vs
优尼威（CLMB）与微宏控股（MVST）财务数据对比。点击上方公司名可切换其他公司
优尼威的季度营收约是微宏控股的1.9倍（$182.4M vs $96.4M），微宏控股净利率更高（17.2% vs 1.8%，领先15.3%），优尼威同比增速更快（32.1% vs -15.0%），过去两年优尼威的营收复合增速更高（40.7% vs 8.9%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
微宏控股是一家电池科技企业，总部位于美国得克萨斯州斯塔福德，在纳斯达克上市。公司主要面向商用电动汽车与并网储能系统，设计、研发并生产电池组件及电池系统，目前在美国、中国、德国均设有生产基地。
CLMB vs MVST — 直观对比
营收规模更大
CLMB
是对方的1.9倍
$96.4M
营收增速更快
CLMB
高出47.1%
-15.0%
净利率更高
MVST
高出15.3%
1.8%
两年增速更快
CLMB
近两年复合增速
8.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $96.4M |
| 净利润 | $3.3M | $16.5M |
| 毛利率 | 14.5% | 1.0% |
| 营业利润率 | 2.1% | -42.7% |
| 净利率 | 1.8% | 17.2% |
| 营收同比 | 32.1% | -15.0% |
| 净利润同比 | -9.5% | 120.1% |
| 每股收益（稀释后） | $0.18 | $0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBMVST
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $96.4M | ||
| Q3 25 | $161.3M | $123.3M | ||
| Q2 25 | $159.3M | $91.3M | ||
| Q1 25 | $138.0M | $116.5M | ||
| Q4 24 | $161.8M | $113.4M | ||
| Q3 24 | $119.3M | $101.4M | ||
| Q2 24 | $92.1M | $83.7M |
净利润CLMBMVST
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $16.5M | ||
| Q3 25 | $4.7M | $-1.5M | ||
| Q2 25 | $6.0M | $-106.1M | ||
| Q1 25 | $3.7M | $61.8M | ||
| Q4 24 | $7.0M | $-82.3M | ||
| Q3 24 | $5.5M | $13.2M | ||
| Q2 24 | $3.4M | $-101.6M |
毛利率CLMBMVST
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 1.0% | ||
| Q3 25 | 15.9% | 37.6% | ||
| Q2 25 | 16.5% | 34.7% | ||
| Q1 25 | 16.9% | 36.9% | ||
| Q4 24 | 19.3% | 36.6% | ||
| Q3 24 | 20.3% | 33.2% | ||
| Q2 24 | 20.2% | 32.5% |
营业利润率CLMBMVST
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | -42.7% | ||
| Q3 25 | 4.3% | 10.5% | ||
| Q2 25 | 5.0% | 17.8% | ||
| Q1 25 | 3.5% | 16.3% | ||
| Q4 24 | 7.2% | -1.2% | ||
| Q3 24 | 7.1% | 7.1% | ||
| Q2 24 | 4.6% | -118.0% |
净利率CLMBMVST
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 17.2% | ||
| Q3 25 | 2.9% | -1.2% | ||
| Q2 25 | 3.7% | -116.1% | ||
| Q1 25 | 2.7% | 53.0% | ||
| Q4 24 | 4.3% | -72.6% | ||
| Q3 24 | 4.6% | 13.1% | ||
| Q2 24 | 3.7% | -121.4% |
每股收益（稀释后）CLMBMVST
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.19 | ||
| Q3 25 | $1.02 | $0.00 | ||
| Q2 25 | $1.30 | $-0.33 | ||
| Q1 25 | $0.81 | $0.05 | ||
| Q4 24 | $1.52 | $-0.24 | ||
| Q3 24 | $1.19 | $0.03 | ||
| Q2 24 | $0.75 | $-0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $105.0M |
| 总债务越低越好 | — | $13.2M |
| 股东权益账面价值 | $118.4M | $410.5M |
| 总资产 | $458.8M | $1.0B |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资CLMBMVST
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $105.0M | ||
| Q3 25 | $49.8M | $90.7M | ||
| Q2 25 | $28.6M | $99.7M | ||
| Q1 25 | $32.5M | $90.9M | ||
| Q4 24 | $29.8M | $73.0M | ||
| Q3 24 | $22.1M | $63.6M | ||
| Q2 24 | $48.4M | $68.2M |
总债务CLMBMVST
| Q1 26 | — | — | ||
| Q4 25 | — | $13.2M | ||
| Q3 25 | — | $34.4M | ||
| Q2 25 | — | $34.2M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.1M | ||
| Q3 24 | — | $53.4M | ||
| Q2 24 | — | $34.2M |
股东权益CLMBMVST
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $410.5M | ||
| Q3 25 | $109.3M | $358.1M | ||
| Q2 25 | $105.2M | $356.1M | ||
| Q1 25 | $95.6M | $454.2M | ||
| Q4 24 | $90.6M | $387.9M | ||
| Q3 24 | $87.7M | $486.1M | ||
| Q2 24 | $79.8M | $455.0M |
总资产CLMBMVST
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $1.0B | ||
| Q3 25 | $376.1M | $1.0B | ||
| Q2 25 | $420.7M | $1.0B | ||
| Q1 25 | $370.1M | $982.9M | ||
| Q4 24 | $469.2M | $951.9M | ||
| Q3 24 | $371.9M | $997.9M | ||
| Q2 24 | $302.8M | $961.4M |
负债/权益比CLMBMVST
| Q1 26 | — | — | ||
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | 0.10× | ||
| Q1 25 | — | 0.09× | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $16.4M |
| 自由现金流经营现金流 - 资本支出 | — | $15.8M |
| 自由现金流率自由现金流/营收 | — | 16.4% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | — | $56.1M |
8季度趋势，按日历期对齐
经营现金流CLMBMVST
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $16.4M | ||
| Q3 25 | $22.2M | $15.2M | ||
| Q2 25 | $-2.2M | $37.2M | ||
| Q1 25 | $8.5M | $7.2M | ||
| Q4 24 | $16.0M | $6.1M | ||
| Q3 24 | $-3.6M | $-5.4M | ||
| Q2 24 | $7.3M | $111.0K |
自由现金流CLMBMVST
| Q1 26 | — | — | ||
| Q4 25 | — | $15.8M | ||
| Q3 25 | — | $1.2M | ||
| Q2 25 | — | $34.3M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $-19.6M | ||
| Q2 24 | — | $-2.8M |
自由现金流率CLMBMVST
| Q1 26 | — | — | ||
| Q4 25 | — | 16.4% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 37.5% | ||
| Q1 25 | — | 4.1% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | -19.3% | ||
| Q2 24 | — | -3.4% |
资本支出强度CLMBMVST
| Q1 26 | — | — | ||
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 11.3% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 3.5% |
现金转化率CLMBMVST
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 0.99× | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | 0.12× | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | -0.41× | ||
| Q2 24 | 2.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
MVST
| Europe | $35.1M | 36% |
| CN | $32.5M | 34% |
| US | $21.5M | 22% |
| Other | $7.2M | 8% |
