vs
牛津地产(IIPR)与Ouster, Inc.(OUST)财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是Ouster, Inc.的1.1倍($66.7M vs $62.2M),Ouster, Inc.同比增速更快(106.6% vs -13.1%),过去两年Ouster, Inc.的营收复合增速更高(54.8% vs -6.0%)
牛津地产是一家加拿大跨国企业,业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立,自2003年起成为安大略省市政雇员退休系统(OMERS)的全资子公司,总部设于多伦多,在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业,主打高分辨率数字化3D激光雷达传感器,产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
IIPR vs OUST — 直观对比
营收规模更大
IIPR
是对方的1.1倍
$62.2M
营收增速更快
OUST
高出119.8%
-13.1%
两年增速更快
OUST
近两年复合增速
-6.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $66.7M | $62.2M |
| 净利润 | $31.8M | — |
| 毛利率 | — | 60.2% |
| 营业利润率 | 47.8% | 1.5% |
| 净利率 | 47.8% | — |
| 营收同比 | -13.1% | 106.6% |
| 净利润同比 | -20.4% | — |
| 每股收益(稀释后) | $1.07 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IIPR
OUST
| Q4 25 | $66.7M | $62.2M | ||
| Q3 25 | $64.7M | $39.5M | ||
| Q2 25 | $62.9M | $35.0M | ||
| Q1 25 | $71.7M | $32.6M | ||
| Q4 24 | $76.7M | $30.1M | ||
| Q3 24 | $76.5M | $28.1M | ||
| Q2 24 | $79.8M | $27.0M | ||
| Q1 24 | $75.5M | $25.9M |
净利润
IIPR
OUST
| Q4 25 | $31.8M | — | ||
| Q3 25 | $29.3M | $-21.7M | ||
| Q2 25 | $26.0M | $-20.6M | ||
| Q1 25 | $31.1M | $-22.0M | ||
| Q4 24 | $40.0M | — | ||
| Q3 24 | $40.2M | $-25.6M | ||
| Q2 24 | $42.0M | $-23.9M | ||
| Q1 24 | $39.4M | $-23.8M |
毛利率
IIPR
OUST
| Q4 25 | — | 60.2% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 45.2% | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | — | 38.3% | ||
| Q2 24 | — | 33.7% | ||
| Q1 24 | — | 28.6% |
营业利润率
IIPR
OUST
| Q4 25 | 47.8% | 1.5% | ||
| Q3 25 | 45.5% | -61.4% | ||
| Q2 25 | 45.9% | -76.5% | ||
| Q1 25 | 47.4% | -73.0% | ||
| Q4 24 | 54.7% | -85.1% | ||
| Q3 24 | 54.8% | -98.0% | ||
| Q2 24 | 53.1% | -93.6% | ||
| Q1 24 | 55.7% | -99.5% |
净利率
IIPR
OUST
| Q4 25 | 47.8% | — | ||
| Q3 25 | 45.3% | -55.0% | ||
| Q2 25 | 41.4% | -58.8% | ||
| Q1 25 | 43.3% | -67.5% | ||
| Q4 24 | 52.2% | — | ||
| Q3 24 | 52.6% | -91.1% | ||
| Q2 24 | 52.6% | -88.4% | ||
| Q1 24 | 52.3% | -91.9% |
每股收益(稀释后)
IIPR
OUST
| Q4 25 | $1.07 | $0.10 | ||
| Q3 25 | $0.97 | $-0.37 | ||
| Q2 25 | $0.86 | $-0.38 | ||
| Q1 25 | $1.03 | $-0.42 | ||
| Q4 24 | $1.35 | $-0.46 | ||
| Q3 24 | $1.37 | $-0.54 | ||
| Q2 24 | $1.44 | $-0.53 | ||
| Q1 24 | $1.36 | $-0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $47.6M | $208.6M |
