vs
优尼威（CLMB）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是优尼威的2.0倍（$362.7M vs $182.4M），优尼威净利率更高（1.8% vs -10.7%，领先12.5%），过去两年优尼威的营收复合增速更高（40.7% vs 17.4%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
CLMB vs VNET — 直观对比
营收规模更大
VNET
是对方的2.0倍
$182.4M
净利率更高
CLMB
高出12.5%
-10.7%
两年增速更快
CLMB
近两年复合增速
17.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $362.7M |
| 净利润 | $3.3M | $-38.7M |
| 毛利率 | 14.5% | 20.9% |
| 营业利润率 | 2.1% | 0.5% |
| 净利率 | 1.8% | -10.7% |
| 营收同比 | 32.1% | — |
| 净利润同比 | -9.5% | — |
| 每股收益（稀释后） | $0.18 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBVNET
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | — | ||
| Q3 25 | $161.3M | $362.7M | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $138.0M | $309.5M | ||
| Q4 24 | $161.8M | — | ||
| Q3 24 | $119.3M | $302.2M | ||
| Q2 24 | $92.1M | $274.4M |
净利润CLMBVNET
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | — | ||
| Q3 25 | $4.7M | $-38.7M | ||
| Q2 25 | $6.0M | — | ||
| Q1 25 | $3.7M | $-2.4M | ||
| Q4 24 | $7.0M | — | ||
| Q3 24 | $5.5M | $-2.1M | ||
| Q2 24 | $3.4M | $-1.1M |
毛利率CLMBVNET
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.9% | 20.9% | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 16.9% | 25.2% | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 20.3% | 23.2% | ||
| Q2 24 | 20.2% | 21.3% |
营业利润率CLMBVNET
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 4.3% | 0.5% | ||
| Q2 25 | 5.0% | — | ||
| Q1 25 | 3.5% | 0.1% | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 7.1% | 24.5% | ||
| Q2 24 | 4.6% | 0.2% |
净利率CLMBVNET
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 2.9% | -10.7% | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.7% | -0.8% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.6% | -0.7% | ||
| Q2 24 | 3.7% | -0.4% |
每股收益（稀释后）CLMBVNET
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | — | ||
| Q3 25 | $1.02 | — | ||
| Q2 25 | $1.30 | — | ||
| Q1 25 | $0.81 | — | ||
| Q4 24 | $1.52 | — | ||
| Q3 24 | $1.19 | — | ||
| Q2 24 | $0.75 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $118.4M | $890.8M |
| 总资产 | $458.8M | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLMBVNET
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | — | ||
| Q3 25 | $49.8M | $492.1M | ||
| Q2 25 | $28.6M | — | ||
| Q1 25 | $32.5M | $544.3M | ||
| Q4 24 | $29.8M | — | ||
| Q3 24 | $22.1M | $219.5M | ||
| Q2 24 | $48.4M | $247.2M |
总债务CLMBVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益CLMBVNET
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | — | ||
| Q3 25 | $109.3M | $890.8M | ||
| Q2 25 | $105.2M | — | ||
| Q1 25 | $95.6M | $927.8M | ||
| Q4 24 | $90.6M | — | ||
| Q3 24 | $87.7M | $902.9M | ||
| Q2 24 | $79.8M | $900.6M |
总资产CLMBVNET
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | — | ||
| Q3 25 | $376.1M | $6.1B | ||
| Q2 25 | $420.7M | — | ||
| Q1 25 | $370.1M | $5.4B | ||
| Q4 24 | $469.2M | — | ||
| Q3 24 | $371.9M | $4.3B | ||
| Q2 24 | $302.8M | $4.0B |
负债/权益比CLMBVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流CLMBVNET
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | — | ||
| Q3 25 | $22.2M | $113.8M | ||
| Q2 25 | $-2.2M | — | ||
| Q1 25 | $8.5M | $27.0M | ||
| Q4 24 | $16.0M | — | ||
| Q3 24 | $-3.6M | $108.3M | ||
| Q2 24 | $7.3M | $55.8M |
自由现金流CLMBVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M |
自由现金流率CLMBVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% |
资本支出强度CLMBVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% |
现金转化率CLMBVNET
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | — | ||
| Q2 24 | 2.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
