vs
Clearwater Paper Corp（CLW）与GULFPORT ENERGY CORP（GPOR）财务数据对比。点击上方公司名可切换其他公司
GULFPORT ENERGY CORP的季度营收约是Clearwater Paper Corp的1.1倍（$398.2M vs $360.3M），GULFPORT ENERGY CORP净利率更高（33.3% vs -3.6%，领先36.8%），GULFPORT ENERGY CORP同比增速更快（66.0% vs -4.7%），过去两年GULFPORT ENERGY CORP的营收复合增速更高（18.6% vs 2.3%）
净水纸业公司是美国的一家纸浆与纸板制造商，总部位于华盛顿州斯波坎。公司于2008年12月9日从波特拉奇公司分拆设立，专注于纸浆及纸板产品的研发生产与销售，是北美地区该领域颇具影响力的生产企业。
Gulfport Energy Corp是一家总部位于美国的独立油气勘探生产企业，核心运营区域覆盖俄亥俄州尤蒂卡页岩区、俄克拉荷马州SCOOP产区，主要生产天然气、原油及天然气液，供应北美工业、公用事业及商业终端市场。
CLW vs GPOR — 直观对比
营收规模更大
GPOR
是对方的1.1倍
$360.3M
营收增速更快
GPOR
高出70.7%
-4.7%
净利率更高
GPOR
高出36.8%
-3.6%
两年增速更快
GPOR
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $360.3M | $398.2M |
| 净利润 | $-12.8M | $132.4M |
| 毛利率 | -0.2% | 76.6% |
| 营业利润率 | — | 44.9% |
| 净利率 | -3.6% | 33.3% |
| 营收同比 | -4.7% | 66.0% |
| 净利润同比 | -103.2% | 148.5% |
| 每股收益（稀释后） | — | $7.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLWGPOR
| Q1 26 | $360.3M | — | ||
| Q4 25 | $386.4M | $398.2M | ||
| Q3 25 | $399.0M | $379.7M | ||
| Q2 25 | $391.8M | $447.6M | ||
| Q1 25 | $378.2M | $197.0M | ||
| Q4 24 | $387.1M | $239.9M | ||
| Q3 24 | $393.3M | $253.9M | ||
| Q2 24 | $344.4M | $181.1M |
净利润CLWGPOR
| Q1 26 | $-12.8M | — | ||
| Q4 25 | $38.3M | $132.4M | ||
| Q3 25 | $-53.3M | $111.4M | ||
| Q2 25 | $2.7M | $184.5M | ||
| Q1 25 | $-6.3M | $-464.0K | ||
| Q4 24 | $199.1M | $-273.2M | ||
| Q3 24 | $5.8M | $-14.0M | ||
| Q2 24 | $-25.8M | $-26.2M |
毛利率CLWGPOR
| Q1 26 | -0.2% | — | ||
| Q4 25 | 4.5% | 76.6% | ||
| Q3 25 | 4.7% | 74.6% | ||
| Q2 25 | 11.0% | 80.7% | ||
| Q1 25 | 9.7% | 57.9% | ||
| Q4 24 | 3.8% | 63.2% | ||
| Q3 24 | 7.7% | 64.6% | ||
| Q2 24 | -0.6% | 52.2% |
营业利润率CLWGPOR
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 44.9% | ||
| Q3 25 | -13.9% | 41.9% | ||
| Q2 25 | 2.5% | 56.0% | ||
| Q1 25 | -1.1% | 6.1% | ||
| Q4 24 | -4.0% | -131.3% | ||
| Q3 24 | -0.3% | 5.7% | ||
| Q2 24 | -13.6% | -10.0% |
净利率CLWGPOR
| Q1 26 | -3.6% | — | ||
| Q4 25 | 9.9% | 33.3% | ||
| Q3 25 | -13.4% | 29.3% | ||
| Q2 25 | 0.7% | 41.2% | ||
| Q1 25 | -1.7% | -0.2% | ||
| Q4 24 | 51.4% | -113.9% | ||
| Q3 24 | 1.5% | -5.5% | ||
| Q2 24 | -7.5% | -14.5% |
每股收益（稀释后）CLWGPOR
| Q1 26 | — | — | ||
| Q4 25 | $2.36 | $7.98 | ||
| Q3 25 | $-3.30 | $4.45 | ||
| Q2 25 | $0.17 | $9.12 | ||
| Q1 25 | $-0.38 | $-0.07 | ||
| Q4 24 | $11.87 | $-14.72 | ||
| Q3 24 | $0.35 | $-0.83 | ||
| Q2 24 | $-1.55 | $-1.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.5M | $1.8M |
| 总债务越低越好 | $361.1M | $788.2M |
| 股东权益账面价值 | $813.8M | $1.8B |
| 总资产 | $1.6B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资CLWGPOR
