vs
布鲁姆能源（CLNE）与Alliant Energy（LNT）财务数据对比。点击上方公司名可切换其他公司
Alliant Energy的季度营收约是布鲁姆能源的9.5倍（$1.1B vs $112.3M）。Alliant Energy净利率更高（13.4% vs -38.3%，领先51.6%）。Alliant Energy同比增速更快（9.0% vs 2.7%）。过去两年布鲁姆能源的营收复合增速更高（4.1% vs 1.5%）
布鲁姆能源是一家美国上市企业，设计并制造固体氧化物燃料电池，该产品可在数据中心、制造业及其他商业领域的场所内独立发电。公司成立于2001年，总部位于加利福尼亚州圣何塞，其技术依靠化学转化过程发电，无需依赖传统燃烧，可使用天然气、沼气或氢气作为燃料。
Alliant Energy是美国公用事业控股企业，主营受监管的电力与天然气服务，下设公用电力运营、公用燃气运营及其他公用事业三大业务板块。公司通过子公司Interstate Power and Light Company（IPL）为艾奥瓦州零售客户提供发电配电、天然气配送及运输服务，同时向明尼苏达州、伊利诺伊州等地的批发客户售电。
CLNE vs LNT — 直观对比
营收规模更大
LNT
是对方的9.5倍
$112.3M
营收增速更快
LNT
高出6.3%
2.7%
净利率更高
LNT
高出51.6%
-38.3%
两年增速更快
CLNE
近两年复合增速
1.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $112.3M | $1.1B |
| 净利润 | $-43.0M | $142.0M |
| 毛利率 | — | 85.9% |
| 营业利润率 | -9.5% | 18.4% |
| 净利率 | -38.3% | 13.4% |
| 营收同比 | 2.7% | 9.0% |
| 净利润同比 | -42.6% | -5.3% |
| 每股收益（稀释后） | $-0.21 | $0.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLNELNT
| Q4 25 | $112.3M | $1.1B | ||
| Q3 25 | $106.1M | $1.2B | ||
| Q2 25 | $102.6M | $961.0M | ||
| Q1 25 | $103.8M | $1.1B | ||
| Q4 24 | $109.3M | $975.0M | ||
| Q3 24 | $104.9M | $1.1B | ||
| Q2 24 | $98.0M | $894.0M | ||
| Q1 24 | $103.7M | $1.0B |
净利润CLNELNT
| Q4 25 | $-43.0M | $142.0M | ||
| Q3 25 | $-23.8M | $281.0M | ||
| Q2 25 | $-20.2M | $174.0M | ||
| Q1 25 | $-135.0M | $213.0M | ||
| Q4 24 | $-30.2M | $150.0M | ||
| Q3 24 | $-18.2M | $295.0M | ||
| Q2 24 | $-16.3M | $87.0M | ||
| Q1 24 | $-18.4M | $158.0M |
毛利率CLNELNT
| Q4 25 | — | 85.9% | ||
| Q3 25 | — | 86.3% | ||
| Q2 25 | — | 84.3% | ||
| Q1 25 | — | 86.0% | ||
| Q4 24 | — | 84.7% | ||
| Q3 24 | — | 84.7% | ||
| Q2 24 | — | 83.6% | ||
| Q1 24 | — | 85.3% |
营业利润率CLNELNT
| Q4 25 | -9.5% | 18.4% | ||
| Q3 25 | -12.8% | 28.8% | ||
| Q2 25 | -9.0% | 23.2% | ||
| Q1 25 | -121.7% | 22.8% | ||
| Q4 24 | -11.8% | 22.7% | ||
| Q3 24 | -8.1% | 29.0% | ||
| Q2 24 | -5.7% | 14.5% | ||
| Q1 24 | -9.0% | 21.5% |
净利率CLNELNT
| Q4 25 | -38.3% | 13.4% | ||
| Q3 25 | -22.4% | 23.2% | ||
| Q2 25 | -19.7% | 18.1% | ||
| Q1 25 | -130.1% | 18.9% | ||
| Q4 24 | -27.6% | 15.4% | ||
| Q3 24 | -17.3% | 27.3% | ||
| Q2 24 | -16.6% | 9.7% | ||
| Q1 24 | -17.8% | 15.3% |
每股收益（稀释后）CLNELNT
| Q4 25 | $-0.21 | $0.54 | ||
| Q3 25 | $-0.11 | $1.09 | ||
| Q2 25 | $-0.09 | $0.68 | ||
| Q1 25 | $-0.60 | $0.83 | ||
| Q4 24 | $-0.14 | $0.58 | ||
| Q3 24 | $-0.08 | $1.15 | ||
| Q2 24 | $-0.07 | $0.34 | ||
| Q1 24 | $-0.08 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $156.1M | $556.0M |
| 总债务越低越好 | $226.8M | — |
| 股东权益账面价值 | $559.4M | $7.3B |
| 总资产 | $1.1B | $25.0B |
| 负债/权益比越低杠杆越低 | 0.41× | — |
8季度趋势，按日历期对齐
现金及短期投资CLNELNT
| Q4 25 | $156.1M | $556.0M | ||
| Q3 25 | $232.2M | $753.0M | ||
| Q2 25 | $240.8M | $329.0M | ||
| Q1 25 | $226.6M | $25.0M | ||
| Q4 24 | $217.5M | $81.0M | ||
| Q3 24 | $243.5M | $827.0M | ||
| Q2 24 | $249.3M | $92.0M | ||
| Q1 24 | $248.9M | $32.0M |
总债务CLNELNT
| Q4 25 | $226.8M | — | ||
| Q3 25 | $284.3M | — | ||
