vs
华钦科技(CLPS)与IMAX(IMAX)财务数据对比。点击上方公司名可切换其他公司
IMAX的季度营收约是华钦科技的1.5倍($125.2M vs $82.8M),IMAX净利率更高(0.5% vs 0.2%,领先0.3%)
华钦科技(CLPS Inc)是全球领先的信息技术咨询与数字化解决方案服务商,核心服务银行、保险、资产管理等金融领域客户,同时覆盖零售、医疗健康、电商等行业,业务遍及北美、亚太及欧洲地区。
IMAX公司是加拿大的影视放映技术企业,1967年创立于蒙特利尔,总部位于多伦多地区,在纽约、洛杉矶均设有业务点。核心业务包括IMAX摄影机与放映系统的设计制造,同时面向全球合作影院提供影片开发、制作、后期及发行服务,是沉浸式观影技术领域的领先企业。
CLPS vs IMAX — 直观对比
营收规模更大
IMAX
是对方的1.5倍
$82.8M
净利率更高
IMAX
高出0.3%
0.2%
损益表 — Q4 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $82.8M | $125.2M |
| 净利润 | $183.0K | $637.0K |
| 毛利率 | 23.1% | 57.6% |
| 营业利润率 | 0.2% | 19.3% |
| 净利率 | 0.2% | 0.5% |
| 营收同比 | — | 35.1% |
| 净利润同比 | — | -88.0% |
| 每股收益(稀释后) | — | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLPS
IMAX
| Q2 26 | $82.8M | — | ||
| Q4 25 | — | $125.2M | ||
| Q3 25 | — | $106.7M | ||
| Q2 25 | — | $91.7M | ||
| Q1 25 | — | $86.7M | ||
| Q4 24 | $71.8M | $92.7M | ||
| Q3 24 | — | $91.5M | ||
| Q2 24 | — | $89.0M |
净利润
CLPS
IMAX
| Q2 26 | $183.0K | — | ||
| Q4 25 | — | $637.0K | ||
| Q3 25 | — | $20.7M | ||
| Q2 25 | — | $11.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | $-993.5K | $5.3M | ||
| Q3 24 | — | $13.9M | ||
| Q2 24 | — | $3.6M |
毛利率
CLPS
IMAX
| Q2 26 | 23.1% | — | ||
| Q4 25 | — | 57.6% | ||
| Q3 25 | — | 63.1% | ||
| Q2 25 | — | 58.5% | ||
| Q1 25 | — | 61.4% | ||
| Q4 24 | 21.9% | 52.2% | ||
| Q3 24 | — | 55.8% | ||
| Q2 24 | — | 49.4% |
营业利润率
CLPS
IMAX
| Q2 26 | 0.2% | — | ||
| Q4 25 | — | 19.3% | ||
| Q3 25 | — | 27.2% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 19.3% | ||
| Q4 24 | -1.3% | 10.3% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 3.2% |
净利率
CLPS
IMAX
| Q2 26 | 0.2% | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | -1.4% | 5.7% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 4.0% |
每股收益(稀释后)
CLPS
IMAX
| Q2 26 | — | — | ||
| Q4 25 | — | $0.02 | ||
| Q3 25 | — | $0.37 | ||
| Q2 25 | — | $0.20 | ||
| Q1 25 | — | $0.04 | ||
| Q4 24 | — | $0.09 | ||
| Q3 24 | — | $0.26 | ||
| Q2 24 | — | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $29.1M | $151.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $57.6M | $337.9M |
| 总资产 | $118.1M | $894.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CLPS
IMAX
| Q2 26 | $29.1M | — | ||
| Q4 25 | — | $151.2M | ||
| Q3 25 | — | $143.1M | ||
| Q2 25 | — | $109.3M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | $31.2M | $100.6M | ||
| Q3 24 | — | $104.5M | ||
| Q2 24 | — | $91.6M |
股东权益
CLPS
IMAX
| Q2 26 | $57.6M | — | ||
| Q4 25 | — | $337.9M | ||
| Q3 25 | — | $349.5M | ||
| Q2 25 | — | $320.4M | ||
| Q1 25 | — | $299.5M | ||
| Q4 24 | $63.9M | $299.5M | ||
| Q3 24 | — | $289.4M | ||
| Q2 24 | — | $267.2M |
总资产
CLPS
IMAX
| Q2 26 | $118.1M | — | ||
| Q4 25 | — | $894.0M | ||
| Q3 25 | — | $889.6M | ||
| Q2 25 | — | $868.6M | ||
| Q1 25 | — | $848.3M | ||
| Q4 24 | $110.0M | $830.4M | ||
| Q3 24 | — | $847.6M | ||
| Q2 24 | — | $827.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $28.0M |
| 自由现金流率自由现金流/营收 | — | 22.3% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | 46.11× |
| 过去12个月自由现金流最近4个季度 | — | $118.9M |
8季度趋势,按日历期对齐
经营现金流
CLPS
IMAX
| Q2 26 | — | — | ||
| Q4 25 | — | $29.4M | ||
| Q3 25 | — | $67.5M | ||
| Q2 25 | — | $23.2M | ||
| Q1 25 | — | $7.0M | ||
| Q4 24 | — | $11.5M | ||
| Q3 24 | — | $35.3M | ||
| Q2 24 | — | $35.0M |
自由现金流
CLPS
IMAX
| Q2 26 | — | — | ||
| Q4 25 | — | $28.0M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $20.9M | ||
| Q1 25 | — | $5.3M | ||
| Q4 24 | — | $6.9M | ||
| Q3 24 | — | $34.2M | ||
| Q2 24 | — | $33.5M |
自由现金流率
CLPS
IMAX
| Q2 26 | — | — | ||
| Q4 25 | — | 22.3% | ||
| Q3 25 | — | 60.7% | ||
| Q2 25 | — | 22.8% | ||
| Q1 25 | — | 6.1% | ||
| Q4 24 | — | 7.4% | ||
| Q3 24 | — | 37.3% | ||
| Q2 24 | — | 37.6% |
资本支出强度
CLPS
IMAX
| Q2 26 | — | — | ||
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.8% |
现金转化率
CLPS
IMAX
| Q2 26 | — | — | ||
| Q4 25 | — | 46.11× | ||
| Q3 25 | — | 3.27× | ||
| Q2 25 | — | 2.06× | ||
| Q1 25 | — | 2.99× | ||
| Q4 24 | — | 2.16× | ||
| Q3 24 | — | 2.54× | ||
| Q2 24 | — | 9.78× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLPS
暂无分部数据
IMAX
| Technology Sales | $46.6M | 37% |
| Image Enhancement And Maintenance Services | $38.1M | 30% |
| Joint Revenue Sharing Arrangement | $20.4M | 16% |
| Maintenance | $16.3M | 13% |
| Finance Income | $2.8M | 2% |
| Other Content Solutions | $1.6M | 1% |