vs
CLEANSPARK, INC.(CLSK)与Rapid7, Inc.(RPD)财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是CLEANSPARK, INC.的1.2倍($217.4M vs $181.2M),Rapid7, Inc.净利率更高(1.4% vs -209.0%,领先210.5%),CLEANSPARK, INC.同比增速更快(11.6% vs 0.5%),Rapid7, Inc.自由现金流更多($36.4M vs $-198.1M),过去两年CLEANSPARK, INC.的营收复合增速更高(106.4% vs 3.0%)
CleanSpark Inc.是一家总部位于美国的可持续技术企业,核心业务包含两大板块:一是依托可再生能源与闲置能源开展低碳比特币挖矿业务,二是为北美地区的工商业及公共部门客户提供微电网设计、部署与运营服务。
Rapid7是全球领先的网络安全企业,提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案,服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户,助力客户高效识别、应对和缓解网络安全风险。
CLSK vs RPD — 直观对比
营收规模更大
RPD
是对方的1.2倍
$181.2M
营收增速更快
CLSK
高出11.1%
0.5%
净利率更高
RPD
高出210.5%
-209.0%
自由现金流更多
RPD
多$234.5M
$-198.1M
两年增速更快
CLSK
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $181.2M | $217.4M |
| 净利润 | $-378.7M | $3.1M |
| 毛利率 | 47.2% | 68.9% |
| 营业利润率 | -174.7% | 1.0% |
| 净利率 | -209.0% | 1.4% |
| 营收同比 | 11.6% | 0.5% |
| 净利润同比 | -253.5% | 44.1% |
| 每股收益(稀释后) | — | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLSK
RPD
| Q4 25 | $181.2M | $217.4M | ||
| Q3 25 | — | $218.0M | ||
| Q2 25 | — | $214.2M | ||
| Q1 25 | — | $210.3M | ||
| Q4 24 | — | $216.3M | ||
| Q3 24 | $89.3M | $214.7M | ||
| Q2 24 | $104.1M | $208.0M | ||
| Q1 24 | $111.8M | $205.1M |
净利润
CLSK
RPD
| Q4 25 | $-378.7M | $3.1M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | — | $8.3M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $-62.2M | $15.4M | ||
| Q2 24 | $-236.2M | $6.5M | ||
| Q1 24 | $126.7M | $1.4M |
毛利率
CLSK
RPD
| Q4 25 | 47.2% | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | 36.0% | 70.6% | ||
| Q2 24 | 56.6% | 70.7% | ||
| Q1 24 | 69.3% | 70.3% |
营业利润率
CLSK
RPD
| Q4 25 | -174.7% | 1.0% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | -0.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | -73.5% | 6.0% | ||
| Q2 24 | -239.2% | 2.5% | ||
| Q1 24 | — | 4.7% |
净利率
CLSK
RPD
| Q4 25 | -209.0% | 1.4% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | -69.6% | 7.2% | ||
| Q2 24 | -226.9% | 3.1% | ||
| Q1 24 | 113.4% | 0.7% |
每股收益(稀释后)
CLSK
RPD
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $0.15 | ||
| Q2 25 | — | $0.13 | ||
| Q1 25 | — | $0.03 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | — | $0.09 | ||
| Q1 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $458.1M | $474.7M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $1.4B | $154.7M |
| 总资产 | $3.3B | $1.7B |
| 负债/权益比越低杠杆越低 | 1.29× | — |
8季度趋势,按日历期对齐
现金及短期投资
CLSK
RPD
| Q4 25 | $458.1M | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | $121.2M | $443.7M | ||
| Q2 24 | $126.1M | $442.6M | ||
| Q1 24 | — | $411.7M |
总债务
CLSK
RPD
| Q4 25 | $1.8B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $5.1M | — |
股东权益
CLSK
RPD
| Q4 25 | $1.4B | $154.7M | ||
| Q3 25 | — | $127.2M | ||
| Q2 25 | — | $90.4M | ||
| Q1 25 | — | $52.7M | ||
| Q4 24 | — | $17.7M | ||
| Q3 24 | $1.8B | $-5.1M | ||
| Q2 24 | $1.4B | $-52.6M | ||
| Q1 24 | $1.5B | $-86.4M |
总资产
CLSK
RPD
| Q4 25 | $3.3B | $1.7B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $2.0B | $1.6B | ||
| Q2 24 | $1.5B | $1.5B | ||
| Q1 24 | $1.5B | $1.5B |
负债/权益比
CLSK
RPD
| Q4 25 | 1.29× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-161.1M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $-198.1M | $36.4M |
| 自由现金流率自由现金流/营收 | -109.3% | 16.8% |
| 资本支出强度资本支出/营收 | 20.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | $-626.9M | $146.2M |
8季度趋势,按日历期对齐
经营现金流
CLSK
RPD
| Q4 25 | $-161.1M | $37.6M | ||
| Q3 25 | — | $39.0M | ||
| Q2 25 | — | $47.5M | ||
| Q1 25 | — | $29.8M | ||
| Q4 24 | — | $63.8M | ||
| Q3 24 | $-233.7M | $44.0M | ||
| Q2 24 | $-58.4M | $32.9M | ||
| Q1 24 | $-44.8M | $31.1M |
自由现金流
CLSK
RPD
| Q4 25 | $-198.1M | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | $-299.8M | $42.6M | ||
| Q2 24 | $-68.7M | $32.6M | ||
| Q1 24 | $-60.3M | $30.4M |
自由现金流率
CLSK
RPD
| Q4 25 | -109.3% | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | -335.8% | 19.9% | ||
| Q2 24 | -66.0% | 15.7% | ||
| Q1 24 | -54.0% | 14.8% |
资本支出强度
CLSK
RPD
| Q4 25 | 20.4% | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 74.0% | 0.6% | ||
| Q2 24 | 9.9% | 0.1% | ||
| Q1 24 | 13.8% | 0.3% |
现金转化率
CLSK
RPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | — | 5.70× | ||
| Q1 25 | — | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | — | 5.03× | ||
| Q1 24 | -0.35× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLSK
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |