vs
科睿唯安（CLVT）与JBT Marel Corp（JBTM）财务数据对比。点击上方公司名可切换其他公司
JBT Marel Corp的季度营收约是科睿唯安的1.7倍（$1.0B vs $585.5M），JBT Marel Corp净利率更高（5.3% vs -6.9%，领先12.1%），JBT Marel Corp同比增速更快（115.6% vs -1.4%），JBT Marel Corp自由现金流更多（$83.5M vs $78.9M），过去两年JBT Marel Corp的营收复合增速更高（60.3% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
JBT Marel Corp（原称JBT公司、约翰宾技术公司）是主营食品加工机械及自动化车辆的企业，2008年由FMC技术公司拆分非能源业务独立注册成立，总部位于美国伊利诺伊州芝加哥，发展历史可追溯至1884年加州洛斯加托斯果园主约翰·宾创办的企业。
CLVT vs JBTM — 直观对比
营收规模更大
JBTM
是对方的1.7倍
$585.5M
营收增速更快
JBTM
高出117.0%
-1.4%
净利率更高
JBTM
高出12.1%
-6.9%
自由现金流更多
JBTM
多$4.6M
$78.9M
两年增速更快
JBTM
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $1.0B |
| 净利润 | $-40.2M | $53.1M |
| 毛利率 | 67.2% | 34.5% |
| 营业利润率 | 5.2% | 7.2% |
| 净利率 | -6.9% | 5.3% |
| 营收同比 | -1.4% | 115.6% |
| 净利润同比 | 61.3% | 858.6% |
| 每股收益（稀释后） | $-0.06 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTJBTM
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $1.0B | ||
| Q3 25 | $623.1M | $1.0B | ||
| Q2 25 | $621.4M | $934.8M | ||
| Q1 25 | $593.7M | $854.1M | ||
| Q4 24 | $663.0M | $467.6M | ||
| Q3 24 | $622.2M | $453.8M | ||
| Q2 24 | $650.3M | $402.3M |
净利润CLVTJBTM
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $53.1M | ||
| Q3 25 | $-28.3M | $66.0M | ||
| Q2 25 | $-72.0M | $3.4M | ||
| Q1 25 | $-103.9M | $-173.0M | ||
| Q4 24 | $-191.8M | $-7.0M | ||
| Q3 24 | $-65.6M | $38.9M | ||
| Q2 24 | $-304.3M | $30.7M |
毛利率CLVTJBTM
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | 34.5% | ||
| Q3 25 | 65.0% | 35.9% | ||
| Q2 25 | 67.2% | 35.8% | ||
| Q1 25 | 65.1% | 34.2% | ||
| Q4 24 | 65.7% | 38.4% | ||
| Q3 24 | 66.2% | 36.1% | ||
| Q2 24 | 67.2% | 35.6% |
营业利润率CLVTJBTM
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | 7.2% | ||
| Q3 25 | 7.1% | 10.2% | ||
| Q2 25 | 1.1% | 5.2% | ||
| Q1 25 | -3.5% | -3.9% | ||
| Q4 24 | -9.4% | 3.4% | ||
| Q3 24 | 3.5% | 10.3% | ||
| Q2 24 | -36.9% | 6.7% |
净利率CLVTJBTM
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 5.3% | ||
| Q3 25 | -4.5% | 6.6% | ||
| Q2 25 | -11.6% | 0.4% | ||
| Q1 25 | -17.5% | -20.3% | ||
| Q4 24 | -28.9% | -1.5% | ||
| Q3 24 | -10.5% | 8.6% | ||
| Q2 24 | -46.8% | 7.6% |
每股收益（稀释后）CLVTJBTM
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $1.04 | ||
| Q3 25 | $-0.04 | $1.26 | ||
| Q2 25 | $-0.11 | $0.07 | ||
| Q1 25 | $-0.15 | $-3.35 | ||
| Q4 24 | $-0.27 | $-0.22 | ||
| Q3 24 | $-0.09 | $1.21 | ||
| Q2 24 | $-0.46 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $167.9M |
| 总债务越低越好 | $4.3B | $1.5B |
| 股东权益账面价值 | $4.8B | $4.5B |
| 总资产 | $10.9B | $8.2B |
| 负债/权益比越低杠杆越低 | 0.89× | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资CLVTJBTM
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $167.9M | ||
| Q3 25 | $318.7M | — | ||
