vs
Clearwater Paper Corp（CLW）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
Clearwater Paper Corp的季度营收约是LiveRamp Holdings, Inc.的1.7倍（$360.3M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -3.6%，领先22.3%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -4.7%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 2.3%）
净水纸业公司是美国的一家纸浆与纸板制造商，总部位于华盛顿州斯波坎。公司于2008年12月9日从波特拉奇公司分拆设立，专注于纸浆及纸板产品的研发生产与销售，是北美地区该领域颇具影响力的生产企业。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
CLW vs RAMP — 直观对比
营收规模更大
CLW
是对方的1.7倍
$212.2M
营收增速更快
RAMP
高出13.3%
-4.7%
净利率更高
RAMP
高出22.3%
-3.6%
两年增速更快
RAMP
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $360.3M | $212.2M |
| 净利润 | $-12.8M | $39.9M |
| 毛利率 | -0.2% | 71.9% |
| 营业利润率 | — | 18.6% |
| 净利率 | -3.6% | 18.8% |
| 营收同比 | -4.7% | 8.6% |
| 净利润同比 | -103.2% | 255.7% |
| 每股收益（稀释后） | — | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLWRAMP
| Q1 26 | $360.3M | — | ||
| Q4 25 | $386.4M | $212.2M | ||
| Q3 25 | $399.0M | $199.8M | ||
| Q2 25 | $391.8M | $194.8M | ||
| Q1 25 | $378.2M | $188.7M | ||
| Q4 24 | $387.1M | $195.4M | ||
| Q3 24 | $393.3M | $185.5M | ||
| Q2 24 | $344.4M | $176.0M |
净利润CLWRAMP
| Q1 26 | $-12.8M | — | ||
| Q4 25 | $38.3M | $39.9M | ||
| Q3 25 | $-53.3M | $27.4M | ||
| Q2 25 | $2.7M | $7.7M | ||
| Q1 25 | $-6.3M | $-6.3M | ||
| Q4 24 | $199.1M | $11.2M | ||
| Q3 24 | $5.8M | $1.7M | ||
| Q2 24 | $-25.8M | $-7.5M |
毛利率CLWRAMP
| Q1 26 | -0.2% | — | ||
| Q4 25 | 4.5% | 71.9% | ||
| Q3 25 | 4.7% | 70.2% | ||
| Q2 25 | 11.0% | 70.1% | ||
| Q1 25 | 9.7% | 69.3% | ||
| Q4 24 | 3.8% | 71.9% | ||
| Q3 24 | 7.7% | 72.4% | ||
| Q2 24 | -0.6% | 70.6% |
营业利润率CLWRAMP
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 18.6% | ||
| Q3 25 | -13.9% | 10.7% | ||
| Q2 25 | 2.5% | 3.7% | ||
| Q1 25 | -1.1% | -6.1% | ||
| Q4 24 | -4.0% | 7.5% | ||
| Q3 24 | -0.3% | 4.0% | ||
| Q2 24 | -13.6% | -3.0% |
净利率CLWRAMP
| Q1 26 | -3.6% | — | ||
| Q4 25 | 9.9% | 18.8% | ||
| Q3 25 | -13.4% | 13.7% | ||
| Q2 25 | 0.7% | 4.0% | ||
| Q1 25 | -1.7% | -3.3% | ||
| Q4 24 | 51.4% | 5.7% | ||
| Q3 24 | 1.5% | 0.9% | ||
| Q2 24 | -7.5% | -4.3% |
每股收益（稀释后）CLWRAMP
| Q1 26 | — | — | ||
| Q4 25 | $2.36 | $0.62 | ||
| Q3 25 | $-3.30 | $0.42 | ||
| Q2 25 | $0.17 | $0.12 | ||
| Q1 25 | $-0.38 | $-0.10 | ||
| Q4 24 | $11.87 | $0.17 | ||
| Q3 24 | $0.35 | $0.03 | ||
| Q2 24 | $-1.55 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.5M | $403.4M |
| 总债务越低越好 | $361.1M | — |
| 股东权益账面价值 | $813.8M | $962.3M |
| 总资产 | $1.6B | $1.3B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资CLWRAMP
| Q1 26 | $36.5M | — | ||
| Q4 25 | $30.7M | $403.4M | ||
| Q3 25 | $34.4M | $376.9M | ||
| Q2 25 | $46.7M | $371.1M | ||
| Q1 25 | $44.0M | $420.8M | ||
| Q4 24 | $79.6M | $384.3M | ||
| Q3 24 | $35.5M | $348.4M | ||
| Q2 24 | $39.6M | $342.7M |
总债务CLWRAMP
| Q1 26 | $361.1M | — | ||
| Q4 25 | $346.8M | — | ||
| Q3 25 | $337.0M | — | ||
| Q2 25 | $330.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $283.4M | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — |
股东权益CLWRAMP
| Q1 26 | $813.8M | — | ||
| Q4 25 | $825.3M | $962.3M | ||
| Q3 25 | $783.0M | $943.8M | ||
| Q2 25 | $836.8M | $947.8M | ||
| Q1 25 | $836.6M | $948.9M | ||
| Q4 24 | $854.6M | $957.7M | ||
| Q3 24 | $664.6M | $932.1M | ||
| Q2 24 | $658.6M | $951.9M |
总资产CLWRAMP
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $1.3B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $2.5B | $1.2B | ||
| Q2 24 | $2.5B | $1.2B |
负债/权益比CLWRAMP
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 1.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
