vs
Clipper Realty Inc.（CLPR）与Hyperscale Data, Inc.（GPUS）财务数据对比。点击上方公司名可切换其他公司
Clipper Realty Inc.的季度营收约是Hyperscale Data, Inc.的1.4倍（$37.1M vs $26.9M），Clipper Realty Inc.净利率更高（-30.4% vs -112.0%，领先81.6%），Hyperscale Data, Inc.同比增速更快（38.4% vs -2.6%），过去两年Clipper Realty Inc.的营收复合增速更高（1.8% vs -16.3%）
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
Hyperscale Data, Inc.主要提供GPU加速计算基础设施及云解决方案，服务于AI开发、大数据处理、高性能计算领域，客户覆盖北美及亚太地区的AI初创企业、大型科技公司与云服务提供商，为复杂数据处理需求交付可扩展的高效计算资源。
CLPR vs GPUS — 直观对比
营收规模更大
CLPR
是对方的1.4倍
$26.9M
营收增速更快
GPUS
高出40.9%
-2.6%
净利率更高
CLPR
高出81.6%
-112.0%
两年增速更快
CLPR
近两年复合增速
-16.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.1M | $26.9M |
| 净利润 | $-11.3M | $-30.1M |
| 毛利率 | -5.2% | 14.5% |
| 营业利润率 | 21.8% | -117.8% |
| 净利率 | -30.4% | -112.0% |
| 营收同比 | -2.6% | 38.4% |
| 净利润同比 | -938.6% | -6670.3% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLPRGPUS
| Q4 25 | $37.1M | $26.9M | ||
| Q3 25 | $37.7M | $24.3M | ||
| Q2 25 | $39.0M | $25.9M | ||
| Q1 25 | $39.4M | $25.0M | ||
| Q4 24 | $38.0M | $19.4M | ||
| Q3 24 | $37.6M | $31.1M | ||
| Q2 24 | $37.3M | $17.8M | ||
| Q1 24 | $35.8M | $38.4M |
净利润CLPRGPUS
| Q4 25 | $-11.3M | $-30.1M | ||
| Q3 25 | $-4.6M | $-13.0M | ||
| Q2 25 | $-1.4M | $-19.1M | ||
| Q1 25 | $-35.1M | $-4.2M | ||
| Q4 24 | $-1.1M | $-445.0K | ||
| Q3 24 | $-1.1M | $-25.5M | ||
| Q2 24 | $-1.7M | $-33.9M | ||
| Q1 24 | $-2.7M | $3.7M |
毛利率CLPRGPUS
| Q4 25 | -5.2% | 14.5% | ||
| Q3 25 | 23.6% | 25.8% | ||
| Q2 25 | 27.8% | 23.7% | ||
| Q1 25 | -34.5% | 21.1% | ||
| Q4 24 | 28.8% | 6.5% | ||
| Q3 24 | 28.6% | 27.5% | ||
| Q2 24 | 26.8% | -21.3% | ||
| Q1 24 | 25.4% | 47.4% |
营业利润率CLPRGPUS
| Q4 25 | 21.8% | -117.8% | ||
| Q3 25 | 23.6% | -57.8% | ||
| Q2 25 | 27.7% | -39.2% | ||
| Q1 25 | -59.9% | -25.5% | ||
| Q4 24 | 28.1% | -46.8% | ||
| Q3 24 | 28.6% | -79.2% | ||
| Q2 24 | 26.8% | -151.4% | ||
| Q1 24 | 25.4% | 9.5% |
净利率CLPRGPUS
| Q4 25 | -30.4% | -112.0% | ||
| Q3 25 | -12.2% | -53.5% | ||
| Q2 25 | -3.5% | -73.7% | ||
| Q1 25 | -89.1% | -16.8% | ||
| Q4 24 | -2.9% | -2.3% | ||
| Q3 24 | -2.9% | -82.3% | ||
| Q2 24 | -4.7% | -190.7% | ||
| Q1 24 | -7.5% | 9.7% |
每股收益（稀释后）CLPRGPUS
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.39 | ||
| Q2 25 | — | $-2.66 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $-8.78 | ||
| Q3 24 | — | $-24.82 | ||
| Q2 24 | — | $-37.81 | ||
| Q1 24 | — | $3.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $13.1M |
| 总债务越低越好 | — | $83.1M |
| 股东权益账面价值 | $-30.7M | $119.8M |
| 总资产 | $1.2B | $313.7M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资CLPRGPUS