| Q2 25 | $362.6M | — | ||
| Q1 25 | $354.0M | — | ||
| Q4 24 | $295.2M | $1.2B | ||
| Q3 24 | $388.5M | — | ||
| Q2 24 | $376.4M | — |
总债务CLVTJBTM
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $1.5B | ||
| Q3 25 | $4.4B | $1.5B | ||
| Q2 25 | $4.5B | $1.5B | ||
| Q1 25 | $4.5B | $2.0B | ||
| Q4 24 | $4.5B | $1.3B | ||
| Q3 24 | $4.6B | $648.3M | ||
| Q2 24 | $4.6B | $647.7M |
股东权益CLVTJBTM
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $4.5B | ||
| Q3 25 | $4.9B | $4.4B | ||
| Q2 25 | $5.0B | $4.4B | ||
| Q1 25 | $5.0B | $4.1B | ||
| Q4 24 | $5.1B | $1.5B | ||
| Q3 24 | $5.5B | $1.6B | ||
| Q2 24 | $5.6B | $1.5B |
总资产CLVTJBTM
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $8.2B | ||
| Q3 25 | $11.2B | $8.2B | ||
| Q2 25 | $11.4B | $8.3B | ||
| Q1 25 | $11.5B | $8.0B | ||
| Q4 24 | $11.5B | $3.4B | ||
| Q3 24 | $12.0B | $2.8B | ||
| Q2 24 | $12.1B | $2.7B |
负债/权益比CLVTJBTM
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 0.33× | ||
| Q3 25 | 0.90× | 0.34× | ||
| Q2 25 | 0.90× | 0.35× | ||
| Q1 25 | 0.90× | 0.48× | ||
| Q4 24 | 0.88× | 0.81× | ||
| Q3 24 | 0.84× | 0.41× | ||
| Q2 24 | 0.83× | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $117.4M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $83.5M |
| 自由现金流率自由现金流/营收 | 13.5% | 8.3% |
| 资本支出强度资本支出/营收 | 9.5% | 3.4% |
| 现金转化率经营现金流/净利润 | — | 2.21× |
| 过去12个月自由现金流最近4个季度 | $333.9M | $238.1M |
8季度趋势，按日历期对齐
经营现金流CLVTJBTM
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $117.4M | ||
| Q3 25 | $181.1M | $87.7M | ||
| Q2 25 | $116.3M | $102.2M | ||
| Q1 25 | $171.2M | $34.4M | ||
| Q4 24 | $141.3M | $128.7M | ||
| Q3 24 | $202.9M | $71.9M | ||
| Q2 24 | $126.2M | $21.6M |
自由现金流CLVTJBTM
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $83.5M | ||
| Q3 25 | $115.5M | $56.5M | ||
| Q2 25 | $50.3M | $83.7M | ||
| Q1 25 | $110.3M | $14.4M | ||
| Q4 24 | $59.1M | $118.7M | ||
| Q3 24 | $126.3M | $65.0M | ||
| Q2 24 | $60.3M | $11.1M |
自由现金流率CLVTJBTM
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | 8.3% | ||
| Q3 25 | 18.5% | 5.6% | ||
| Q2 25 | 8.1% | 9.0% | ||
| Q1 25 | 18.6% | 1.7% | ||
| Q4 24 | 8.9% | 25.4% | ||
| Q3 24 | 20.3% | 14.3% | ||
| Q2 24 | 9.3% | 2.8% |
资本支出强度CLVTJBTM
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 3.4% | ||
| Q3 25 | 10.5% | 3.1% | ||
| Q2 25 | 10.6% | 2.0% | ||
| Q1 25 | 10.3% | 2.3% | ||
| Q4 24 | 12.4% | 2.1% | ||
| Q3 24 | 12.3% | 1.5% | ||
| Q2 24 | 10.1% | 2.6% |
现金转化率CLVTJBTM
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 2.21× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | — | 30.06× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.85× | ||
| Q2 24 | — | 0.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
JBTM
暂无分部数据