| Q2 25 | $277.9M | — | ||
| Q1 25 | $271.6M | — | ||
| Q4 24 | $265.4M | — | ||
| Q3 24 | $264.1M | — | ||
| Q2 24 | $263.0M | — | ||
| Q1 24 | $262.0M | — |
股东权益CLNELNT
| Q4 25 | $559.4M | $7.3B | ||
| Q3 25 | $585.2M | $7.3B | ||
| Q2 25 | $590.8M | $7.1B | ||
| Q1 25 | $596.7M | $7.1B | ||
| Q4 24 | $713.3M | $7.0B | ||
| Q3 24 | $724.8M | $7.0B | ||
| Q2 24 | $723.0M | $6.8B | ||
| Q1 24 | $722.9M | $6.8B |
总资产CLNELNT
| Q4 25 | $1.1B | $25.0B | ||
| Q3 25 | $1.1B | $24.6B | ||
| Q2 25 | $1.1B | $23.8B | ||
| Q1 25 | $1.1B | $22.9B | ||
| Q4 24 | $1.2B | $22.7B | ||
| Q3 24 | $1.2B | $22.8B | ||
| Q2 24 | $1.2B | $21.8B | ||
| Q1 24 | $1.2B | $21.2B |
负债/权益比CLNELNT
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.49× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.37× | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | 0.36× | — | ||
| Q1 24 | 0.36× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.1M | $269.0M |
| 自由现金流经营现金流 - 资本支出 | $6.5M | — |
| 自由现金流率自由现金流/营收 | 5.8% | — |
| 资本支出强度资本支出/营收 | 5.9% | — |
| 现金转化率经营现金流/净利润 | — | 1.89× |
| 过去12个月自由现金流最近4个季度 | $59.9M | — |
8季度趋势，按日历期对齐
经营现金流CLNELNT
| Q4 25 | $13.1M | $269.0M | ||
| Q3 25 | $13.1M | $408.0M | ||
| Q2 25 | $35.9M | $243.0M | ||
| Q1 25 | $23.4M | $249.0M | ||
| Q4 24 | $21.9M | $254.0M | ||
| Q3 24 | $21.4M | $351.0M | ||
| Q2 24 | $18.8M | $255.0M | ||
| Q1 24 | $2.6M | $307.0M |
自由现金流CLNELNT
| Q4 25 | $6.5M | — | ||
| Q3 25 | $6.5M | $-103.0M | ||
| Q2 25 | $30.9M | $-179.0M | ||
| Q1 25 | $15.9M | $-305.0M | ||
| Q4 24 | $10.3M | — | ||
| Q3 24 | $42.0K | $-59.0M | ||
| Q2 24 | $4.8M | $-137.0M | ||
| Q1 24 | $-15.6M | $-171.0M |
自由现金流率CLNELNT
| Q4 25 | 5.8% | — | ||
| Q3 25 | 6.1% | -8.5% | ||
| Q2 25 | 30.2% | -18.6% | ||
| Q1 25 | 15.4% | -27.0% | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 0.0% | -5.5% | ||
| Q2 24 | 4.9% | -15.3% | ||
| Q1 24 | -15.1% | -16.6% |
资本支出强度CLNELNT
| Q4 25 | 5.9% | — | ||
| Q3 25 | 6.2% | 42.2% | ||
| Q2 25 | 4.8% | 43.9% | ||
| Q1 25 | 7.2% | 49.1% | ||
| Q4 24 | 10.5% | — | ||
| Q3 24 | 20.3% | 37.9% | ||
| Q2 24 | 14.2% | 43.8% | ||
| Q1 24 | 17.6% | 46.4% |
现金转化率CLNELNT
| Q4 25 | — | 1.89× | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | 1.40× | ||
| Q1 25 | — | 1.17× | ||
| Q4 24 | — | 1.69× | ||
| Q3 24 | — | 1.19× | ||
| Q2 24 | — | 2.93× | ||
| Q1 24 | — | 1.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLNE
| Volume Related Fuel Sales | $73.6M | 66% |
| Services | $15.1M | 13% |
| Station Construction Sales | $10.7M | 9% |
| Volume Related Renewable Identification Number Credits | $9.5M | 8% |
| Volume Related Low Carbon Fuel Standard Credits | $3.4M | 3% |
LNT
| Retail Residential | $313.0M | 29% |
| Retail Industrial | $251.0M | 24% |
| Retail Commercial | $226.0M | 21% |
| Gas | $158.0M | 15% |
| Other Customer | $43.0M | 4% |
| Wholesale | $36.0M | 3% |
| Other Utility | $15.0M | 1% |
| Steam | $9.0M | 1% |
