vs
优尼威（CLMB）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是优尼威的1.2倍（$225.0M vs $182.4M），优尼威同比增速更快（32.1% vs 24.9%），过去两年优尼威的营收复合增速更高（40.7% vs -12.3%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
CLMB vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.2倍
$182.4M
营收增速更快
CLMB
高出7.2%
24.9%
两年增速更快
CLMB
近两年复合增速
-12.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $225.0M |
| 净利润 | $3.3M | — |
| 毛利率 | 14.5% | 25.3% |
| 营业利润率 | 2.1% | 7.9% |
| 净利率 | 1.8% | — |
| 营收同比 | 32.1% | 24.9% |
| 净利润同比 | -9.5% | — |
| 每股收益（稀释后） | $0.18 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBROCK
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $225.0M | ||
| Q3 25 | $161.3M | $310.9M | ||
| Q2 25 | $159.3M | $309.5M | ||
| Q1 25 | $138.0M | $290.0M | ||
| Q4 24 | $161.8M | $180.1M | ||
| Q3 24 | $119.3M | $277.1M | ||
| Q2 24 | $92.1M | $273.6M |
净利润CLMBROCK
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | — | ||
| Q3 25 | $4.7M | $-89.1M | ||
| Q2 25 | $6.0M | $26.0M | ||
| Q1 25 | $3.7M | $21.1M | ||
| Q4 24 | $7.0M | — | ||
| Q3 24 | $5.5M | $34.0M | ||
| Q2 24 | $3.4M | $32.2M |
毛利率CLMBROCK
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 25.3% | ||
| Q3 25 | 15.9% | 26.6% | ||
| Q2 25 | 16.5% | 28.4% | ||
| Q1 25 | 16.9% | 26.8% | ||
| Q4 24 | 19.3% | 29.0% | ||
| Q3 24 | 20.3% | 29.4% | ||
| Q2 24 | 20.2% | 30.5% |
营业利润率CLMBROCK
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 7.9% | ||
| Q3 25 | 4.3% | 12.8% | ||
| Q2 25 | 5.0% | 12.8% | ||
| Q1 25 | 3.5% | 8.8% | ||
| Q4 24 | 7.2% | 13.3% | ||
| Q3 24 | 7.1% | 15.6% | ||
| Q2 24 | 4.6% | 14.9% |
净利率CLMBROCK
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 2.9% | -28.6% | ||
| Q2 25 | 3.7% | 8.4% | ||
| Q1 25 | 2.7% | 7.3% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.6% | 12.3% | ||
| Q2 24 | 3.7% | 11.8% |
每股收益（稀释后）CLMBROCK
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | — | ||
| Q3 25 | $1.02 | $-2.98 | ||
| Q2 25 | $1.30 | $0.87 | ||
| Q1 25 | $0.81 | — | ||
| Q4 24 | $1.52 | — | ||
| Q3 24 | $1.19 | $1.11 | ||
| Q2 24 | $0.75 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $118.4M | $950.4M |
| 总资产 | $458.8M | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资CLMBROCK
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $115.7M | ||
| Q3 25 | $49.8M | $89.4M | ||
| Q2 25 | $28.6M | $43.3M | ||
| Q1 25 | $32.5M | $25.1M | ||
| Q4 24 | $29.8M | $269.5M | ||
| Q3 24 | $22.1M | $228.9M | ||
| Q2 24 | $48.4M | $179.1M |
总债务CLMBROCK
| Q1 26 | — | — | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益CLMBROCK
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $950.4M | ||
| Q3 25 | $109.3M | $951.8M | ||
| Q2 25 | $105.2M | $1.0B | ||
| Q1 25 | $95.6M | $1.0B | ||
| Q4 24 | $90.6M | $1.0B | ||
| Q3 24 | $87.7M | $1.0B | ||
| Q2 24 | $79.8M | $975.7M |
总资产CLMBROCK
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $1.4B | ||
| Q3 25 | $376.1M | $1.4B | ||
| Q2 25 | $420.7M | $1.5B | ||
| Q1 25 | $370.1M | $1.4B | ||
| Q4 24 | $469.2M | $1.4B | ||
| Q3 24 | $371.9M | $1.4B | ||
| Q2 24 | $302.8M | $1.4B |
负债/权益比CLMBROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流CLMBROCK
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $35.5M | ||
| Q3 25 | $22.2M | $73.0M | ||
| Q2 25 | $-2.2M | $44.9M | ||
| Q1 25 | $8.5M | $13.7M | ||
| Q4 24 | $16.0M | $19.9M | ||
| Q3 24 | $-3.6M | $64.7M | ||
| Q2 24 | $7.3M | $36.5M |
自由现金流CLMBROCK
| Q1 26 | — | — | ||
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M |
自由现金流率CLMBROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% |
资本支出强度CLMBROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% |
现金转化率CLMBROCK
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | 1.73× | ||
| Q1 25 | 2.30× | 0.65× | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | 1.90× | ||
| Q2 24 | 2.13× | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
