vs
优尼威（CLMB）与福尼克斯（PLAB）财务数据对比。点击上方公司名可切换其他公司
福尼克斯的季度营收约是优尼威的1.2倍（$210.4M vs $182.4M），福尼克斯净利率更高（10.9% vs 1.8%，领先9.1%），优尼威同比增速更快（32.1% vs -5.5%），过去两年优尼威的营收复合增速更高（40.7% vs -3.8%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
CLMB vs PLAB — 直观对比
营收规模更大
PLAB
是对方的1.2倍
$182.4M
营收增速更快
CLMB
高出37.6%
-5.5%
净利率更高
PLAB
高出9.1%
1.8%
两年增速更快
CLMB
近两年复合增速
-3.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $210.4M |
| 净利润 | $3.3M | $22.9M |
| 毛利率 | 14.5% | 33.7% |
| 营业利润率 | 2.1% | 22.9% |
| 净利率 | 1.8% | 10.9% |
| 营收同比 | 32.1% | -5.5% |
| 净利润同比 | -9.5% | -32.4% |
| 每股收益（稀释后） | $0.18 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBPLAB
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | — | ||
| Q3 25 | $161.3M | $210.4M | ||
| Q2 25 | $159.3M | $211.0M | ||
| Q1 25 | $138.0M | $212.1M | ||
| Q4 24 | $161.8M | $222.6M | ||
| Q3 24 | $119.3M | $211.0M | ||
| Q2 24 | $92.1M | $217.0M |
净利润CLMBPLAB
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | — | ||
| Q3 25 | $4.7M | $22.9M | ||
| Q2 25 | $6.0M | $8.9M | ||
| Q1 25 | $3.7M | $42.9M | ||
| Q4 24 | $7.0M | $33.9M | ||
| Q3 24 | $5.5M | $34.4M | ||
| Q2 24 | $3.4M | $36.3M |
毛利率CLMBPLAB
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.9% | 33.7% | ||
| Q2 25 | 16.5% | 36.9% | ||
| Q1 25 | 16.9% | 35.6% | ||
| Q4 24 | 19.3% | 37.0% | ||
| Q3 24 | 20.3% | 35.6% | ||
| Q2 24 | 20.2% | 36.5% |
营业利润率CLMBPLAB
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 4.3% | 22.9% | ||
| Q2 25 | 5.0% | 26.4% | ||
| Q1 25 | 3.5% | 24.6% | ||
| Q4 24 | 7.2% | 25.1% | ||
| Q3 24 | 7.1% | 24.7% | ||
| Q2 24 | 4.6% | 25.8% |
净利率CLMBPLAB
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 2.9% | 10.9% | ||
| Q2 25 | 3.7% | 4.2% | ||
| Q1 25 | 2.7% | 20.2% | ||
| Q4 24 | 4.3% | 15.2% | ||
| Q3 24 | 4.6% | 16.3% | ||
| Q2 24 | 3.7% | 16.7% |
每股收益（稀释后）CLMBPLAB
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | — | ||
| Q3 25 | $1.02 | $0.39 | ||
| Q2 25 | $1.30 | $0.15 | ||
| Q1 25 | $0.81 | $0.68 | ||
| Q4 24 | $1.52 | $0.54 | ||
| Q3 24 | $1.19 | $0.55 | ||
| Q2 24 | $0.75 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $575.8M |
| 总债务越低越好 | — | $16.0K |
| 股东权益账面价值 | $118.4M | $1.1B |
| 总资产 | $458.8M | $1.8B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资CLMBPLAB
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | — | ||
| Q3 25 | $49.8M | $575.8M | ||
| Q2 25 | $28.6M | $558.4M | ||
| Q1 25 | $32.5M | $642.2M | ||
| Q4 24 | $29.8M | $640.7M | ||
| Q3 24 | $22.1M | $606.4M | ||
| Q2 24 | $48.4M | $559.9M |
总债务CLMBPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $16.0K | ||
| Q2 25 | — | $19.0K | ||
| Q1 25 | — | $21.0K | ||
| Q4 24 | — | $25.0K | ||
| Q3 24 | — | $28.0K | ||
| Q2 24 | — | $2.5M |
股东权益CLMBPLAB
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | — | ||
| Q3 25 | $109.3M | $1.1B | ||
| Q2 25 | $105.2M | $1.1B | ||
| Q1 25 | $95.6M | $1.1B | ||
| Q4 24 | $90.6M | $1.1B | ||
| Q3 24 | $87.7M | $1.1B | ||
| Q2 24 | $79.8M | $1.0B |
总资产CLMBPLAB
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | — | ||
| Q3 25 | $376.1M | $1.8B | ||
| Q2 25 | $420.7M | $1.7B | ||
| Q1 25 | $370.1M | $1.7B | ||
| Q4 24 | $469.2M | $1.7B | ||
| Q3 24 | $371.9M | $1.6B | ||
| Q2 24 | $302.8M | $1.6B |
负债/权益比CLMBPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $50.1M |
| 自由现金流经营现金流 - 资本支出 | — | $25.2M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 11.8% |
| 现金转化率经营现金流/净利润 | — | 2.19× |
| 过去12个月自由现金流最近4个季度 | — | $64.5M |
8季度趋势，按日历期对齐
经营现金流CLMBPLAB
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | — | ||
| Q3 25 | $22.2M | $50.1M | ||
| Q2 25 | $-2.2M | $31.5M | ||
| Q1 25 | $8.5M | $78.5M | ||
| Q4 24 | $16.0M | $68.4M | ||
| Q3 24 | $-3.6M | $75.1M | ||
| Q2 24 | $7.3M | $76.5M |
自由现金流CLMBPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $25.2M | ||
| Q2 25 | — | $-29.1M | ||
| Q1 25 | — | $43.3M | ||
| Q4 24 | — | $25.2M | ||
| Q3 24 | — | $50.7M | ||
| Q2 24 | — | $56.5M |
自由现金流率CLMBPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 12.0% | ||
| Q2 25 | — | -13.8% | ||
| Q1 25 | — | 20.4% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 26.0% |
资本支出强度CLMBPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | — | 28.7% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 19.4% | ||
| Q3 24 | — | 11.6% | ||
| Q2 24 | — | 9.2% |
现金转化率CLMBPLAB
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | 2.19× | ||
| Q2 25 | -0.37× | 3.55× | ||
| Q1 25 | 2.30× | 1.83× | ||
| Q4 24 | 2.29× | 2.02× | ||
| Q3 24 | -0.66× | 2.18× | ||
| Q2 24 | 2.13× | 2.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
