vs
Clipper Realty Inc.（CLPR）与WINMARK CORP（WINA）财务数据对比。点击上方公司名可切换其他公司
Clipper Realty Inc.的季度营收约是WINMARK CORP的1.8倍（$37.1M vs $21.1M），WINMARK CORP净利率更高（47.2% vs -30.4%，领先77.6%），WINMARK CORP同比增速更快（7.9% vs -2.6%），过去两年WINMARK CORP的营收复合增速更高（2.4% vs 1.8%）
Clipper Realty Inc.旗下Clipper Equity由大卫·比斯特里瑟和山姆·莱文森牵头成立，在美国纽约与新泽西州拥有超60栋物业，合计数千套住宅单元。该企业最为人熟知的事迹是曾在2007年2月出价13亿美元收购纽约布鲁克林的斯塔雷特城住宅区，该交易曾是当时全球规模最大的房地产交易之一。
温马克公司是美国的二手商品零售特许经营商，总部位于明尼苏达州明尼阿波利斯，旗下运营五大零售品牌，专注于二手商品的收售业务。公司1988年由罗恩·奥尔森与杰弗里·达尔伯格创立，最初名为Play It Again Sports特许经营公司，1993年更名为Grow Biz国际并于同年上市。
CLPR vs WINA — 直观对比
营收规模更大
CLPR
是对方的1.8倍
$21.1M
营收增速更快
WINA
高出10.4%
-2.6%
净利率更高
WINA
高出77.6%
-30.4%
两年增速更快
WINA
近两年复合增速
1.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.1M | $21.1M |
| 净利润 | $-11.3M | $10.0M |
| 毛利率 | -5.2% | — |
| 营业利润率 | 21.8% | 61.7% |
| 净利率 | -30.4% | 47.2% |
| 营收同比 | -2.6% | 7.9% |
| 净利润同比 | -938.6% | 3.9% |
| 每股收益（稀释后） | — | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLPRWINA
| Q4 25 | $37.1M | $21.1M | ||
| Q3 25 | $37.7M | $22.6M | ||
| Q2 25 | $39.0M | $20.4M | ||
| Q1 25 | $39.4M | $21.9M | ||
| Q4 24 | $38.0M | $19.5M | ||
| Q3 24 | $37.6M | $21.5M | ||
| Q2 24 | $37.3M | $20.1M | ||
| Q1 24 | $35.8M | $20.1M |
净利润CLPRWINA
| Q4 25 | $-11.3M | $10.0M | ||
| Q3 25 | $-4.6M | $11.1M | ||
| Q2 25 | $-1.4M | $10.6M | ||
| Q1 25 | $-35.1M | $10.0M | ||
| Q4 24 | $-1.1M | $9.6M | ||
| Q3 24 | $-1.1M | $11.1M | ||
| Q2 24 | $-1.7M | $10.4M | ||
| Q1 24 | $-2.7M | $8.8M |
毛利率CLPRWINA
| Q4 25 | -5.2% | — | ||
| Q3 25 | 23.6% | — | ||
| Q2 25 | 27.8% | — | ||
| Q1 25 | -34.5% | — | ||
| Q4 24 | 28.8% | — | ||
| Q3 24 | 28.6% | — | ||
| Q2 24 | 26.8% | — | ||
| Q1 24 | 25.4% | — |
营业利润率CLPRWINA
| Q4 25 | 21.8% | 61.7% | ||
| Q3 25 | 23.6% | 65.9% | ||
| Q2 25 | 27.7% | 64.0% | ||
| Q1 25 | -59.9% | 62.0% | ||
| Q4 24 | 28.1% | 65.3% | ||
| Q3 24 | 28.6% | 69.4% | ||
| Q2 24 | 26.8% | 64.7% | ||
| Q1 24 | 25.4% | 60.8% |
净利率CLPRWINA
| Q4 25 | -30.4% | 47.2% | ||
| Q3 25 | -12.2% | 49.2% | ||
| Q2 25 | -3.5% | 51.9% | ||
| Q1 25 | -89.1% | 45.4% | ||
| Q4 24 | -2.9% | 49.0% | ||
| Q3 24 | -2.9% | 51.7% | ||
| Q2 24 | -4.7% | 51.8% | ||
| Q1 24 | -7.5% | 43.9% |
每股收益（稀释后）CLPRWINA
| Q4 25 | — | $2.68 | ||
| Q3 25 | — | $3.02 | ||
| Q2 25 | — | $2.89 | ||
| Q1 25 | — | $2.71 | ||
| Q4 24 | — | $2.60 | ||
| Q3 24 | — | $3.03 | ||
| Q2 24 | — | $2.85 | ||
| Q1 24 | — | $2.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.8M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-30.7M | $-53.7M |
| 总资产 | $1.2B | $24.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLPRWINA
| Q4 25 | $30.8M | $10.3M | ||
| Q3 25 | $26.1M | $39.7M | ||
| Q2 25 | $32.0M | $28.8M | ||
| Q1 25 | $21.3M | $21.8M | ||
| Q4 24 | $19.9M | $12.2M | ||
| Q3 24 | $18.6M | $37.2M | ||
| Q2 24 | $20.3M | $29.4M | ||
| Q1 24 | $21.9M | $22.9M |
总债务CLPRWINA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益CLPRWINA
| Q4 25 | $-30.7M | $-53.7M | ||
| Q3 25 | $-25.0M | $-26.3M | ||
| Q2 25 | $-21.9M | $-36.8M | ||
| Q1 25 | $-20.1M | $-45.9M | ||
| Q4 24 | $-5.4M | $-51.0M | ||
| Q3 24 | $-3.6M | $-33.7M | ||
| Q2 24 | $-1.8M | $-42.2M | ||
| Q1 24 | $279.0K | $-52.6M |
总资产CLPRWINA
| Q4 25 | $1.2B | $24.9M | ||
| Q3 25 | $1.2B | $53.7M | ||
| Q2 25 | $1.2B | $43.2M | ||
| Q1 25 | $1.3B | $37.1M | ||
| Q4 24 | $1.3B | $26.8M | ||
| Q3 24 | $1.3B | $52.0M | ||
| Q2 24 | $1.3B | $44.7M | ||
| Q1 24 | $1.3B | $38.3M |
负债/权益比CLPRWINA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 4396.73× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.6M | $8.5M |
| 自由现金流经营现金流 - 资本支出 | — | $8.5M |
| 自由现金流率自由现金流/营收 | — | 40.3% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | 0.86× |
| 过去12个月自由现金流最近4个季度 | — | $44.7M |
8季度趋势，按日历期对齐
经营现金流CLPRWINA
| Q4 25 | $22.6M | $8.5M | ||
| Q3 25 | $1.4M | $12.3M | ||
| Q2 25 | $8.4M | $9.0M | ||
| Q1 25 | $6.7M | $15.1M | ||
| Q4 24 | $31.9M | $8.5M | ||
| Q3 24 | $6.3M | $12.1M | ||
| Q2 24 | $8.8M | $8.2M | ||
| Q1 24 | $6.3M | $13.4M |
自由现金流CLPRWINA
| Q4 25 | — | $8.5M | ||
| Q3 25 | — | $12.2M | ||
| Q2 25 | — | $9.0M | ||
| Q1 25 | $-4.6M | $15.0M | ||
| Q4 24 | $-37.9M | — | ||
| Q3 24 | — | $12.1M | ||
| Q2 24 | — | $8.1M | ||
| Q1 24 | $-14.7M | $13.3M |
自由现金流率CLPRWINA
| Q4 25 | — | 40.3% | ||
| Q3 25 | — | 53.8% | ||
| Q2 25 | — | 44.0% | ||
| Q1 25 | -11.7% | 68.6% | ||
| Q4 24 | -99.5% | — | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | — | 40.4% | ||
| Q1 24 | -41.1% | 66.0% |
资本支出强度CLPRWINA
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | 28.6% | 0.2% | ||
| Q4 24 | 183.3% | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | 58.6% | 0.4% |
现金转化率CLPRWINA
| Q4 25 | — | 0.86× | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 0.85× | ||
| Q1 25 | — | 1.51× | ||
| Q4 24 | — | 0.88× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPR
| Residential Segment | $30.8M | 83% |
| Commercial Real Estate | $6.2M | 17% |
WINA
暂无分部数据
