vs
优尼威（CLMB）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
优尼威的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.8倍（$182.4M vs $104.1M），优尼威净利率更高（1.8% vs -1.4%，领先3.2%），优尼威同比增速更快（32.1% vs 3.7%），过去两年优尼威的营收复合增速更高（40.7% vs 12.0%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
CLMB vs GDYN — 直观对比
营收规模更大
CLMB
是对方的1.8倍
$104.1M
营收增速更快
CLMB
高出28.4%
3.7%
净利率更高
CLMB
高出3.2%
-1.4%
两年增速更快
CLMB
近两年复合增速
12.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $104.1M |
| 净利润 | $3.3M | $-1.5M |
| 毛利率 | 14.5% | 34.8% |
| 营业利润率 | 2.1% | 61.7% |
| 净利率 | 1.8% | -1.4% |
| 营收同比 | 32.1% | 3.7% |
| 净利润同比 | -9.5% | -150.6% |
| 每股收益（稀释后） | $0.18 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBGDYN
| Q1 26 | $182.4M | $104.1M | ||
| Q4 25 | $193.8M | $106.2M | ||
| Q3 25 | $161.3M | $104.2M | ||
| Q2 25 | $159.3M | $101.1M | ||
| Q1 25 | $138.0M | $100.4M | ||
| Q4 24 | $161.8M | $100.3M | ||
| Q3 24 | $119.3M | $87.4M | ||
| Q2 24 | $92.1M | $83.0M |
净利润CLMBGDYN
| Q1 26 | $3.3M | $-1.5M | ||
| Q4 25 | $7.0M | $306.0K | ||
| Q3 25 | $4.7M | $1.2M | ||
| Q2 25 | $6.0M | $5.3M | ||
| Q1 25 | $3.7M | $2.9M | ||
| Q4 24 | $7.0M | $4.5M | ||
| Q3 24 | $5.5M | $4.3M | ||
| Q2 24 | $3.4M | $-817.0K |
毛利率CLMBGDYN
| Q1 26 | 14.5% | 34.8% | ||
| Q4 25 | 15.4% | 34.0% | ||
| Q3 25 | 15.9% | 33.3% | ||
| Q2 25 | 16.5% | 34.1% | ||
| Q1 25 | 16.9% | 36.8% | ||
| Q4 24 | 19.3% | 36.9% | ||
| Q3 24 | 20.3% | 37.4% | ||
| Q2 24 | 20.2% | 35.6% |
营业利润率CLMBGDYN
| Q1 26 | 2.1% | 61.7% | ||
| Q4 25 | 4.9% | 0.5% | ||
| Q3 25 | 4.3% | -0.2% | ||
| Q2 25 | 5.0% | -0.1% | ||
| Q1 25 | 3.5% | -2.0% | ||
| Q4 24 | 7.2% | 1.3% | ||
| Q3 24 | 7.1% | 2.4% | ||
| Q2 24 | 4.6% | 0.0% |
净利率CLMBGDYN
| Q1 26 | 1.8% | -1.4% | ||
| Q4 25 | 3.6% | 0.3% | ||
| Q3 25 | 2.9% | 1.1% | ||
| Q2 25 | 3.7% | 5.2% | ||
| Q1 25 | 2.7% | 2.9% | ||
| Q4 24 | 4.3% | 4.5% | ||
| Q3 24 | 4.6% | 4.9% | ||
| Q2 24 | 3.7% | -1.0% |
每股收益（稀释后）CLMBGDYN
| Q1 26 | $0.18 | $-0.02 | ||
| Q4 25 | $1.51 | $0.01 | ||
| Q3 25 | $1.02 | $0.01 | ||
| Q2 25 | $1.30 | $0.06 | ||
| Q1 25 | $0.81 | $0.03 | ||
| Q4 24 | $1.52 | $0.06 | ||
| Q3 24 | $1.19 | $0.05 | ||
| Q2 24 | $0.75 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $327.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $118.4M | $530.1M |
| 总资产 | $458.8M | $605.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLMBGDYN
| Q1 26 | $41.8M | $327.5M | ||
| Q4 25 | $36.6M | $342.1M | ||
| Q3 25 | $49.8M | $338.6M | ||
| Q2 25 | $28.6M | $336.8M | ||
| Q1 25 | $32.5M | $325.5M | ||
| Q4 24 | $29.8M | $334.7M | ||
| Q3 24 | $22.1M | $231.3M | ||
| Q2 24 | $48.4M | $256.0M |
股东权益CLMBGDYN
| Q1 26 | $118.4M | $530.1M | ||
| Q4 25 | $116.6M | $542.1M | ||
| Q3 25 | $109.3M | $537.7M | ||
| Q2 25 | $105.2M | $532.2M | ||
| Q1 25 | $95.6M | $517.4M | ||
| Q4 24 | $90.6M | $517.8M | ||
| Q3 24 | $87.7M | $400.2M | ||
| Q2 24 | $79.8M | $388.4M |
总资产CLMBGDYN
| Q1 26 | $458.8M | $605.0M | ||
| Q4 25 | $460.2M | $612.9M | ||
| Q3 25 | $376.1M | $613.2M | ||
| Q2 25 | $420.7M | $608.9M | ||
| Q1 25 | $370.1M | $590.9M | ||
| Q4 24 | $469.2M | $592.2M | ||
| Q3 24 | $371.9M | $477.3M | ||
| Q2 24 | $302.8M | $443.6M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