| 总债务越低越好 | $393.7M | — |
| 股东权益账面价值 | $1.8B | $261.7M |
| 总资产 | $2.4B | $349.5M |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势,按日历期对齐
现金及短期投资
IIPR
OUST
| Q4 25 | $47.6M | $208.6M | ||
| Q3 25 | $41.9M | $244.5M | ||
| Q2 25 | $104.9M | $226.5M | ||
| Q1 25 | $133.3M | $168.2M | ||
| Q4 24 | $151.2M | $172.0M | ||
| Q3 24 | $172.4M | $151.4M | ||
| Q2 24 | $160.9M | $184.2M | ||
| Q1 24 | $173.5M | $187.8M |
总债务
IIPR
OUST
| Q4 25 | $393.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
IIPR
OUST
| Q4 25 | $1.8B | $261.7M | ||
| Q3 25 | $1.9B | $247.4M | ||
| Q2 25 | $1.9B | $221.0M | ||
| Q1 25 | $1.9B | $167.9M | ||
| Q4 24 | $1.9B | $180.9M | ||
| Q3 24 | $1.9B | $171.7M | ||
| Q2 24 | $1.9B | $170.6M | ||
| Q1 24 | $2.0B | $167.2M |
总资产
IIPR
OUST
| Q4 25 | $2.4B | $349.5M | ||
| Q3 25 | $2.3B | $353.8M | ||
| Q2 25 | $2.3B | $321.8M | ||
| Q1 25 | $2.4B | $268.6M | ||
| Q4 24 | $2.4B | $276.1M | ||
| Q3 24 | $2.4B | $255.2M | ||
| Q2 24 | $2.4B | $309.9M | ||
| Q1 24 | $2.4B | $317.7M |
负债/权益比
IIPR
OUST
| Q4 25 | 0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $198.2M | $-15.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-37.2M |
| 自由现金流率自由现金流/营收 | — | -59.8% |
| 资本支出强度资本支出/营收 | — | 35.0% |
| 现金转化率经营现金流/净利润 | 6.22× | — |
| 过去12个月自由现金流最近4个季度 | — | $-64.8M |
8季度趋势,按日历期对齐
经营现金流
IIPR
OUST
| Q4 25 | $198.2M | $-15.4M | ||
| Q3 25 | $45.6M | $-18.3M | ||
| Q2 25 | $48.4M | $-1.3M | ||
| Q1 25 | $54.2M | $-4.9M | ||
| Q4 24 | $258.4M | $-2.6M | ||
| Q3 24 | $64.9M | $-3.8M | ||
| Q2 24 | $64.2M | $-21.6M | ||
| Q1 24 | $71.6M | $-5.7M |
自由现金流
IIPR
OUST
| Q4 25 | — | $-37.2M | ||
| Q3 25 | — | $-20.0M | ||
| Q2 25 | — | $-2.2M | ||
| Q1 25 | — | $-5.4M | ||
| Q4 24 | — | $-4.0M | ||
| Q3 24 | — | $-4.3M | ||
| Q2 24 | — | $-22.0M | ||
| Q1 24 | — | $-7.1M |
自由现金流率
IIPR
OUST
| Q4 25 | — | -59.8% | ||
| Q3 25 | — | -50.7% | ||
| Q2 25 | — | -6.3% | ||
| Q1 25 | — | -16.6% | ||
| Q4 24 | — | -13.3% | ||
| Q3 24 | — | -15.4% | ||
| Q2 24 | — | -81.5% | ||
| Q1 24 | — | -27.4% |
资本支出强度
IIPR
OUST
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 5.3% |
现金转化率
IIPR
OUST
| Q4 25 | 6.22× | — | ||
| Q3 25 | 1.56× | — | ||
| Q2 25 | 1.86× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 6.46× | — | ||
| Q3 24 | 1.61× | — | ||
| Q2 24 | 1.53× | — | ||
| Q1 24 | 1.82× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图