vs
Clipper Realty Inc.（CLPR）与System1, Inc.（SST）财务数据对比。点击上方公司名可切换其他公司
System1, Inc.的季度营收约是Clipper Realty Inc.的1.4倍（$51.9M vs $37.1M），System1, Inc.净利率更高（-26.0% vs -30.4%，领先4.4%），Clipper Realty Inc.同比增速更快（-2.6% vs -31.3%），过去两年Clipper Realty Inc.的营收复合增速更高（1.8% vs -21.8%）
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
System1是一家美国互联网广告企业，成立于2013年，前身为OpenMail，总部位于加利福尼亚州玛丽娜德尔雷。该公司主打获客响应营销平台业务，将隐私保护作为核心经营重点之一，但也曾因对Startpage.com等主打隐私的平台的影响受到批评。
CLPR vs SST — 直观对比
营收规模更大
SST
是对方的1.4倍
$37.1M
营收增速更快
CLPR
高出28.7%
-31.3%
净利率更高
SST
高出4.4%
-30.4%
两年增速更快
CLPR
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.1M | $51.9M |
| 净利润 | $-11.3M | $-13.5M |
| 毛利率 | -5.2% | 41.0% |
| 营业利润率 | 21.8% | -33.6% |
| 净利率 | -30.4% | -26.0% |
| 营收同比 | -2.6% | -31.3% |
| 净利润同比 | -938.6% | 4.8% |
| 每股收益（稀释后） | — | $-3.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLPRSST
| Q4 25 | $37.1M | $51.9M | ||
| Q3 25 | $37.7M | $61.6M | ||
| Q2 25 | $39.0M | $78.1M | ||
| Q1 25 | $39.4M | $74.5M | ||
| Q4 24 | $38.0M | $75.6M | ||
| Q3 24 | $37.6M | $88.8M | ||
| Q2 24 | $37.3M | $94.6M | ||
| Q1 24 | $35.8M | $84.9M |
净利润CLPRSST
| Q4 25 | $-11.3M | $-13.5M | ||
| Q3 25 | $-4.6M | $-18.5M | ||
| Q2 25 | $-1.4M | $-17.5M | ||
| Q1 25 | $-35.1M | $-15.9M | ||
| Q4 24 | $-1.1M | $-14.2M | ||
| Q3 24 | $-1.1M | $-23.6M | ||
| Q2 24 | $-1.7M | $-26.4M | ||
| Q1 24 | $-2.7M | $-10.5M |
毛利率CLPRSST
| Q4 25 | -5.2% | 41.0% | ||
| Q3 25 | 23.6% | 36.9% | ||
| Q2 25 | 27.8% | 35.7% | ||
| Q1 25 | -34.5% | 38.2% | ||
| Q4 24 | 28.8% | 42.1% | ||
| Q3 24 | 28.6% | 28.0% | ||
| Q2 24 | 26.8% | 27.6% | ||
| Q1 24 | 25.4% | 21.9% |
营业利润率CLPRSST
| Q4 25 | 21.8% | -33.6% | ||
| Q3 25 | 23.6% | -25.3% | ||
| Q2 25 | 27.7% | -20.4% | ||
| Q1 25 | -59.9% | -17.6% | ||
| Q4 24 | 28.1% | -15.7% | ||
| Q3 24 | 28.6% | -24.6% | ||
| Q2 24 | 26.8% | -30.8% | ||
| Q1 24 | 25.4% | -30.4% |
净利率CLPRSST
| Q4 25 | -30.4% | -26.0% | ||
| Q3 25 | -12.2% | -30.1% | ||
| Q2 25 | -3.5% | -22.4% | ||
| Q1 25 | -89.1% | -21.3% | ||
| Q4 24 | -2.9% | -18.7% | ||
| Q3 24 | -2.9% | -26.6% | ||
| Q2 24 | -4.7% | -27.9% | ||
| Q1 24 | -7.5% | -12.4% |
每股收益（稀释后）CLPRSST
| Q4 25 | — | $-3.58 | ||
| Q3 25 | — | $-2.30 | ||
| Q2 25 | — | $-2.23 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | — | $-3.41 | ||
| Q3 24 | — | $-3.37 | ||
| Q2 24 | — | $-3.80 | ||
| Q1 24 | — | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $86.9M |