| Q4 25 | $30.8M | $13.1M | ||
| Q3 25 | $26.1M | $24.8M | ||
| Q2 25 | $32.0M | $5.9M | ||
| Q1 25 | $21.3M | $4.2M | ||
| Q4 24 | $19.9M | $4.5M | ||
| Q3 24 | $18.6M | $7.9M | ||
| Q2 24 | $20.3M | $9.6M | ||
| Q1 24 | $21.9M | $18.9M |
总债务CLPRGPUS
| Q4 25 | — | $83.1M | ||
| Q3 25 | — | $80.0M | ||
| Q2 25 | — | $88.5M | ||
| Q1 25 | $1.3B | $92.8M | ||
| Q4 24 | $1.3B | $96.7M | ||
| Q3 24 | $1.3B | $104.8M | ||
| Q2 24 | $1.2B | $106.8M | ||
| Q1 24 | $1.2B | $30.0M |
股东权益CLPRGPUS
| Q4 25 | $-30.7M | $119.8M | ||
| Q3 25 | $-25.0M | $55.9M | ||
| Q2 25 | $-21.9M | $5.5M | ||
| Q1 25 | $-20.1M | $6.3M | ||
| Q4 24 | $-5.4M | $8.6M | ||
| Q3 24 | $-3.6M | $2.7M | ||
| Q2 24 | $-1.8M | $26.7M | ||
| Q1 24 | $279.0K | $59.0M |
总资产CLPRGPUS
| Q4 25 | $1.2B | $313.7M | ||
| Q3 25 | $1.2B | $242.4M | ||
| Q2 25 | $1.2B | $213.5M | ||
| Q1 25 | $1.3B | $218.5M | ||
| Q4 24 | $1.3B | $220.8M | ||
| Q3 24 | $1.3B | $231.5M | ||
| Q2 24 | $1.3B | $270.8M | ||
| Q1 24 | $1.3B | $299.8M |
负债/权益比CLPRGPUS
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 16.06× | ||
| Q1 25 | — | 14.71× | ||
| Q4 24 | — | 11.19× | ||
| Q3 24 | — | 38.41× | ||
| Q2 24 | — | 4.00× | ||
| Q1 24 | 4396.73× | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.6M | $-37.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-56.2M |
| 自由现金流率自由现金流/营收 | — | -208.7% |
| 资本支出强度资本支出/营收 | — | 68.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-87.1M |
8季度趋势，按日历期对齐
经营现金流CLPRGPUS
| Q4 25 | $22.6M | $-37.7M | ||
| Q3 25 | $1.4M | $-17.8M | ||
| Q2 25 | $8.4M | $-3.1M | ||
| Q1 25 | $6.7M | $-4.0M | ||
| Q4 24 | $31.9M | $-9.2M | ||
| Q3 24 | $6.3M | $3.7M | ||
| Q2 24 | $8.8M | $-3.7M | ||
| Q1 24 | $6.3M | $-10.2M |
自由现金流CLPRGPUS
| Q4 25 | — | $-56.2M | ||
| Q3 25 | — | $-20.6M | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | $-4.6M | $-6.8M | ||
| Q4 24 | $-37.9M | $-9.3M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $-5.9M | ||
| Q1 24 | $-14.7M | $-11.6M |
自由现金流率CLPRGPUS
| Q4 25 | — | -208.7% | ||
| Q3 25 | — | -84.5% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | -11.7% | -27.3% | ||
| Q4 24 | -99.5% | -47.6% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | -33.4% | ||
| Q1 24 | -41.1% | -30.3% |
资本支出强度CLPRGPUS
| Q4 25 | — | 68.6% | ||
| Q3 25 | — | 11.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | 28.6% | 11.5% | ||
| Q4 24 | 183.3% | 0.3% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 12.6% | ||
| Q1 24 | 58.6% | 3.7% |
现金转化率CLPRGPUS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -2.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |
