vs
科睿唯安（CLVT）与Gaming & Leisure Properties, Inc.（GLPI）财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是Gaming & Leisure Properties, Inc.的1.4倍（$585.5M vs $420.0M），Gaming & Leisure Properties, Inc.净利率更高（57.0% vs -6.9%，领先63.9%），Gaming & Leisure Properties, Inc.同比增速更快（6.3% vs -1.4%），过去两年Gaming & Leisure Properties, Inc.的营收复合增速更高（5.0% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
博彩与休闲地产公司（GLPI）是一家专注于赌场物业的房地产投资信托（REIT），总部位于宾夕法尼亚州怀奥米辛。公司于2013年11月从宾州国民娱乐分拆成立，目前持有62处赌场物业，全部对外出租给其他企业运营。
CLVT vs GLPI — 直观对比
营收规模更大
CLVT
是对方的1.4倍
$420.0M
营收增速更快
GLPI
高出7.7%
-1.4%
净利率更高
GLPI
高出63.9%
-6.9%
两年增速更快
GLPI
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $420.0M |
| 净利润 | $-40.2M | $239.4M |
| 毛利率 | 67.2% | — |
| 营业利润率 | 5.2% | 79.4% |
| 净利率 | -6.9% | 57.0% |
| 营收同比 | -1.4% | 6.3% |
| 净利润同比 | 61.3% | 40.5% |
| 每股收益（稀释后） | $-0.06 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTGLPI
| Q1 26 | $585.5M | $420.0M | ||
| Q4 25 | $617.0M | $407.0M | ||
| Q3 25 | $623.1M | $397.6M | ||
| Q2 25 | $621.4M | $394.9M | ||
| Q1 25 | $593.7M | $395.2M | ||
| Q4 24 | $663.0M | $389.6M | ||
| Q3 24 | $622.2M | $385.3M | ||
| Q2 24 | $650.3M | $380.6M |
净利润CLVTGLPI
| Q1 26 | $-40.2M | $239.4M | ||
| Q4 25 | $3.1M | $275.4M | ||
| Q3 25 | $-28.3M | $241.2M | ||
| Q2 25 | $-72.0M | $151.4M | ||
| Q1 25 | $-103.9M | $165.2M | ||
| Q4 24 | $-191.8M | $223.6M | ||
| Q3 24 | $-65.6M | $184.7M | ||
| Q2 24 | $-304.3M | $208.3M |
毛利率CLVTGLPI
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | — |
营业利润率CLVTGLPI
| Q1 26 | 5.2% | 79.4% | ||
| Q4 25 | 6.7% | 89.3% | ||
| Q3 25 | 7.1% | 84.8% | ||
| Q2 25 | 1.1% | 61.3% | ||
| Q1 25 | -3.5% | 65.5% | ||
| Q4 24 | -9.4% | 79.1% | ||
| Q3 24 | 3.5% | 70.4% | ||
| Q2 24 | -36.9% | 77.1% |
净利率CLVTGLPI
| Q1 26 | -6.9% | 57.0% | ||
| Q4 25 | 0.5% | 67.6% | ||
| Q3 25 | -4.5% | 60.7% | ||
| Q2 25 | -11.6% | 38.4% | ||
| Q1 25 | -17.5% | 41.8% | ||
| Q4 24 | -28.9% | 57.4% | ||
| Q3 24 | -10.5% | 47.9% | ||
| Q2 24 | -46.8% | 54.7% |
每股收益（稀释后）CLVTGLPI
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $0.96 | ||
| Q3 25 | $-0.04 | $0.85 | ||
| Q2 25 | $-0.11 | $0.54 | ||
| Q1 25 | $-0.15 | $0.60 | ||
| Q4 24 | $-0.27 | $0.79 | ||
| Q3 24 | $-0.09 | $0.67 | ||
| Q2 24 | $-0.46 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $274.5M |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $5.0B |
| 总资产 | $10.9B | $13.8B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTGLPI
| Q1 26 | — | $274.5M | ||
| Q4 25 | $329.2M | — | ||
| Q3 25 | $318.7M | — | ||