| Q1 26 | $36.5M | — | ||
| Q4 25 | $30.7M | $1.8M | ||
| Q3 25 | $34.4M | $3.4M | ||
| Q2 25 | $46.7M | $3.8M | ||
| Q1 25 | $44.0M | $5.3M | ||
| Q4 24 | $79.6M | $1.5M | ||
| Q3 24 | $35.5M | $3.2M | ||
| Q2 24 | $39.6M | $1.2M |
总债务CLWGPOR
| Q1 26 | $361.1M | — | ||
| Q4 25 | $346.8M | $788.2M | ||
| Q3 25 | $337.0M | $691.7M | ||
| Q2 25 | $330.1M | $695.2M | ||
| Q1 25 | — | $700.4M | ||
| Q4 24 | $283.4M | $702.9M | ||
| Q3 24 | $1.2B | $694.4M | ||
| Q2 24 | $1.1B | $679.5M |
股东权益CLWGPOR
| Q1 26 | $813.8M | — | ||
| Q4 25 | $825.3M | $1.8B | ||
| Q3 25 | $783.0M | $1.8B | ||
| Q2 25 | $836.8M | $1.8B | ||
| Q1 25 | $836.6M | $1.7B | ||
| Q4 24 | $854.6M | $1.7B | ||
| Q3 24 | $664.6M | $2.1B | ||
| Q2 24 | $658.6M | $2.1B |
总资产CLWGPOR
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $3.0B | ||
| Q3 25 | $1.6B | $2.9B | ||
| Q2 25 | $1.6B | $3.0B | ||
| Q1 25 | $1.6B | $2.9B | ||
| Q4 24 | $1.7B | $2.9B | ||
| Q3 24 | $2.5B | $3.2B | ||
| Q2 24 | $2.5B | $3.2B |
负债/权益比CLWGPOR
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.42× | 0.43× | ||
| Q3 25 | 0.43× | 0.38× | ||
| Q2 25 | 0.39× | 0.39× | ||
| Q1 25 | — | 0.42× | ||
| Q4 24 | 0.33× | 0.41× | ||
| Q3 24 | 1.73× | 0.34× | ||
| Q2 24 | 1.74× | 0.32× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $185.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.40× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CLWGPOR
| Q1 26 | — | — | ||
| Q4 25 | $5.0M | $185.4M | ||
| Q3 25 | $34.0M | $209.1M | ||
| Q2 25 | $-28.2M | $231.4M | ||
| Q1 25 | $1.5M | $177.3M | ||
| Q4 24 | $-35.1M | $148.8M | ||
| Q3 24 | $16.2M | $189.7M | ||
| Q2 24 | $21.1M | $123.5M |
自由现金流CLWGPOR
| Q1 26 | — | — | ||
| Q4 25 | $-9.9M | — | ||
| Q3 25 | $15.7M | — | ||
| Q2 25 | $-51.1M | — | ||
| Q1 25 | $-31.2M | — | ||
| Q4 24 | $-68.1M | — | ||
| Q3 24 | $-30.8M | — | ||
| Q2 24 | $3.0M | — |
自由现金流率CLWGPOR
| Q1 26 | — | — | ||
| Q4 25 | -2.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | -13.0% | — | ||
| Q1 25 | -8.2% | — | ||
| Q4 24 | -17.6% | — | ||
| Q3 24 | -7.8% | — | ||
| Q2 24 | 0.9% | — |
资本支出强度CLWGPOR
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 5.8% | — | ||
| Q1 25 | 8.6% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | 12.0% | — | ||
| Q2 24 | 5.3% | — |
现金转化率CLWGPOR
| Q1 26 | — | — | ||
| Q4 25 | 0.13× | 1.40× | ||
| Q3 25 | — | 1.88× | ||
| Q2 25 | -10.44× | 1.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | 2.79× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLW
暂无分部数据
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
