vs
科睿唯安（CLVT）与Copart（CPRT）财务数据对比。点击上方公司名可切换其他公司
Copart的季度营收约是科睿唯安的2.0倍（$1.2B vs $585.5M），Copart净利率更高（35.0% vs -6.9%，领先41.8%），Copart同比增速更快（0.7% vs -1.4%），Copart自由现金流更多（$427.2M vs $78.9M），过去两年Copart的营收复合增速更高（6.4% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
CLVT vs CPRT — 直观对比
营收规模更大
CPRT
是对方的2.0倍
$585.5M
营收增速更快
CPRT
高出2.1%
-1.4%
净利率更高
CPRT
高出41.8%
-6.9%
自由现金流更多
CPRT
多$348.3M
$78.9M
两年增速更快
CPRT
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $1.2B |
| 净利润 | $-40.2M | $403.7M |
| 毛利率 | 67.2% | — |
| 营业利润率 | 5.2% | 37.3% |
| 净利率 | -6.9% | 35.0% |
| 营收同比 | -1.4% | 0.7% |
| 净利润同比 | 61.3% | 11.5% |
| 每股收益（稀释后） | $-0.06 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTCPRT
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $1.2B | ||
| Q3 25 | $623.1M | $1.1B | ||
| Q2 25 | $621.4M | $1.2B | ||
| Q1 25 | $593.7M | $1.2B | ||
| Q4 24 | $663.0M | $1.1B | ||
| Q3 24 | $622.2M | $1.1B | ||
| Q2 24 | $650.3M | $1.1B |
净利润CLVTCPRT
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $403.7M | ||
| Q3 25 | $-28.3M | $396.4M | ||
| Q2 25 | $-72.0M | $406.6M | ||
| Q1 25 | $-103.9M | $387.4M | ||
| Q4 24 | $-191.8M | $362.1M | ||
| Q3 24 | $-65.6M | $322.6M | ||
| Q2 24 | $-304.3M | $382.3M |
毛利率CLVTCPRT
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | — |
营业利润率CLVTCPRT
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | 37.3% | ||
| Q3 25 | 7.1% | 36.7% | ||
| Q2 25 | 1.1% | 37.3% | ||
| Q1 25 | -3.5% | 36.6% | ||
| Q4 24 | -9.4% | 35.4% | ||
| Q3 24 | 3.5% | 33.6% | ||
| Q2 24 | -36.9% | 38.8% |
净利率CLVTCPRT
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 35.0% | ||
| Q3 25 | -4.5% | 35.2% | ||
| Q2 25 | -11.6% | 33.6% | ||
| Q1 25 | -17.5% | 33.3% | ||
| Q4 24 | -28.9% | 31.6% | ||
| Q3 24 | -10.5% | 30.2% | ||
| Q2 24 | -46.8% | 33.9% |
每股收益（稀释后）CLVTCPRT
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $0.41 | ||
| Q3 25 | $-0.04 | $0.40 | ||
| Q2 25 | $-0.11 | $0.42 | ||
| Q1 25 | $-0.15 | $0.40 | ||
| Q4 24 | $-0.27 | $0.37 | ||
| Q3 24 | $-0.09 | $0.34 | ||
| Q2 24 | $-0.46 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $9.6B |
| 总资产 | $10.9B | $10.6B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTCPRT
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | — | ||
| Q3 25 | $318.7M | — | ||
| Q2 25 | $362.6M | — | ||
| Q1 25 | $354.0M | — | ||
| Q4 24 | $295.2M | — | ||
| Q3 24 | $388.5M | — | ||
| Q2 24 | $376.4M | — |
总债务CLVTCPRT
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.6B | $0 | ||
| Q2 24 | $4.6B | $427.0K |
股东权益CLVTCPRT
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $9.6B | ||
| Q3 25 | $4.9B | $9.2B | ||
| Q2 25 | $5.0B | $8.8B | ||
| Q1 25 | $5.0B | $8.3B | ||
| Q4 24 | $5.1B | $7.9B | ||
| Q3 24 | $5.5B | $7.5B | ||
| Q2 24 | $5.6B | $7.2B |
总资产CLVTCPRT
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $10.6B | ||
| Q3 25 | $11.2B | $10.1B | ||
| Q2 25 | $11.4B | $9.7B | ||
| Q1 25 | $11.5B | $9.2B | ||
| Q4 24 | $11.5B | $8.9B | ||
| Q3 24 | $12.0B | $8.4B | ||
| Q2 24 | $12.1B | $8.0B |
负债/权益比CLVTCPRT
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.84× | 0.00× | ||
| Q2 24 | 0.83× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $535.3M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $427.2M |
| 自由现金流率自由现金流/营收 | 13.5% | 37.0% |
| 资本支出强度资本支出/营收 | 9.5% | 9.4% |
| 现金转化率经营现金流/净利润 | — | 1.33× |
| 过去12个月自由现金流最近4个季度 | $333.9M | $1.4B |
8季度趋势，按日历期对齐
经营现金流CLVTCPRT
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $535.3M | ||
| Q3 25 | $181.1M | $438.5M | ||
| Q2 25 | $116.3M | $700.9M | ||
| Q1 25 | $171.2M | $178.1M | ||
| Q4 24 | $141.3M | $482.3M | ||
| Q3 24 | $202.9M | $439.2M | ||
| Q2 24 | $126.2M | $496.3M |
自由现金流CLVTCPRT
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $427.2M | ||
| Q3 25 | $115.5M | $350.8M | ||
| Q2 25 | $50.3M | $572.9M | ||
| Q1 25 | $110.3M | $61.5M | ||
| Q4 24 | $59.1M | $245.5M | ||
| Q3 24 | $126.3M | $301.3M | ||
| Q2 24 | $60.3M | $408.5M |
自由现金流率CLVTCPRT
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | 37.0% | ||
| Q3 25 | 18.5% | 31.2% | ||
| Q2 25 | 8.1% | 47.3% | ||
| Q1 25 | 18.6% | 5.3% | ||
| Q4 24 | 8.9% | 21.4% | ||
| Q3 24 | 20.3% | 28.2% | ||
| Q2 24 | 9.3% | 36.2% |
资本支出强度CLVTCPRT
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 9.4% | ||
| Q3 25 | 10.5% | 7.8% | ||
| Q2 25 | 10.6% | 10.6% | ||
| Q1 25 | 10.3% | 10.0% | ||
| Q4 24 | 12.4% | 20.6% | ||
| Q3 24 | 12.3% | 12.9% | ||
| Q2 24 | 10.1% | 7.8% |
现金转化率CLVTCPRT
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 1.33× | ||
| Q3 25 | — | 1.11× | ||
| Q2 25 | — | 1.72× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.33× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
