vs
Clipper Realty Inc.（CLPR）与INTEST CORP（INTT）财务数据对比。点击上方公司名可切换其他公司
Clipper Realty Inc.的季度营收约是INTEST CORP的1.1倍（$37.1M vs $32.8M），INTEST CORP净利率更高（3.8% vs -30.4%，领先34.2%），Clipper Realty Inc.同比增速更快（-2.6% vs -10.3%），过去两年INTEST CORP的营收复合增速更高（4.9% vs 1.8%）
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
INTEST CORP是面向全球半导体产业的专业测试设备供应商，主营研发、生产及销售热管理系统、测试接口硬件、晶圆处理工具等产品，客户覆盖晶圆制造厂、芯片设计企业及汽车、工业电子等下游领域。
CLPR vs INTT — 直观对比
营收规模更大
CLPR
是对方的1.1倍
$32.8M
营收增速更快
CLPR
高出7.8%
-10.3%
净利率更高
INTT
高出34.2%
-30.4%
两年增速更快
INTT
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.1M | $32.8M |
| 净利润 | $-11.3M | $1.2M |
| 毛利率 | -5.2% | 45.4% |
| 营业利润率 | 21.8% | 3.9% |
| 净利率 | -30.4% | 3.8% |
| 营收同比 | -2.6% | -10.3% |
| 净利润同比 | -938.6% | -17.4% |
| 每股收益（稀释后） | — | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLPRINTT
| Q4 25 | $37.1M | $32.8M | ||
| Q3 25 | $37.7M | $26.2M | ||
| Q2 25 | $39.0M | $28.1M | ||
| Q1 25 | $39.4M | $26.6M | ||
| Q4 24 | $38.0M | $36.6M | ||
| Q3 24 | $37.6M | $30.3M | ||
| Q2 24 | $37.3M | $34.0M | ||
| Q1 24 | $35.8M | $29.8M |
净利润CLPRINTT
| Q4 25 | $-11.3M | $1.2M | ||
| Q3 25 | $-4.6M | $-938.0K | ||
| Q2 25 | $-1.4M | $-503.0K | ||
| Q1 25 | $-35.1M | $-2.3M | ||
| Q4 24 | $-1.1M | $1.5M | ||
| Q3 24 | $-1.1M | $495.0K | ||
| Q2 24 | $-1.7M | $230.0K | ||
| Q1 24 | $-2.7M | $662.0K |
毛利率CLPRINTT
| Q4 25 | -5.2% | 45.4% | ||
| Q3 25 | 23.6% | 41.9% | ||
| Q2 25 | 27.8% | 42.6% | ||
| Q1 25 | -34.5% | 41.5% | ||
| Q4 24 | 28.8% | 39.7% | ||
| Q3 24 | 28.6% | 46.3% | ||
| Q2 24 | 26.8% | 40.6% | ||
| Q1 24 | 25.4% | 43.8% |
营业利润率CLPRINTT
| Q4 25 | 21.8% | 3.9% | ||
| Q3 25 | 23.6% | -4.5% | ||
| Q2 25 | 27.7% | -3.3% | ||
| Q1 25 | -59.9% | -10.8% | ||
| Q4 24 | 28.1% | 5.7% | ||
| Q3 24 | 28.6% | 1.6% | ||
| Q2 24 | 26.8% | 1.0% | ||
| Q1 24 | 25.4% | 1.6% |
净利率CLPRINTT
| Q4 25 | -30.4% | 3.8% | ||
| Q3 25 | -12.2% | -3.6% | ||
| Q2 25 | -3.5% | -1.8% | ||
| Q1 25 | -89.1% | -8.7% | ||
| Q4 24 | -2.9% | 4.1% | ||
| Q3 24 | -2.9% | 1.6% | ||
| Q2 24 | -4.7% | 0.7% | ||
| Q1 24 | -7.5% | 2.2% |
每股收益（稀释后）CLPRINTT
| Q4 25 | — | $0.10 | ||
| Q3 25 | — | $-0.08 | ||
| Q2 25 | — | $-0.04 | ||
| Q1 25 | — | $-0.19 | ||
| Q4 24 | — | $0.13 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $0.02 | ||
| Q1 24 | — | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $14.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-30.7M | $103.6M |
| 总资产 | $1.2B | $151.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLPRINTT
| Q4 25 | $30.8M | $14.2M | ||
| Q3 25 | $26.1M | $16.2M | ||
| Q2 25 | $32.0M | $19.2M | ||
| Q1 25 | $21.3M | $22.0M | ||
| Q4 24 | $19.9M | $19.8M | ||