| 总债务越低越好 | — | $305.1M |
| 股东权益账面价值 | $-30.7M | $30.5M |
| 总资产 | $1.2B | $405.0M |
| 负债/权益比越低杠杆越低 | — | 10.01× |
8季度趋势，按日历期对齐
现金及短期投资CLPRSST
| Q4 25 | $30.8M | $86.9M | ||
| Q3 25 | $26.1M | $54.6M | ||
| Q2 25 | $32.0M | $63.6M | ||
| Q1 25 | $21.3M | $43.9M | ||
| Q4 24 | $19.9M | $63.6M | ||
| Q3 24 | $18.6M | $69.1M | ||
| Q2 24 | $20.3M | $75.7M | ||
| Q1 24 | $21.9M | $69.9M |
总债务CLPRSST
| Q4 25 | — | $305.1M | ||
| Q3 25 | — | $259.2M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | $1.3B | $267.4M | ||
| Q4 24 | $1.3B | $255.1M | ||
| Q3 24 | $1.3B | $259.2M | ||
| Q2 24 | $1.2B | $263.3M | ||
| Q1 24 | $1.2B | $268.6M |
股东权益CLPRSST
| Q4 25 | $-30.7M | $30.5M | ||
| Q3 25 | $-25.0M | $42.7M | ||
| Q2 25 | $-21.9M | $58.2M | ||
| Q1 25 | $-20.1M | $67.2M | ||
| Q4 24 | $-5.4M | $80.3M | ||
| Q3 24 | $-3.6M | $90.3M | ||
| Q2 24 | $-1.8M | $109.4M | ||
| Q1 24 | $279.0K | $131.7M |
总资产CLPRSST
| Q4 25 | $1.2B | $405.0M | ||
| Q3 25 | $1.2B | $385.2M | ||
| Q2 25 | $1.2B | $429.2M | ||
| Q1 25 | $1.3B | $419.2M | ||
| Q4 24 | $1.3B | $459.1M | ||
| Q3 24 | $1.3B | $479.3M | ||
| Q2 24 | $1.3B | $511.3M | ||
| Q1 24 | $1.3B | $521.1M |
负债/权益比CLPRSST
| Q4 25 | — | 10.01× | ||
| Q3 25 | — | 6.07× | ||
| Q2 25 | — | 4.53× | ||
| Q1 25 | — | 3.98× | ||
| Q4 24 | — | 3.18× | ||
| Q3 24 | — | 2.87× | ||
| Q2 24 | — | 2.41× | ||
| Q1 24 | 4396.73× | 2.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.6M | $-10.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CLPRSST
| Q4 25 | $22.6M | $-10.6M | ||
| Q3 25 | $1.4M | $-2.1M | ||
| Q2 25 | $8.4M | $24.5M | ||
| Q1 25 | $6.7M | $-15.9M | ||
| Q4 24 | $31.9M | $772.0K | ||
| Q3 24 | $6.3M | $-5.0K | ||
| Q2 24 | $8.8M | $10.0M | ||
| Q1 24 | $6.3M | $-16.0M |
自由现金流CLPRSST
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-4.6M | $-16.0M | ||
| Q4 24 | $-37.9M | — | ||
| Q3 24 | — | $-36.0K | ||
| Q2 24 | — | — | ||
| Q1 24 | $-14.7M | — |
自由现金流率CLPRSST
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -11.7% | -21.5% | ||
| Q4 24 | -99.5% | — | ||
| Q3 24 | — | -0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | -41.1% | — |
资本支出强度CLPRSST
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | 28.6% | 0.1% | ||
| Q4 24 | 183.3% | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | 58.6% | 0.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
SST
暂无分部数据
