vs
Clearwater Paper Corp（CLW）与Sintx Technologies, Inc.（SINT）财务数据对比。点击上方公司名可切换其他公司
Clearwater Paper Corp的季度营收约是Sintx Technologies, Inc.的1.2倍（$360.3K vs $290.0K），Clearwater Paper Corp净利率更高（-3.6% vs -763.8%，领先760.2%），Clearwater Paper Corp同比增速更快（-4.7% vs -46.5%），过去两年Sintx Technologies, Inc.的营收复合增速更高（-35.0% vs -96.8%）
净水纸业公司是美国的一家纸浆与纸板制造商，总部位于华盛顿州斯波坎。公司于2008年12月9日从波特拉奇公司分拆设立，专注于纸浆及纸板产品的研发生产与销售，是北美地区该领域颇具影响力的生产企业。
Sintx Technologies, Inc.是一家先进材料企业，专注于研发及生产高性能氮化硅与其他特种陶瓷产品，服务医疗植入部件、航空航天、国防、工业耐磨组件、电动汽车等核心领域，市场覆盖北美、欧洲及亚太地区。
CLW vs SINT — 直观对比
营收规模更大
CLW
是对方的1.2倍
$290.0K
营收增速更快
CLW
高出41.8%
-46.5%
净利率更高
CLW
高出760.2%
-763.8%
两年增速更快
SINT
近两年复合增速
-96.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $360.3K | $290.0K |
| 净利润 | $-12.8K | $-2.2M |
| 毛利率 | -0.2% | 64.8% |
| 营业利润率 | — | -799.3% |
| 净利率 | -3.6% | -763.8% |
| 营收同比 | -4.7% | -46.5% |
| 净利润同比 | -103.2% | -30.7% |
| 每股收益（稀释后） | — | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLWSINT
| Q1 26 | $360.3K | — | ||
| Q4 25 | $386.4M | $290.0K | ||
| Q3 25 | $399.0M | $208.0K | ||
| Q2 25 | $391.8M | $151.0K | ||
| Q1 25 | $378.2M | $369.0K | ||
| Q4 24 | $387.1M | $542.0K | ||
| Q3 24 | $393.3M | $799.0K | ||
| Q2 24 | $344.4M | $859.0K |
净利润CLWSINT
| Q1 26 | $-12.8K | — | ||
| Q4 25 | $38.3M | $-2.2M | ||
| Q3 25 | $-53.3M | $-3.5M | ||
| Q2 25 | $2.7M | $-2.3M | ||
| Q1 25 | $-6.3M | $-2.3M | ||
| Q4 24 | $199.1M | $-1.7M | ||
| Q3 24 | $5.8M | $-6.2M | ||
| Q2 24 | $-25.8M | $-2.2M |
毛利率CLWSINT
| Q1 26 | -0.2% | — | ||
| Q4 25 | 4.5% | 64.8% | ||
| Q3 25 | 4.7% | 44.7% | ||
| Q2 25 | 11.0% | 37.7% | ||
| Q1 25 | 9.7% | 33.3% | ||
| Q4 24 | 3.8% | 71.6% | ||
| Q3 24 | 7.7% | 73.7% | ||
| Q2 24 | -0.6% | 73.9% |
营业利润率CLWSINT
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | -799.3% | ||
| Q3 25 | -13.9% | -1613.0% | ||
| Q2 25 | 2.5% | -1764.9% | ||
| Q1 25 | -1.1% | -645.8% | ||
| Q4 24 | -4.0% | -319.6% | ||
| Q3 24 | -0.3% | -802.0% | ||
| Q2 24 | -13.6% | -315.5% |
净利率CLWSINT
| Q1 26 | -3.6% | — | ||
| Q4 25 | 9.9% | -763.8% | ||
| Q3 25 | -13.4% | -1701.4% | ||
| Q2 25 | 0.7% | -1535.1% | ||
| Q1 25 | -1.7% | -621.1% | ||
| Q4 24 | 51.4% | -312.7% | ||
| Q3 24 | 1.5% | -780.9% | ||
| Q2 24 | -7.5% | -256.6% |
每股收益（稀释后）CLWSINT
| Q1 26 | — | — | ||
| Q4 25 | $2.36 | $-0.50 | ||
| Q3 25 | $-3.30 | $-3.46 | ||
| Q2 25 | $0.17 | $-0.91 | ||
| Q1 25 | $-0.38 | $-1.29 | ||
| Q4 24 | $11.87 | $17.04 | ||
| Q3 24 | $0.35 | $-6.96 | ||
| Q2 24 | $-1.55 | $-3.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $36.5M | $4.1M |
| 总债务越低越好 | $361.1M | — |
| 股东权益账面价值 | $813.8M | $2.9M |
