vs
科睿唯安（CLVT）与LANDS' END, INC.（LE）财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是LANDS' END, INC.的1.8倍（$585.5M vs $317.5M），LANDS' END, INC.净利率更高（1.6% vs -6.9%，领先8.5%），LANDS' END, INC.同比增速更快（0.1% vs -1.4%），科睿唯安自由现金流更多（$78.9M vs $-22.4M），过去两年LANDS' END, INC.的营收复合增速更高（-0.9% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌，最初以邮购游艇用品起家，目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月，品牌在美国本土共开设26家门店，总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角，因创立时印刷错了撇号位置又无力重印，错拼的名称便沿用至今。
CLVT vs LE — 直观对比
营收规模更大
CLVT
是对方的1.8倍
$317.5M
营收增速更快
LE
高出1.5%
-1.4%
净利率更高
LE
高出8.5%
-6.9%
自由现金流更多
CLVT
多$101.3M
$-22.4M
两年增速更快
LE
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $317.5M |
| 净利润 | $-40.2M | $5.2M |
| 毛利率 | 67.2% | 51.8% |
| 营业利润率 | 5.2% | 5.3% |
| 净利率 | -6.9% | 1.6% |
| 营收同比 | -1.4% | 0.1% |
| 净利润同比 | 61.3% | 198.3% |
| 每股收益（稀释后） | $-0.06 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTLE
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $317.5M | ||
| Q3 25 | $623.1M | — | ||
| Q2 25 | $621.4M | $261.2M | ||
| Q1 25 | $593.7M | — | ||
| Q4 24 | $663.0M | $318.6M | ||
| Q3 24 | $622.2M | $317.2M | ||
| Q2 24 | $650.3M | $285.5M |
净利润CLVTLE
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $5.2M | ||
| Q3 25 | $-28.3M | — | ||
| Q2 25 | $-72.0M | $-8.3M | ||
| Q1 25 | $-103.9M | — | ||
| Q4 24 | $-191.8M | $-593.0K | ||
| Q3 24 | $-65.6M | $-5.3M | ||
| Q2 24 | $-304.3M | $-6.4M |
毛利率CLVTLE
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | 51.8% | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | 50.8% | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | 50.6% | ||
| Q3 24 | 66.2% | 47.9% | ||
| Q2 24 | 67.2% | 48.7% |
营业利润率CLVTLE
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | 5.3% | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 1.1% | -0.9% | ||
| Q1 25 | -3.5% | — | ||
| Q4 24 | -9.4% | 2.9% | ||
| Q3 24 | 3.5% | 0.8% | ||
| Q2 24 | -36.9% | 0.8% |
净利率CLVTLE
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 1.6% | ||
| Q3 25 | -4.5% | — | ||
| Q2 25 | -11.6% | -3.2% | ||
| Q1 25 | -17.5% | — | ||
| Q4 24 | -28.9% | -0.2% | ||
| Q3 24 | -10.5% | -1.7% | ||
| Q2 24 | -46.8% | -2.3% |
每股收益（稀释后）CLVTLE
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $0.17 | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | $-0.11 | $-0.27 | ||
| Q1 25 | $-0.15 | — | ||
| Q4 24 | $-0.27 | $-0.02 | ||
| Q3 24 | $-0.09 | $-0.17 | ||
| Q2 24 | $-0.46 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $36.3M |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $231.0M |
| 总资产 | $10.9B | $852.7M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTLE
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $36.3M | ||
| Q3 25 | $318.7M | — | ||
| Q2 25 | $362.6M | $18.1M | ||
| Q1 25 | $354.0M | — | ||
| Q4 24 | $295.2M | $30.4M | ||
| Q3 24 | $388.5M | $25.6M | ||
| Q2 24 | $376.4M | $27.4M |
总债务CLVTLE
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.6B | — |
股东权益CLVTLE
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $231.0M | ||
| Q3 25 | $4.9B | — | ||
| Q2 25 | $5.0B | $230.1M | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $5.1B | $223.6M | ||
| Q3 24 | $5.5B | $226.5M | ||
| Q2 24 | $5.6B | $234.6M |
总资产CLVTLE
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $852.7M | ||
| Q3 25 | $11.2B | — | ||
| Q2 25 | $11.4B | $760.5M | ||
| Q1 25 | $11.5B | — | ||
| Q4 24 | $11.5B | $843.6M | ||
| Q3 24 | $12.0B | $802.5M | ||
| Q2 24 | $12.1B | $800.1M |
负债/权益比CLVTLE
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $-15.7M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $-22.4M |
| 自由现金流率自由现金流/营收 | 13.5% | -7.1% |
| 资本支出强度资本支出/营收 | 9.5% | 2.1% |
| 现金转化率经营现金流/净利润 | — | -3.03× |
| 过去12个月自由现金流最近4个季度 | $333.9M | $-55.0M |
8季度趋势，按日历期对齐
经营现金流CLVTLE
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $-15.7M | ||
| Q3 25 | $181.1M | — | ||
| Q2 25 | $116.3M | $-22.5M | ||
| Q1 25 | $171.2M | — | ||
| Q4 24 | $141.3M | $-17.1M | ||
| Q3 24 | $202.9M | $30.7M | ||
| Q2 24 | $126.2M | $-25.8M |
自由现金流CLVTLE
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $-22.4M | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $50.3M | $-30.7M | ||
| Q1 25 | $110.3M | — | ||
| Q4 24 | $59.1M | $-27.8M | ||
| Q3 24 | $126.3M | $26.0M | ||
| Q2 24 | $60.3M | $-32.6M |
自由现金流率CLVTLE
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | -7.1% | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 8.1% | -11.8% | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 8.9% | -8.7% | ||
| Q3 24 | 20.3% | 8.2% | ||
| Q2 24 | 9.3% | -11.4% |
资本支出强度CLVTLE
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 2.1% | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 10.6% | 3.2% | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 12.4% | 3.3% | ||
| Q3 24 | 12.3% | 1.5% | ||
| Q2 24 | 10.1% | 2.4% |
现金转化率CLVTLE
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | -3.03× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |
