vs
New Fortress Energy Inc.（NFE）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
New Fortress Energy Inc.的季度营收约是LiveRamp Holdings, Inc.的1.5倍（$326.2M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -259.7%，领先278.5%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -7.0%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -26.8%）
New Fortress Energy Inc.是一家全球能源基础设施企业，主要开发、持有并运营液化天然气进出口终端、天然气供应网络及低碳能源项目，服务美洲、加勒比地区客户，致力于提供低成本、低排放的能源解决方案。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
NFE vs RAMP — 直观对比
营收规模更大
NFE
是对方的1.5倍
$212.2M
营收增速更快
RAMP
高出15.6%
-7.0%
净利率更高
RAMP
高出278.5%
-259.7%
两年增速更快
RAMP
近两年复合增速
-26.8%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $326.2M | $212.2M |
| 净利润 | $-847.1M | $39.9M |
| 毛利率 | 35.5% | 71.9% |
| 营业利润率 | -193.0% | 18.6% |
| 净利率 | -259.7% | 18.8% |
| 营收同比 | -7.0% | 8.6% |
| 净利润同比 | -277.4% | 255.7% |
| 每股收益（稀释后） | $-3.03 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NFERAMP
| Q4 25 | $326.2M | $212.2M | ||
| Q3 25 | $240.3M | $199.8M | ||
| Q2 25 | $228.1M | $194.8M | ||
| Q1 25 | $384.9M | $188.7M | ||
| Q4 24 | $350.7M | $195.4M | ||
| Q3 24 | $446.0M | $185.5M | ||
| Q2 24 | $291.2M | $176.0M | ||
| Q1 24 | $609.5M | $171.9M |
净利润NFERAMP
| Q4 25 | $-847.1M | $39.9M | ||
| Q3 25 | $-263.0M | $27.4M | ||
| Q2 25 | $-546.5M | $7.7M | ||
| Q1 25 | $-175.4M | $-6.3M | ||
| Q4 24 | $-224.4M | $11.2M | ||
| Q3 24 | $9.3M | $1.7M | ||
| Q2 24 | $-88.9M | $-7.5M | ||
| Q1 24 | $54.1M | $-5.4M |
毛利率NFERAMP
| Q4 25 | 35.5% | 71.9% | ||
| Q3 25 | 18.1% | 70.2% | ||
| Q2 25 | 8.4% | 70.1% | ||
| Q1 25 | 21.4% | 69.3% | ||
| Q4 24 | 17.6% | 71.9% | ||
| Q3 24 | 27.1% | 72.4% | ||
| Q2 24 | 23.8% | 70.6% | ||
| Q1 24 | 62.4% | 72.2% |
营业利润率NFERAMP
| Q4 25 | -193.0% | 18.6% | ||
| Q3 25 | -37.4% | 10.7% | ||
| Q2 25 | -170.3% | 3.7% | ||
| Q1 25 | -3.3% | -6.1% | ||
| Q4 24 | 65.0% | 7.5% | ||
| Q3 24 | 17.8% | 4.0% | ||
| Q2 24 | 12.3% | -3.0% | ||
| Q1 24 | 30.4% | -8.3% |
净利率NFERAMP
| Q4 25 | -259.7% | 18.8% | ||
| Q3 25 | -109.4% | 13.7% | ||
| Q2 25 | -239.6% | 4.0% | ||
| Q1 25 | -45.6% | -3.3% | ||
| Q4 24 | -64.0% | 5.7% | ||
| Q3 24 | 2.1% | 0.9% | ||
| Q2 24 | -30.5% | -4.3% | ||
| Q1 24 | 8.9% | -3.1% |
每股收益（稀释后）NFERAMP
| Q4 25 | $-3.03 | $0.62 | ||
| Q3 25 | $-0.96 | $0.42 | ||
| Q2 25 | $-1.99 | $0.12 | ||
| Q1 25 | $-0.65 | $-0.10 | ||
| Q4 24 | $-1.10 | $0.17 | ||
| Q3 24 | $0.03 | $0.03 | ||
| Q2 24 | $-0.42 | $-0.11 | ||
| Q1 24 | $0.23 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $226.5M | $403.4M |
| 总债务越低越好 | $8.2B | — |
| 股东权益账面价值 | $182.6M | $962.3M |
| 总资产 | $10.6B | $1.3B |
| 负债/权益比越低杠杆越低 | 44.78× | — |
8季度趋势，按日历期对齐
现金及短期投资NFERAMP
| Q4 25 | $226.5M | $403.4M | ||
| Q3 25 | $145.2M | $376.9M | ||
| Q2 25 | $551.1M | $371.1M | ||
| Q1 25 | $447.9M | $420.8M | ||
| Q4 24 | $492.9M | $384.3M | ||
| Q3 24 | $90.8M | $348.4M | ||
| Q2 24 | $133.0M | $342.7M | ||
| Q1 24 | $143.5M | $368.9M |
总债务NFERAMP
| Q4 25 | $8.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益NFERAMP
| Q4 25 | $182.6M | $962.3M | ||
| Q3 25 | $1.1B | $943.8M | ||
| Q2 25 | $1.3B | $947.8M | ||
| Q1 25 | $1.8B | $948.9M | ||
| Q4 24 | $1.9B | $957.7M | ||
| Q3 24 | $1.6B | $932.1M | ||
| Q2 24 | $1.6B | $951.9M | ||
| Q1 24 | $1.7B | $949.1M |
总资产NFERAMP
| Q4 25 | $10.6B | $1.3B | ||
| Q3 25 | $12.0B | $1.2B | ||
| Q2 25 | $12.0B | $1.2B | ||
| Q1 25 | $13.1B | $1.3B | ||
| Q4 24 | $12.9B | $1.3B | ||
| Q3 24 | $12.0B | $1.2B | ||
| Q2 24 | $11.4B | $1.2B | ||
| Q1 24 | $10.9B | $1.2B |
负债/权益比NFERAMP
| Q4 25 | 44.78× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-76.2M | — |
| 自由现金流经营现金流 - 资本支出 | $-134.8M | — |
| 自由现金流率自由现金流/营收 | -41.3% | — |
| 资本支出强度资本支出/营收 | 18.0% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.4B | — |
8季度趋势，按日历期对齐
经营现金流NFERAMP
| Q4 25 | $-76.2M | — | ||
| Q3 25 | $-171.0M | $57.4M | ||
| Q2 25 | $-329.0M | $-15.8M | ||
| Q1 25 | $-7.2M | — | ||
| Q4 24 | $445.3M | $45.1M | ||
| Q3 24 | $-20.0M | $55.6M | ||
| Q2 24 | $113.9M | $-9.3M | ||
| Q1 24 | $63.0M | — |
自由现金流NFERAMP
| Q4 25 | $-134.8M | — | ||
| Q3 25 | $-231.6M | $56.8M | ||
| Q2 25 | $-726.7M | $-16.2M | ||
| Q1 25 | $-262.3M | — | ||
| Q4 24 | $-210.3M | $44.8M | ||
| Q3 24 | $-367.0M | $55.4M | ||
| Q2 24 | $-493.2M | $-9.6M | ||
| Q1 24 | $-457.9M | — |
自由现金流率NFERAMP
| Q4 25 | -41.3% | — | ||
| Q3 25 | -96.4% | 28.4% | ||
| Q2 25 | -318.6% | -8.3% | ||
| Q1 25 | -68.2% | — | ||
| Q4 24 | -60.0% | 22.9% | ||
| Q3 24 | -82.3% | 29.8% | ||
| Q2 24 | -169.3% | -5.4% | ||
| Q1 24 | -75.1% | — |
资本支出强度NFERAMP
| Q4 25 | 18.0% | 0.1% | ||
| Q3 25 | 25.2% | 0.3% | ||
| Q2 25 | 174.4% | 0.2% | ||
| Q1 25 | 66.3% | 0.2% | ||
| Q4 24 | 187.0% | 0.1% | ||
| Q3 24 | 77.8% | 0.1% | ||
| Q2 24 | 208.4% | 0.1% | ||
| Q1 24 | 85.5% | 1.0% |
现金转化率NFERAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | -2.15× | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
