vs
优尼威(CLMB)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是优尼威的1.2倍($212.2M vs $182.4M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 1.8%,领先17.0%),优尼威同比增速更快(32.1% vs 8.6%),过去两年优尼威的营收复合增速更高(40.7% vs 11.1%)
优尼威解决方案是一家全球化学品与原料分销商,同时可为客户提供各类增值服务,在行业内拥有广泛的全球布局与专业服务能力。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
CLMB vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.2倍
$182.4M
营收增速更快
CLMB
高出23.5%
8.6%
净利率更高
RAMP
高出17.0%
1.8%
两年增速更快
CLMB
近两年复合增速
11.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $182.4M | $212.2M |
| 净利润 | $3.3M | $39.9M |
| 毛利率 | 14.5% | 71.9% |
| 营业利润率 | 2.1% | 18.6% |
| 净利率 | 1.8% | 18.8% |
| 营收同比 | 32.1% | 8.6% |
| 净利润同比 | -9.5% | 255.7% |
| 每股收益(稀释后) | $0.18 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLMB
RAMP
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $212.2M | ||
| Q3 25 | $161.3M | $199.8M | ||
| Q2 25 | $159.3M | $194.8M | ||
| Q1 25 | $138.0M | $188.7M | ||
| Q4 24 | $161.8M | $195.4M | ||
| Q3 24 | $119.3M | $185.5M | ||
| Q2 24 | $92.1M | $176.0M |
净利润
CLMB
RAMP
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $39.9M | ||
| Q3 25 | $4.7M | $27.4M | ||
| Q2 25 | $6.0M | $7.7M | ||
| Q1 25 | $3.7M | $-6.3M | ||
| Q4 24 | $7.0M | $11.2M | ||
| Q3 24 | $5.5M | $1.7M | ||
| Q2 24 | $3.4M | $-7.5M |
毛利率
CLMB
RAMP
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 71.9% | ||
| Q3 25 | 15.9% | 70.2% | ||
| Q2 25 | 16.5% | 70.1% | ||
| Q1 25 | 16.9% | 69.3% | ||
| Q4 24 | 19.3% | 71.9% | ||
| Q3 24 | 20.3% | 72.4% | ||
| Q2 24 | 20.2% | 70.6% |
营业利润率
CLMB
RAMP
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 18.6% | ||
| Q3 25 | 4.3% | 10.7% | ||
| Q2 25 | 5.0% | 3.7% | ||
| Q1 25 | 3.5% | -6.1% | ||
| Q4 24 | 7.2% | 7.5% | ||
| Q3 24 | 7.1% | 4.0% | ||
| Q2 24 | 4.6% | -3.0% |
净利率
CLMB
RAMP
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 18.8% | ||
| Q3 25 | 2.9% | 13.7% | ||
| Q2 25 | 3.7% | 4.0% | ||
| Q1 25 | 2.7% | -3.3% | ||
| Q4 24 | 4.3% | 5.7% | ||
| Q3 24 | 4.6% | 0.9% | ||
| Q2 24 | 3.7% | -4.3% |
每股收益(稀释后)
CLMB
RAMP
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.62 | ||
| Q3 25 | $1.02 | $0.42 | ||
| Q2 25 | $1.30 | $0.12 | ||
| Q1 25 | $0.81 | $-0.10 | ||
| Q4 24 | $1.52 | $0.17 | ||
| Q3 24 | $1.19 | $0.03 | ||
| Q2 24 | $0.75 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $118.4M | $962.3M |
| 总资产 | $458.8M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CLMB
RAMP
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $403.4M | ||
| Q3 25 | $49.8M | $376.9M | ||
| Q2 25 | $28.6M | $371.1M | ||
| Q1 25 | $32.5M | $420.8M | ||
| Q4 24 | $29.8M | $384.3M | ||
| Q3 24 | $22.1M | $348.4M | ||
| Q2 24 | $48.4M | $342.7M |
股东权益
CLMB
RAMP
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $962.3M | ||
| Q3 25 | $109.3M | $943.8M | ||
| Q2 25 | $105.2M | $947.8M | ||
| Q1 25 | $95.6M | $948.9M | ||
| Q4 24 | $90.6M | $957.7M | ||
| Q3 24 | $87.7M | $932.1M | ||
| Q2 24 | $79.8M | $951.9M |
总资产
CLMB
RAMP
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $1.3B | ||
| Q3 25 | $376.1M | $1.2B | ||
| Q2 25 | $420.7M | $1.2B | ||
| Q1 25 | $370.1M | $1.3B | ||
| Q4 24 | $469.2M | $1.3B | ||
| Q3 24 | $371.9M | $1.2B | ||
| Q2 24 | $302.8M | $1.2B |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图