vs
科睿唯安（CLVT）与LOUISIANA-PACIFIC CORP（LPX）财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是LOUISIANA-PACIFIC CORP的1.0倍（$585.5M vs $566.0M），LOUISIANA-PACIFIC CORP净利率更高（-1.4% vs -6.9%，领先5.5%），科睿唯安同比增速更快（-1.4% vs -16.9%），科睿唯安自由现金流更多（$78.9M vs $-8.0M），过去两年科睿唯安的营收复合增速更高（-5.1% vs -11.6%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
路易斯安那-太平洋公司（简称LP）是美国知名建材制造商，成立于1973年，是美国定向结构刨花板（OSB）生产的开创者，总部现位于田纳西州纳什维尔。作为全球最大的OSB生产商，公司还生产工程木建材产品，通过建材分销商、经销商及家居零售中心向建筑商和业主供货。
CLVT vs LPX — 直观对比
营收规模更大
CLVT
是对方的1.0倍
$566.0M
营收增速更快
CLVT
高出15.5%
-16.9%
净利率更高
LPX
高出5.5%
-6.9%
自由现金流更多
CLVT
多$86.9M
$-8.0M
两年增速更快
CLVT
近两年复合增速
-11.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $566.0M |
| 净利润 | $-40.2M | $-8.0M |
| 毛利率 | 67.2% | 15.0% |
| 营业利润率 | 5.2% | -1.6% |
| 净利率 | -6.9% | -1.4% |
| 营收同比 | -1.4% | -16.9% |
| 净利润同比 | 61.3% | -112.9% |
| 每股收益（稀释后） | $-0.06 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTLPX
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $566.0M | ||
| Q3 25 | $623.1M | $663.0M | ||
| Q2 25 | $621.4M | $755.0M | ||
| Q1 25 | $593.7M | $724.0M | ||
| Q4 24 | $663.0M | $681.0M | ||
| Q3 24 | $622.2M | $722.0M | ||
| Q2 24 | $650.3M | $814.0M |
净利润CLVTLPX
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $-8.0M | ||
| Q3 25 | $-28.3M | $9.0M | ||
| Q2 25 | $-72.0M | $54.0M | ||
| Q1 25 | $-103.9M | $91.0M | ||
| Q4 24 | $-191.8M | $62.0M | ||
| Q3 24 | $-65.6M | $90.0M | ||
| Q2 24 | $-304.3M | $160.0M |
毛利率CLVTLPX
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | 15.0% | ||
| Q3 25 | 65.0% | 19.5% | ||
| Q2 25 | 67.2% | 23.6% | ||
| Q1 25 | 65.1% | 27.2% | ||
| Q4 24 | 65.7% | 23.8% | ||
| Q3 24 | 66.2% | 26.7% | ||
| Q2 24 | 67.2% | 32.3% |
营业利润率CLVTLPX
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | -1.6% | ||
| Q3 25 | 7.1% | 2.7% | ||
| Q2 25 | 1.1% | 10.6% | ||
| Q1 25 | -3.5% | 16.6% | ||
| Q4 24 | -9.4% | 11.0% | ||
| Q3 24 | 3.5% | 16.1% | ||
| Q2 24 | -36.9% | 23.8% |
净利率CLVTLPX
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | -1.4% | ||
| Q3 25 | -4.5% | 1.4% | ||
| Q2 25 | -11.6% | 7.2% | ||
| Q1 25 | -17.5% | 12.6% | ||
| Q4 24 | -28.9% | 9.1% | ||
| Q3 24 | -10.5% | 12.5% | ||
| Q2 24 | -46.8% | 19.7% |
每股收益（稀释后）CLVTLPX
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $-0.12 | ||
| Q3 25 | $-0.04 | $0.13 | ||
| Q2 25 | $-0.11 | $0.77 | ||
| Q1 25 | $-0.15 | $1.30 | ||
| Q4 24 | $-0.27 | $0.90 | ||
| Q3 24 | $-0.09 | $1.28 | ||
| Q2 24 | $-0.46 | $2.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $292.0M |
| 总债务越低越好 | $4.3B | $348.0M |
| 股东权益账面价值 | $4.8B | $1.7B |
| 总资产 | $10.9B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.89× | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资CLVTLPX
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $292.0M | ||