| Q2 25 | $362.6M | — | ||
| Q1 25 | $354.0M | — | ||
| Q4 24 | $295.2M | $560.8M | ||
| Q3 24 | $388.5M | $560.8M | ||
| Q2 24 | $376.4M | $560.8M |
总债务CLVTGLPI
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $7.2B | ||
| Q3 25 | $4.4B | $7.2B | ||
| Q2 25 | $4.5B | $6.9B | ||
| Q1 25 | $4.5B | $6.9B | ||
| Q4 24 | $4.5B | $7.7B | ||
| Q3 24 | $4.6B | $7.4B | ||
| Q2 24 | $4.6B | $6.6B |
股东权益CLVTGLPI
| Q1 26 | $4.8B | $5.0B | ||
| Q4 25 | $4.8B | $4.6B | ||
| Q3 25 | $4.9B | $4.6B | ||
| Q2 25 | $5.0B | $4.6B | ||
| Q1 25 | $5.0B | $4.2B | ||
| Q4 24 | $5.1B | $4.3B | ||
| Q3 24 | $5.5B | $4.3B | ||
| Q2 24 | $5.6B | $4.1B |
总资产CLVTGLPI
| Q1 26 | $10.9B | $13.8B | ||
| Q4 25 | $11.1B | $12.9B | ||
| Q3 25 | $11.2B | $12.8B | ||
| Q2 25 | $11.4B | $12.5B | ||
| Q1 25 | $11.5B | $12.1B | ||
| Q4 24 | $11.5B | $13.1B | ||
| Q3 24 | $12.0B | $12.7B | ||
| Q2 24 | $12.1B | $11.8B |
负债/权益比CLVTGLPI
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 1.56× | ||
| Q3 25 | 0.90× | 1.57× | ||
| Q2 25 | 0.90× | 1.51× | ||
| Q1 25 | 0.90× | 1.63× | ||
| Q4 24 | 0.88× | 1.81× | ||
| Q3 24 | 0.84× | 1.74× | ||
| Q2 24 | 0.83× | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | — |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势，按日历期对齐
经营现金流CLVTGLPI
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $1.1B | ||
| Q3 25 | $181.1M | $240.3M | ||
| Q2 25 | $116.3M | $293.4M | ||
| Q1 25 | $171.2M | $252.5M | ||
| Q4 24 | $141.3M | $1.1B | ||
| Q3 24 | $202.9M | $270.4M | ||
| Q2 24 | $126.2M | $252.1M |
自由现金流CLVTGLPI
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | — | ||
| Q3 25 | $115.5M | $183.0M | ||
| Q2 25 | $50.3M | $272.3M | ||
| Q1 25 | $110.3M | $239.6M | ||
| Q4 24 | $59.1M | $1.1B | ||
| Q3 24 | $126.3M | $261.5M | ||
| Q2 24 | $60.3M | $245.0M |
自由现金流率CLVTGLPI
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.5% | 46.0% | ||
| Q2 25 | 8.1% | 69.0% | ||
| Q1 25 | 18.6% | 60.6% | ||
| Q4 24 | 8.9% | 275.3% | ||
| Q3 24 | 20.3% | 67.9% | ||
| Q2 24 | 9.3% | 64.4% |
资本支出强度CLVTGLPI
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.5% | 14.4% | ||
| Q2 25 | 10.6% | 5.3% | ||
| Q1 25 | 10.3% | 3.3% | ||
| Q4 24 | 12.4% | 0.0% | ||
| Q3 24 | 12.3% | 2.3% | ||
| Q2 24 | 10.1% | 1.9% |
现金转化率CLVTGLPI
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 4.10× | ||
| Q3 25 | — | 1.00× | ||
| Q2 25 | — | 1.94× | ||
| Q1 25 | — | 1.53× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | — | 1.46× | ||
| Q2 24 | — | 1.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
GLPI
暂无分部数据
