vs
Clipper Realty Inc.（CLPR）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是Clipper Realty Inc.的1.8倍（$66.7M vs $37.1M），牛津地产净利率更高（47.8% vs -30.4%，领先78.2%），Clipper Realty Inc.同比增速更快（-2.6% vs -13.1%），过去两年Clipper Realty Inc.的营收复合增速更高（1.8% vs -6.0%）
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
CLPR vs IIPR — 直观对比
营收规模更大
IIPR
是对方的1.8倍
$37.1M
营收增速更快
CLPR
高出10.6%
-13.1%
净利率更高
IIPR
高出78.2%
-30.4%
两年增速更快
CLPR
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.1M | $66.7M |
| 净利润 | $-11.3M | $31.8M |
| 毛利率 | -5.2% | — |
| 营业利润率 | 21.8% | 47.8% |
| 净利率 | -30.4% | 47.8% |
| 营收同比 | -2.6% | -13.1% |
| 净利润同比 | -938.6% | -20.4% |
| 每股收益（稀释后） | — | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLPRIIPR
| Q4 25 | $37.1M | $66.7M | ||
| Q3 25 | $37.7M | $64.7M | ||
| Q2 25 | $39.0M | $62.9M | ||
| Q1 25 | $39.4M | $71.7M | ||
| Q4 24 | $38.0M | $76.7M | ||
| Q3 24 | $37.6M | $76.5M | ||
| Q2 24 | $37.3M | $79.8M | ||
| Q1 24 | $35.8M | $75.5M |
净利润CLPRIIPR
| Q4 25 | $-11.3M | $31.8M | ||
| Q3 25 | $-4.6M | $29.3M | ||
| Q2 25 | $-1.4M | $26.0M | ||
| Q1 25 | $-35.1M | $31.1M | ||
| Q4 24 | $-1.1M | $40.0M | ||
| Q3 24 | $-1.1M | $40.2M | ||
| Q2 24 | $-1.7M | $42.0M | ||
| Q1 24 | $-2.7M | $39.4M |
毛利率CLPRIIPR
| Q4 25 | -5.2% | — | ||
| Q3 25 | 23.6% | — | ||
| Q2 25 | 27.8% | — | ||
| Q1 25 | -34.5% | — | ||
| Q4 24 | 28.8% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 26.8% | — | ||
| Q1 24 | 25.4% | — |
营业利润率CLPRIIPR
| Q4 25 | 21.8% | 47.8% | ||
| Q3 25 | 23.6% | 45.5% | ||
| Q2 25 | 27.7% | 45.9% | ||
| Q1 25 | -59.9% | 47.4% | ||
| Q4 24 | 28.1% | 54.7% | ||
| Q3 24 | 28.6% | 54.8% | ||
| Q2 24 | 26.8% | 53.1% | ||
| Q1 24 | 25.4% | 55.7% |
净利率CLPRIIPR
| Q4 25 | -30.4% | 47.8% | ||
| Q3 25 | -12.2% | 45.3% | ||
| Q2 25 | -3.5% | 41.4% | ||
| Q1 25 | -89.1% | 43.3% | ||
| Q4 24 | -2.9% | 52.2% | ||
| Q3 24 | -2.9% | 52.6% | ||
| Q2 24 | -4.7% | 52.6% | ||
| Q1 24 | -7.5% | 52.3% |
每股收益（稀释后）CLPRIIPR
| Q4 25 | — | $1.07 | ||
| Q3 25 | — | $0.97 | ||
| Q2 25 | — | $0.86 | ||
| Q1 25 | — | $1.03 | ||
| Q4 24 | — | $1.35 | ||
| Q3 24 | — | $1.37 | ||
| Q2 24 | — | $1.44 | ||
| Q1 24 | — | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $47.6M |
| 总债务越低越好 | — | $393.7M |
| 股东权益账面价值 | $-30.7M | $1.8B |
| 总资产 | $1.2B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资CLPRIIPR
| Q4 25 | $30.8M | $47.6M | ||
| Q3 25 | $26.1M | $41.9M | ||
| Q2 25 | $32.0M | $104.9M | ||
| Q1 25 | $21.3M | $133.3M | ||
| Q4 24 | $19.9M | $151.2M | ||
| Q3 24 | $18.6M | $172.4M | ||
| Q2 24 | $20.3M | $160.9M | ||
| Q1 24 | $21.9M | $173.5M |
总债务CLPRIIPR
| Q4 25 | — | $393.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益CLPRIIPR
| Q4 25 | $-30.7M | $1.8B | ||
| Q3 25 | $-25.0M | $1.9B | ||
| Q2 25 | $-21.9M | $1.9B | ||
| Q1 25 | $-20.1M | $1.9B | ||
| Q4 24 | $-5.4M | $1.9B | ||
| Q3 24 | $-3.6M | $1.9B | ||
| Q2 24 | $-1.8M | $1.9B | ||
| Q1 24 | $279.0K | $2.0B |
总资产CLPRIIPR
| Q4 25 | $1.2B | $2.4B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.2B | $2.3B | ||
| Q1 25 | $1.3B | $2.4B | ||
| Q4 24 | $1.3B | $2.4B | ||
| Q3 24 | $1.3B | $2.4B | ||
| Q2 24 | $1.3B | $2.4B | ||
| Q1 24 | $1.3B | $2.4B |
负债/权益比CLPRIIPR
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4396.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.6M | $198.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 6.22× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CLPRIIPR
| Q4 25 | $22.6M | $198.2M | ||
| Q3 25 | $1.4M | $45.6M | ||
| Q2 25 | $8.4M | $48.4M | ||
| Q1 25 | $6.7M | $54.2M | ||
| Q4 24 | $31.9M | $258.4M | ||
| Q3 24 | $6.3M | $64.9M | ||
| Q2 24 | $8.8M | $64.2M | ||
| Q1 24 | $6.3M | $71.6M |
自由现金流CLPRIIPR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-4.6M | — | ||
| Q4 24 | $-37.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-14.7M | — |
自由现金流率CLPRIIPR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -11.7% | — | ||
| Q4 24 | -99.5% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -41.1% | — |
资本支出强度CLPRIIPR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 28.6% | — | ||
| Q4 24 | 183.3% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 58.6% | — |
现金转化率CLPRIIPR
| Q4 25 | — | 6.22× | ||
| Q3 25 | — | 1.56× | ||
| Q2 25 | — | 1.86× | ||
| Q1 25 | — | 1.75× | ||
| Q4 24 | — | 6.46× | ||
| Q3 24 | — | 1.61× | ||
| Q2 24 | — | 1.53× | ||
| Q1 24 | — | 1.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
IIPR
暂无分部数据