| 总资产 | $1.6B | $9.5M |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资CLWSINT
| Q1 26 | $36.5M | — | ||
| Q4 25 | $30.7M | $4.1M | ||
| Q3 25 | $34.4M | $6.3M | ||
| Q2 25 | $46.7M | $4.3M | ||
| Q1 25 | $44.0M | $6.5M | ||
| Q4 24 | $79.6M | $3.6M | ||
| Q3 24 | $35.5M | $4.8M | ||
| Q2 24 | $39.6M | $4.6M |
总债务CLWSINT
| Q1 26 | $361.1M | — | ||
| Q4 25 | $346.8M | — | ||
| Q3 25 | $337.0M | — | ||
| Q2 25 | $330.1M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $283.4M | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — |
股东权益CLWSINT
| Q1 26 | $813.8M | — | ||
| Q4 25 | $825.3M | $2.9M | ||
| Q3 25 | $783.0M | $4.1M | ||
| Q2 25 | $836.8M | $4.0M | ||
| Q1 25 | $836.6M | $6.1M | ||
| Q4 24 | $854.6M | $3.9M | ||
| Q3 24 | $664.6M | $5.6M | ||
| Q2 24 | $658.6M | $8.8M |
总资产CLWSINT
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $9.5M | ||
| Q3 25 | $1.6B | $11.4M | ||
| Q2 25 | $1.6B | $9.2M | ||
| Q1 25 | $1.6B | $11.4M | ||
| Q4 24 | $1.7B | $9.4M | ||
| Q3 24 | $2.5B | $11.3M | ||
| Q2 24 | $2.5B | $15.3M |
负债/权益比CLWSINT
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.33× | — | ||
| Q3 24 | 1.73× | — | ||
| Q2 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-2.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-2.4M |
| 自由现金流率自由现金流/营收 | — | -822.8% |
| 资本支出强度资本支出/营收 | — | 14.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CLWSINT
| Q1 26 | — | — | ||
| Q4 25 | $5.0M | $-2.3M | ||
| Q3 25 | $34.0M | $-2.5M | ||
| Q2 25 | $-28.2M | $-2.4M | ||
| Q1 25 | $1.5M | $-1.3M | ||
| Q4 24 | $-35.1M | $-1.1M | ||
| Q3 24 | $16.2M | $-2.6M | ||
| Q2 24 | $21.1M | $-2.2M |
自由现金流CLWSINT
| Q1 26 | — | — | ||
| Q4 25 | $-9.9M | $-2.4M | ||
| Q3 25 | $15.7M | $-2.6M | ||
| Q2 25 | $-51.1M | — | ||
| Q1 25 | $-31.2M | $-1.4M | ||
| Q4 24 | $-68.1M | $-1.3M | ||
| Q3 24 | $-30.8M | $-2.6M | ||
| Q2 24 | $3.0M | $-2.6M |
自由现金流率CLWSINT
| Q1 26 | — | — | ||
| Q4 25 | -2.6% | -822.8% | ||
| Q3 25 | 3.9% | -1250.5% | ||
| Q2 25 | -13.0% | — | ||
| Q1 25 | -8.2% | -368.6% | ||
| Q4 24 | -17.6% | -234.3% | ||
| Q3 24 | -7.8% | -323.0% | ||
| Q2 24 | 0.9% | -299.7% |
资本支出强度CLWSINT
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | 14.5% | ||
| Q3 25 | 4.6% | 40.4% | ||
| Q2 25 | 5.8% | 0.0% | ||
| Q1 25 | 8.6% | 16.0% | ||
| Q4 24 | 8.5% | 26.9% | ||
| Q3 24 | 12.0% | 1.4% | ||
| Q2 24 | 5.3% | 41.8% |
现金转化率CLWSINT
| Q1 26 | — | — | ||
| Q4 25 | 0.13× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -10.44× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.18× | — | ||
| Q3 24 | 2.79× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