| Q3 24 | $18.6M | $18.0M | ||
| Q2 24 | $20.3M | $20.4M | ||
| Q1 24 | $21.9M | $27.3M |
总债务CLPRINTT
| Q4 25 | — | — | ||
| Q3 25 | — | $4.9M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | $1.3B | $6.9M | ||
| Q4 24 | $1.3B | $7.9M | ||
| Q3 24 | $1.3B | $9.0M | ||
| Q2 24 | $1.2B | $10.0M | ||
| Q1 24 | $1.2B | $11.0M |
股东权益CLPRINTT
| Q4 25 | $-30.7M | $103.6M | ||
| Q3 25 | $-25.0M | $101.9M | ||
| Q2 25 | $-21.9M | $102.6M | ||
| Q1 25 | $-20.1M | $99.4M | ||
| Q4 24 | $-5.4M | $99.8M | ||
| Q3 24 | $-3.6M | $100.4M | ||
| Q2 24 | $-1.8M | $99.5M | ||
| Q1 24 | $279.0K | $99.3M |
总资产CLPRINTT
| Q4 25 | $1.2B | $151.3M | ||
| Q3 25 | $1.2B | $148.3M | ||
| Q2 25 | $1.2B | $149.7M | ||
| Q1 25 | $1.3B | $148.0M | ||
| Q4 24 | $1.3B | $152.3M | ||
| Q3 24 | $1.3B | $158.4M | ||
| Q2 24 | $1.3B | $160.6M | ||
| Q1 24 | $1.3B | $159.5M |
负债/权益比CLPRINTT
| Q4 25 | — | — | ||
| Q3 25 | — | 0.05× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | 4396.73× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.6M | $-1.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.6M |
| 自由现金流率自由现金流/营收 | — | -4.7% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.82× |
| 过去12个月自由现金流最近4个季度 | — | $5.7M |
8季度趋势，按日历期对齐
经营现金流CLPRINTT
| Q4 25 | $22.6M | $-1.0M | ||
| Q3 25 | $1.4M | $3.5M | ||
| Q2 25 | $8.4M | $-688.0K | ||
| Q1 25 | $6.7M | $5.5M | ||
| Q4 24 | $31.9M | $2.6M | ||
| Q3 24 | $6.3M | $4.2M | ||
| Q2 24 | $8.8M | $-5.1M | ||
| Q1 24 | $6.3M | $2.1M |
自由现金流CLPRINTT
| Q4 25 | — | $-1.6M | ||
| Q3 25 | — | $3.1M | ||
| Q2 25 | — | $-1.1M | ||
| Q1 25 | $-4.6M | $5.3M | ||
| Q4 24 | $-37.9M | $2.4M | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | — | $-5.4M | ||
| Q1 24 | $-14.7M | $1.7M |
自由现金流率CLPRINTT
| Q4 25 | — | -4.7% | ||
| Q3 25 | — | 11.8% | ||
| Q2 25 | — | -4.1% | ||
| Q1 25 | -11.7% | 19.9% | ||
| Q4 24 | -99.5% | 6.6% | ||
| Q3 24 | — | 12.4% | ||
| Q2 24 | — | -15.9% | ||
| Q1 24 | -41.1% | 5.8% |
资本支出强度CLPRINTT
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | 28.6% | 0.9% | ||
| Q4 24 | 183.3% | 0.4% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | 58.6% | 1.1% |
现金转化率CLPRINTT
| Q4 25 | — | -0.82× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.72× | ||
| Q3 24 | — | 8.58× | ||
| Q2 24 | — | -22.13× | ||
| Q1 24 | — | 3.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
INTT
| Environmental Technologies | $8.3M | 25% |
| Semiconductor Market | $6.9M | 21% |
| Thermal Testing Products | $6.4M | 19% |
| Service And Other Products | $4.8M | 15% |
| Oem Integrators And Distributor | $3.5M | 11% |
| Semiconductor Production Test Products | $3.0M | 9% |
