2M | ||
| Q2 24 | $3.4M | $41.4M |
毛利率CLMBDOCS
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 89.9% | ||
| Q3 25 | 15.9% | 90.3% | ||
| Q2 25 | 16.5% | 89.2% | ||
| Q1 25 | 16.9% | 89.5% | ||
| Q4 24 | 19.3% | 91.6% | ||
| Q3 24 | 20.3% | 90.0% | ||
| Q2 24 | 20.2% | 89.3% |
营业利润率CLMBDOCS
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 38.9% | ||
| Q3 25 | 4.3% | 37.8% | ||
| Q2 25 | 5.0% | 37.4% | ||
| Q1 25 | 3.5% | 35.2% | ||
| Q4 24 | 7.2% | 47.4% | ||
| Q3 24 | 7.1% | 38.8% | ||
| Q2 24 | 4.6% | 36.4% |
净利率CLMBDOCS
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 33.3% | ||
| Q3 25 | 2.9% | 36.8% | ||
| Q2 25 | 3.7% | 36.5% | ||
| Q1 25 | 2.7% | 45.2% | ||
| Q4 24 | 4.3% | 44.6% | ||
| Q3 24 | 4.6% | 32.3% | ||
| Q2 24 | 3.7% | 32.7% |
每股收益（稀释后）CLMBDOCS
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.31 | ||
| Q3 25 | $1.02 | $0.31 | ||
| Q2 25 | $1.30 | $0.27 | ||
| Q1 25 | $0.81 | $0.31 | ||
| Q4 24 | $1.52 | $0.37 | ||
| Q3 24 | $1.19 | $0.22 | ||
| Q2 24 | $0.75 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $64.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $118.4M | $979.3M |
| 总资产 | $458.8M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLMBDOCS
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $64.8M | ||
| Q3 25 | $49.8M | $169.2M | ||
| Q2 25 | $28.6M | $137.3M | ||
| Q1 25 | $32.5M | $209.6M | ||
| Q4 24 | $29.8M | $165.3M | ||
| Q3 24 | $22.1M | $184.2M | ||
| Q2 24 | $48.4M | $111.4M |
股东权益CLMBDOCS
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $979.3M | ||
| Q3 25 | $109.3M | $1.1B | ||
| Q2 25 | $105.2M | $1.0B | ||
| Q1 25 | $95.6M | $1.1B | ||
| Q4 24 | $90.6M | $1.0B | ||
| Q3 24 | $87.7M | $961.2M | ||
| Q2 24 | $79.8M | $913.6M |
总资产CLMBDOCS
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $1.2B | ||
| Q3 25 | $376.1M | $1.3B | ||
| Q2 25 | $420.7M | $1.2B | ||
| Q1 25 | $370.1M | $1.3B | ||
| Q4 24 | $469.2M | $1.2B | ||
| Q3 24 | $371.9M | $1.1B | ||
| Q2 24 | $302.8M | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $60.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CLMBDOCS
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $60.9M | ||
| Q3 25 | $22.2M | $93.9M | ||
| Q2 25 | $-2.2M | $62.1M | ||
| Q1 25 | $8.5M | $98.5M | ||
| Q4 24 | $16.0M | $65.2M | ||
| Q3 24 | $-3.6M | $68.3M | ||
| Q2 24 | $7.3M | $41.2M |
资本支出强度CLMBDOCS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% |
现金转化率CLMBDOCS
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 0.99× | ||
| Q3 25 | 4.73× | 1.51× | ||
| Q2 25 | -0.37× | 1.16× | ||
| Q1 25 | 2.30× | 1.58× | ||
| Q4 24 | 2.29× | 0.87× | ||
| Q3 24 | -0.66× | 1.55× | ||
| Q2 24 | 2.13× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
