vs
优尼威（CLMB）与PagerDuty, Inc.（PD）财务数据对比。点击上方公司名可切换其他公司
优尼威的季度营收约是PagerDuty, Inc.的1.5倍（$182.4M vs $124.5M），PagerDuty, Inc.净利率更高（129.7% vs 1.8%，领先127.9%），优尼威同比增速更快（32.1% vs 4.7%），过去两年优尼威的营收复合增速更高（40.7% vs 5.9%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
PagerDuty是一家美国云计算企业，主打面向IT运维部门的SaaS事件管理平台，可帮助企业实时响应运维异常、快速定位并处理故障，保障业务系统稳定运行，目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
CLMB vs PD — 直观对比
营收规模更大
CLMB
是对方的1.5倍
$124.5M
营收增速更快
CLMB
高出27.4%
4.7%
净利率更高
PD
高出127.9%
1.8%
两年增速更快
CLMB
近两年复合增速
5.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $124.5M |
| 净利润 | $3.3M | $161.6M |
| 毛利率 | 14.5% | 85.3% |
| 营业利润率 | 2.1% | 6.5% |
| 净利率 | 1.8% | 129.7% |
| 营收同比 | 32.1% | 4.7% |
| 净利润同比 | -9.5% | 2827.7% |
| 每股收益（稀释后） | $0.18 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBPD
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $124.5M | ||
| Q3 25 | $161.3M | $123.4M | ||
| Q2 25 | $159.3M | $119.8M | ||
| Q1 25 | $138.0M | $121.4M | ||
| Q4 24 | $161.8M | $118.9M | ||
| Q3 24 | $119.3M | $115.9M | ||
| Q2 24 | $92.1M | $111.2M |
净利润CLMBPD
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $161.6M | ||
| Q3 25 | $4.7M | $9.6M | ||
| Q2 25 | $6.0M | $-7.2M | ||
| Q1 25 | $3.7M | $-8.8M | ||
| Q4 24 | $7.0M | $-5.9M | ||
| Q3 24 | $5.5M | $-10.9M | ||
| Q2 24 | $3.4M | $-17.1M |
毛利率CLMBPD
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 85.3% | ||
| Q3 25 | 15.9% | 84.6% | ||
| Q2 25 | 16.5% | 84.0% | ||
| Q1 25 | 16.9% | 83.6% | ||
| Q4 24 | 19.3% | 83.0% | ||
| Q3 24 | 20.3% | 82.7% | ||
| Q2 24 | 20.2% | 82.6% |
营业利润率CLMBPD
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 6.5% | ||
| Q3 25 | 4.3% | 2.9% | ||
| Q2 25 | 5.0% | -8.6% | ||
| Q1 25 | 3.5% | -9.6% | ||
| Q4 24 | 7.2% | -8.7% | ||
| Q3 24 | 7.1% | -13.8% | ||
| Q2 24 | 4.6% | -19.5% |
净利率CLMBPD
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 129.7% | ||
| Q3 25 | 2.9% | 7.8% | ||
| Q2 25 | 3.7% | -6.0% | ||
| Q1 25 | 2.7% | -7.2% | ||
| Q4 24 | 4.3% | -5.0% | ||
| Q3 24 | 4.6% | -9.4% | ||
| Q2 24 | 3.7% | -15.4% |
每股收益（稀释后）CLMBPD
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $1.69 | ||
| Q3 25 | $1.02 | $0.10 | ||
| Q2 25 | $1.30 | $-0.07 | ||
| Q1 25 | $0.81 | $-0.12 | ||
| Q4 24 | $1.52 | $-0.07 | ||
| Q3 24 | $1.19 | $-0.14 | ||
| Q2 24 | $0.75 | $-0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $547.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $118.4M | $320.5M |
| 总资产 | $458.8M | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLMBPD
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $547.8M | ||
| Q3 25 | $49.8M | $567.9M | ||
| Q2 25 | $28.6M | $597.1M | ||
| Q1 25 | $32.5M | $570.8M | ||
| Q4 24 | $29.8M | $542.2M | ||
| Q3 24 | $22.1M | $599.3M | ||
| Q2 24 | $48.4M | $592.8M |
总债务CLMBPD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $484.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益CLMBPD
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $320.5M | ||
| Q3 25 | $109.3M | $180.7M | ||
| Q2 25 | $105.2M | $145.7M | ||
| Q1 25 | $95.6M | $129.8M | ||
| Q4 24 | $90.6M | $111.6M | ||
| Q3 24 | $87.7M | $164.7M | ||
| Q2 24 | $79.8M | $174.0M |
总资产CLMBPD
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $1.0B | ||
| Q3 25 | $376.1M | $891.5M | ||
| Q2 25 | $420.7M | $926.8M | ||
| Q1 25 | $370.1M | $927.3M | ||
| Q4 24 | $469.2M | $866.8M | ||
| Q3 24 | $371.9M | $916.0M | ||
| Q2 24 | $302.8M | $924.0M |
负债/权益比CLMBPD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.73× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.8M |
| 自由现金流经营现金流 - 资本支出 | — | $24.1M |
| 自由现金流率自由现金流/营收 | — | 19.3% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 0.15× |
| 过去12个月自由现金流最近4个季度 | — | $117.6M |
8季度趋势，按日历期对齐
经营现金流CLMBPD
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $24.8M | ||
| Q3 25 | $22.2M | $34.0M | ||
| Q2 25 | $-2.2M | $30.7M | ||
| Q1 25 | $8.5M | $31.4M | ||
| Q4 24 | $16.0M | $22.1M | ||
| Q3 24 | $-3.6M | $35.8M | ||
| Q2 24 | $7.3M | $28.6M |
自由现金流CLMBPD
| Q1 26 | — | — | ||
| Q4 25 | — | $24.1M | ||
| Q3 25 | — | $33.1M | ||
| Q2 25 | — | $30.2M | ||
| Q1 25 | — | $30.3M | ||
| Q4 24 | — | $21.5M | ||
| Q3 24 | — | $35.1M | ||
| Q2 24 | — | $28.2M |
自由现金流率CLMBPD
| Q1 26 | — | — | ||
| Q4 25 | — | 19.3% | ||
| Q3 25 | — | 26.8% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 24.9% | ||
| Q4 24 | — | 18.1% | ||
| Q3 24 | — | 30.3% | ||
| Q2 24 | — | 25.4% |
资本支出强度CLMBPD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.4% |
现金转化率CLMBPD
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 0.15× | ||
| Q3 25 | 4.73× | 3.55× | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
