vs
科睿唯安（CLVT）与M/I HOMES, INC.（MHO）财务数据对比。点击上方公司名可切换其他公司
M/I HOMES, INC.的季度营收约是科睿唯安的2.0倍（$1.1B vs $585.5M），M/I HOMES, INC.净利率更高（5.6% vs -6.9%，领先12.4%），科睿唯安同比增速更快（-1.4% vs -4.8%），科睿唯安自由现金流更多（$78.9M vs $-13.0M），过去两年M/I HOMES, INC.的营收复合增速更高（4.7% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
M/I Homes是美国领先的住宅建筑企业，主要设计、建造及销售独栋住宅、联排住宅与复式公寓，业务覆盖美国多州，面向首次置业、改善型及高端置业群体，提供节能住宅产品与个性化定制服务。
CLVT vs MHO — 直观对比
营收规模更大
MHO
是对方的2.0倍
$585.5M
营收增速更快
CLVT
高出3.4%
-4.8%
净利率更高
MHO
高出12.4%
-6.9%
自由现金流更多
CLVT
多$91.9M
$-13.0M
两年增速更快
MHO
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $1.1B |
| 净利润 | $-40.2M | $64.0M |
| 毛利率 | 67.2% | 17.4% |
| 营业利润率 | — | 6.5% |
| 净利率 | -6.9% | 5.6% |
| 营收同比 | -1.4% | -4.8% |
| 净利润同比 | -163.1% | -52.1% |
| 每股收益（稀释后） | $-0.06 | $2.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTMHO
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $1.1B | ||
| Q3 25 | $623.1M | $1.1B | ||
| Q2 25 | $621.4M | $1.2B | ||
| Q1 25 | $593.7M | $976.1M | ||
| Q4 24 | $663.0M | $1.2B | ||
| Q3 24 | $622.2M | $1.1B | ||
| Q2 24 | $650.3M | $1.1B |
净利润CLVTMHO
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $64.0M | ||
| Q3 25 | $-28.3M | $106.5M | ||
| Q2 25 | $-72.0M | $121.2M | ||
| Q1 25 | $-103.9M | $111.2M | ||
| Q4 24 | $-191.8M | $133.5M | ||
| Q3 24 | $-65.6M | $145.4M | ||
| Q2 24 | $-304.3M | $146.7M |
毛利率CLVTMHO
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | 17.4% | ||
| Q3 25 | 65.0% | 24.5% | ||
| Q2 25 | 67.2% | 24.7% | ||
| Q1 25 | 65.1% | 25.9% | ||
| Q4 24 | 65.7% | 24.6% | ||
| Q3 24 | 66.2% | 27.1% | ||
| Q2 24 | 67.2% | 27.9% |
营业利润率CLVTMHO
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | 6.5% | ||
| Q3 25 | 7.1% | 12.0% | ||
| Q2 25 | 1.1% | 13.4% | ||
| Q1 25 | -3.5% | 14.4% | ||
| Q4 24 | -9.4% | 13.6% | ||
| Q3 24 | 3.5% | 15.9% | ||
| Q2 24 | -36.9% | 16.8% |
净利率CLVTMHO
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 5.6% | ||
| Q3 25 | -4.5% | 9.4% | ||
| Q2 25 | -11.6% | 10.4% | ||
| Q1 25 | -17.5% | 11.4% | ||
| Q4 24 | -28.9% | 11.1% | ||
| Q3 24 | -10.5% | 12.7% | ||
| Q2 24 | -46.8% | 13.2% |
每股收益（稀释后）CLVTMHO
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $2.42 | ||
| Q3 25 | $-0.04 | $3.92 | ||
| Q2 25 | $-0.11 | $4.42 | ||
| Q1 25 | $-0.15 | $3.98 | ||
| Q4 24 | $-0.27 | $4.71 | ||
| Q3 24 | $-0.09 | $5.10 | ||
| Q2 24 | $-0.46 | $5.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $3.2B |
| 总资产 | $10.9B | $4.8B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTMHO
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | — | ||
| Q3 25 | $318.7M | — | ||
| Q2 25 | $362.6M | — | ||
| Q1 25 | $354.0M | — | ||
| Q4 24 | $295.2M | — | ||
| Q3 24 | $388.5M | — | ||
| Q2 24 | $376.4M | — |
总债务CLVTMHO
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.6B | — |
股东权益CLVTMHO
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $3.2B | ||
| Q3 25 | $4.9B | $3.1B | ||
| Q2 25 | $5.0B | $3.1B | ||
| Q1 25 | $5.0B | $3.0B | ||
| Q4 24 | $5.1B | $2.9B | ||
| Q3 24 | $5.5B | $2.8B | ||
| Q2 24 | $5.6B | $2.7B |
总资产CLVTMHO
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $4.8B | ||
| Q3 25 | $11.2B | $4.8B | ||
| Q2 25 | $11.4B | $4.7B | ||
| Q1 25 | $11.5B | $4.6B | ||
| Q4 24 | $11.5B | $4.5B | ||
| Q3 24 | $12.0B | $4.5B | ||
| Q2 24 | $12.1B | $4.3B |
负债/权益比CLVTMHO
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $-8.7M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $-13.0M |
| 自由现金流率自由现金流/营收 | 13.5% | -1.1% |
| 资本支出强度资本支出/营收 | 9.5% | 0.4% |
| 现金转化率经营现金流/净利润 | — | -0.14× |
| 过去12个月自由现金流最近4个季度 | $333.9M | $127.7M |
8季度趋势，按日历期对齐
经营现金流CLVTMHO
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $-8.7M | ||
| Q3 25 | $181.1M | $43.4M | ||
| Q2 25 | $116.3M | $37.8M | ||
| Q1 25 | $171.2M | $64.9M | ||
| Q4 24 | $141.3M | $104.4M | ||
| Q3 24 | $202.9M | $-67.9M | ||
| Q2 24 | $126.2M | $27.5M |
自由现金流CLVTMHO
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $-13.0M | ||
| Q3 25 | $115.5M | $42.0M | ||
| Q2 25 | $50.3M | $35.1M | ||
| Q1 25 | $110.3M | $63.5M | ||
| Q4 24 | $59.1M | $102.3M | ||
| Q3 24 | $126.3M | $-68.5M | ||
| Q2 24 | $60.3M | $22.0M |
自由现金流率CLVTMHO
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | -1.1% | ||
| Q3 25 | 18.5% | 3.7% | ||
| Q2 25 | 8.1% | 3.0% | ||
| Q1 25 | 18.6% | 6.5% | ||
| Q4 24 | 8.9% | 8.5% | ||
| Q3 24 | 20.3% | -6.0% | ||
| Q2 24 | 9.3% | 2.0% |
资本支出强度CLVTMHO
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 0.4% | ||
| Q3 25 | 10.5% | 0.1% | ||
| Q2 25 | 10.6% | 0.2% | ||
| Q1 25 | 10.3% | 0.1% | ||
| Q4 24 | 12.4% | 0.2% | ||
| Q3 24 | 12.3% | 0.1% | ||
| Q2 24 | 10.1% | 0.5% |
现金转化率CLVTMHO
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | -0.14× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | 0.31× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.78× | ||
| Q3 24 | — | -0.47× | ||
| Q2 24 | — | 0.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
MHO
| Southern Homebuilding | $615.6M | 54% |
| Northern Homebuilding | $503.9M | 44% |
| Financial Service | $27.8M | 2% |
| Land | $4.7M | 0% |