| Q3 25 | $318.7M | $316.0M | ||
| Q2 25 | $362.6M | $333.0M | ||
| Q1 25 | $354.0M | $256.0M | ||
| Q4 24 | $295.2M | $340.0M | ||
| Q3 24 | $388.5M | $346.0M | ||
| Q2 24 | $376.4M | $317.0M |
总债务CLVTLPX
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $348.0M | ||
| Q3 25 | $4.4B | $348.0M | ||
| Q2 25 | $4.5B | $348.0M | ||
| Q1 25 | $4.5B | $348.0M | ||
| Q4 24 | $4.5B | $348.0M | ||
| Q3 24 | $4.6B | $347.0M | ||
| Q2 24 | $4.6B | $347.0M |
股东权益CLVTLPX
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $1.7B | ||
| Q3 25 | $4.9B | $1.7B | ||
| Q2 25 | $5.0B | $1.7B | ||
| Q1 25 | $5.0B | $1.7B | ||
| Q4 24 | $5.1B | $1.7B | ||
| Q3 24 | $5.5B | $1.7B | ||
| Q2 24 | $5.6B | $1.7B |
总资产CLVTLPX
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $2.6B | ||
| Q3 25 | $11.2B | $2.6B | ||
| Q2 25 | $11.4B | $2.7B | ||
| Q1 25 | $11.5B | $2.6B | ||
| Q4 24 | $11.5B | $2.6B | ||
| Q3 24 | $12.0B | $2.6B | ||
| Q2 24 | $12.1B | $2.5B |
负债/权益比CLVTLPX
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | 0.20× | ||
| Q3 25 | 0.90× | 0.20× | ||
| Q2 25 | 0.90× | 0.20× | ||
| Q1 25 | 0.90× | 0.21× | ||
| Q4 24 | 0.88× | 0.21× | ||
| Q3 24 | 0.84× | 0.21× | ||
| Q2 24 | 0.83× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $67.0M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $-8.0M |
| 自由现金流率自由现金流/营收 | 13.5% | -1.4% |
| 资本支出强度资本支出/营收 | 9.5% | 13.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | $91.0M |
8季度趋势，按日历期对齐
经营现金流CLVTLPX
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $67.0M | ||
| Q3 25 | $181.1M | $89.0M | ||
| Q2 25 | $116.3M | $162.0M | ||
| Q1 25 | $171.2M | $64.0M | ||
| Q4 24 | $141.3M | $105.0M | ||
| Q3 24 | $202.9M | $183.0M | ||
| Q2 24 | $126.2M | $212.0M |
自由现金流CLVTLPX
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $-8.0M | ||
| Q3 25 | $115.5M | $5.0M | ||
| Q2 25 | $50.3M | $94.0M | ||
| Q1 25 | $110.3M | $0 | ||
| Q4 24 | $59.1M | $43.0M | ||
| Q3 24 | $126.3M | $139.0M | ||
| Q2 24 | $60.3M | $176.0M |
自由现金流率CLVTLPX
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | -1.4% | ||
| Q3 25 | 18.5% | 0.8% | ||
| Q2 25 | 8.1% | 12.5% | ||
| Q1 25 | 18.6% | 0.0% | ||
| Q4 24 | 8.9% | 6.3% | ||
| Q3 24 | 20.3% | 19.3% | ||
| Q2 24 | 9.3% | 21.6% |
资本支出强度CLVTLPX
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 13.3% | ||
| Q3 25 | 10.5% | 12.7% | ||
| Q2 25 | 10.6% | 9.0% | ||
| Q1 25 | 10.3% | 8.8% | ||
| Q4 24 | 12.4% | 9.1% | ||
| Q3 24 | 12.3% | 6.1% | ||
| Q2 24 | 10.1% | 4.4% |
现金转化率CLVTLPX
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | — | ||
| Q3 25 | — | 9.89× | ||
| Q2 25 | — | 3.00× | ||
| Q1 25 | — | 0.70× | ||
| Q4 24 | — | 1.69× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
LPX
| OS Bvalueadd | $472.0M | 83% |
| Other | $84.0M | 15% |
| Otherproducts | $10.0M | 2% |
