vs
Jeffs' Brands Ltd（JFBR）与WINMARK CORP（WINA）财务数据对比。点击上方公司名可切换其他公司
WINMARK CORP的季度营收约是Jeffs' Brands Ltd的2.6倍（$21.1M vs $8.1M）。WINMARK CORP净利率更高（47.2% vs -57.5%，领先104.7%）。WINMARK CORP自由现金流更多（$8.5M vs $-1.3M）
Restaurant Brands International是一家美加合资的跨国快餐控股企业，2014年由汉堡王与蒂姆霍顿斯以125亿美元合并成立，之后分别在2017年、2021年收购了大力水手炸鸡和消防员 Subs，目前是全球第五大快餐餐饮运营企业。
温马克公司是美国的二手商品零售特许经营商，总部位于明尼苏达州明尼阿波利斯，旗下运营五大零售品牌，专注于二手商品的收售业务。公司1988年由罗恩·奥尔森与杰弗里·达尔伯格创立，最初名为Play It Again Sports特许经营公司，1993年更名为Grow Biz国际并于同年上市。
JFBR vs WINA — 直观对比
营收规模更大
WINA
是对方的2.6倍
$8.1M
净利率更高
WINA
高出104.7%
-57.5%
自由现金流更多
WINA
多$9.8M
$-1.3M
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $8.1M | $21.1M |
| 净利润 | $-4.6M | $10.0M |
| 毛利率 | 8.6% | — |
| 营业利润率 | -9.1% | 61.7% |
| 净利率 | -57.5% | 47.2% |
| 营收同比 | — | 7.9% |
| 净利润同比 | — | 3.9% |
| 每股收益（稀释后） | — | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JFBRWINA
| Q4 25 | — | $21.1M | ||
| Q3 25 | $8.1M | $22.6M | ||
| Q2 25 | $7.0M | $20.4M | ||
| Q1 25 | — | $21.9M | ||
| Q4 24 | — | $19.5M | ||
| Q3 24 | — | $21.5M | ||
| Q2 24 | $6.2M | $20.1M | ||
| Q1 24 | — | $20.1M |
净利润JFBRWINA
| Q4 25 | — | $10.0M | ||
| Q3 25 | $-4.6M | $11.1M | ||
| Q2 25 | $-2.7M | $10.6M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | — | $9.6M | ||
| Q3 24 | — | $11.1M | ||
| Q2 24 | $-3.9M | $10.4M | ||
| Q1 24 | — | $8.8M |
毛利率JFBRWINA
| Q4 25 | — | — | ||
| Q3 25 | 8.6% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 12.2% | — | ||
| Q1 24 | — | — |
营业利润率JFBRWINA
| Q4 25 | — | 61.7% | ||
| Q3 25 | -9.1% | 65.9% | ||
| Q2 25 | -51.3% | 64.0% | ||
| Q1 25 | — | 62.0% | ||
| Q4 24 | — | 65.3% | ||
| Q3 24 | — | 69.4% | ||
| Q2 24 | -39.4% | 64.7% | ||
| Q1 24 | — | 60.8% |
净利率JFBRWINA
| Q4 25 | — | 47.2% | ||
| Q3 25 | -57.5% | 49.2% | ||
| Q2 25 | -39.3% | 51.9% | ||
| Q1 25 | — | 45.4% | ||
| Q4 24 | — | 49.0% | ||
| Q3 24 | — | 51.7% | ||
| Q2 24 | -62.5% | 51.8% | ||
| Q1 24 | — | 43.9% |
每股收益（稀释后）JFBRWINA
| Q4 25 | — | $2.68 | ||
| Q3 25 | — | $3.02 | ||
| Q2 25 | $-14.08 | $2.89 | ||
| Q1 25 | — | $2.71 | ||
| Q4 24 | — | $2.60 | ||
| Q3 24 | — | $3.03 | ||
| Q2 24 | $-153.30 | $2.85 | ||
| Q1 24 | — | $2.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $-53.7M |
| 总资产 | — | $24.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JFBRWINA
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $39.7M | ||
| Q2 25 | $6.1M | $28.8M | ||
| Q1 25 | — | $21.8M | ||
| Q4 24 | — | $12.2M | ||
| Q3 24 | — | $37.2M | ||
| Q2 24 | — | $29.4M | ||
| Q1 24 | — | $22.9M |
股东权益JFBRWINA
| Q4 25 | — | $-53.7M | ||
| Q3 25 | — | $-26.3M | ||
| Q2 25 | $8.2M | $-36.8M | ||
| Q1 25 | — | $-45.9M | ||
| Q4 24 | — | $-51.0M | ||
| Q3 24 | — | $-33.7M | ||
| Q2 24 | $7.2M | $-42.2M | ||
| Q1 24 | — | $-52.6M |
总资产JFBRWINA
| Q4 25 | — | $24.9M | ||
| Q3 25 | — | $53.7M | ||
| Q2 25 | $23.0M | $43.2M | ||
| Q1 25 | — | $37.1M | ||
| Q4 24 | — | $26.8M | ||
| Q3 24 | — | $52.0M | ||
| Q2 24 | $15.5M | $44.7M | ||
| Q1 24 | — | $38.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.3M | $8.5M |
| 自由现金流经营现金流 - 资本支出 | $-1.3M | $8.5M |
| 自由现金流率自由现金流/营收 | -16.4% | 40.3% |
| 资本支出强度资本支出/营收 | 0.1% | 0.1% |
| 现金转化率经营现金流/净利润 | — | 0.86× |
| 过去12个月自由现金流最近4个季度 | $-8.5M | $44.7M |
8季度趋势，按日历期对齐
经营现金流JFBRWINA
| Q4 25 | — | $8.5M | ||
| Q3 25 | $-1.3M | $12.3M | ||
| Q2 25 | $-2.4M | $9.0M | ||
| Q1 25 | — | $15.1M | ||
| Q4 24 | — | $8.5M | ||
| Q3 24 | — | $12.1M | ||
| Q2 24 | $-3.5M | $8.2M | ||
| Q1 24 | — | $13.4M |
自由现金流JFBRWINA
| Q4 25 | — | $8.5M | ||
| Q3 25 | $-1.3M | $12.2M | ||
| Q2 25 | $-2.4M | $9.0M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $12.1M | ||
| Q2 24 | $-3.5M | $8.1M | ||
| Q1 24 | — | $13.3M |
自由现金流率JFBRWINA
| Q4 25 | — | 40.3% | ||
| Q3 25 | -16.4% | 53.8% | ||
| Q2 25 | -34.6% | 44.0% | ||
| Q1 25 | — | 68.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | -57.1% | 40.4% | ||
| Q1 24 | — | 66.0% |
资本支出强度JFBRWINA
| Q4 25 | — | 0.1% | ||
| Q3 25 | 0.1% | 0.3% | ||
| Q2 25 | 0.1% | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | 0.1% | 0.5% | ||
| Q1 24 | — | 0.4% |
现金转化率JFBRWINA
| Q4 25 | — | 0.86× | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 0.85× | ||
| Q1 25 | — | 1.51× | ||
| Q4 24 | — | 0.88× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
