vs
高乐氏(CLX)与CrowdStrike(CRWD)财务数据对比。点击上方公司名可切换其他公司
高乐氏的季度营收约是CrowdStrike的1.4倍($1.7B vs $1.2B),高乐氏净利率更高(9.4% vs -2.8%,领先12.1%),CrowdStrike同比增速更快(22.2% vs 0.3%),过去两年CrowdStrike的营收复合增速更高(20.8% vs -8.3%)
高乐氏是美国跨国企业,专业从事消费级与专业用途产品的生产及营销。2000年至2024年持续入选《财富》500强榜单,最新排名为第485位,旗下产品覆盖清洁护理、家居日用等多个品类,在全球消费市场拥有较高认可度。
CrowdStrike Holdings, Inc.是总部位于美国得克萨斯州奥斯汀的网络安全科技企业,核心业务涵盖终端安全防护、威胁情报提供与网络攻击响应服务,可为全球各行业客户有效应对各类网络安全风险,保障系统与数据安全。
CLX vs CRWD — 直观对比
营收规模更大
CLX
是对方的1.4倍
$1.2B
营收增速更快
CRWD
高出21.9%
0.3%
净利率更高
CLX
高出12.1%
-2.8%
两年增速更快
CRWD
近两年复合增速
-8.3%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.2B |
| 净利润 | $157.0M | $-34.0M |
| 毛利率 | 43.2% | 75.1% |
| 营业利润率 | — | -5.6% |
| 净利率 | 9.4% | -2.8% |
| 营收同比 | 0.3% | 22.2% |
| 净利润同比 | -15.6% | -102.1% |
| 每股收益(稀释后) | $1.29 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLX
CRWD
| Q4 25 | $1.7B | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | $1.7B | $1.1B | ||
| Q4 24 | $1.7B | $1.0B | ||
| Q3 24 | $1.8B | $963.9M | ||
| Q2 24 | $1.9B | $921.0M | ||
| Q1 24 | $1.8B | $845.3M |
净利润
CLX
CRWD
| Q4 25 | $157.0M | $-34.0M | ||
| Q3 25 | — | $-77.7M | ||
| Q2 25 | $332.0M | $-110.2M | ||
| Q1 25 | $186.0M | $-92.3M | ||
| Q4 24 | $193.0M | $-16.8M | ||
| Q3 24 | $99.0M | $47.0M | ||
| Q2 24 | $216.0M | $42.8M | ||
| Q1 24 | $-51.0M | $53.7M |
毛利率
CLX
CRWD
| Q4 25 | 43.2% | 75.1% | ||
| Q3 25 | — | 73.5% | ||
| Q2 25 | 46.5% | 73.8% | ||
| Q1 25 | 44.6% | 74.1% | ||
| Q4 24 | 43.8% | 74.7% | ||
| Q3 24 | 45.8% | 75.4% | ||
| Q2 24 | 46.5% | 75.6% | ||
| Q1 24 | 42.2% | 75.3% |
营业利润率
CLX
CRWD
| Q4 25 | — | -5.6% | ||
| Q3 25 | — | -9.7% | ||
| Q2 25 | 20.6% | -11.3% | ||
| Q1 25 | 15.2% | -8.1% | ||
| Q4 24 | 14.1% | -5.5% | ||
| Q3 24 | 10.0% | 1.4% | ||
| Q2 24 | 14.5% | 0.8% | ||
| Q1 24 | -2.3% | 3.5% |
净利率
CLX
CRWD
| Q4 25 | 9.4% | -2.8% | ||
| Q3 25 | — | -6.6% | ||
| Q2 25 | 16.7% | -10.0% | ||
| Q1 25 | 11.2% | -8.7% | ||
| Q4 24 | 11.4% | -1.7% | ||
| Q3 24 | 5.6% | 4.9% | ||
| Q2 24 | 11.4% | 4.6% | ||
| Q1 24 | -2.8% | 6.4% |
每股收益(稀释后)
CLX
CRWD
| Q4 25 | $1.29 | $-0.14 | ||
| Q3 25 | — | $-0.31 | ||
| Q2 25 | $2.68 | $-0.44 | ||
| Q1 25 | $1.50 | $-0.37 | ||
| Q4 24 | $1.54 | $-0.07 | ||
| Q3 24 | $0.80 | $0.19 | ||
| Q2 24 | $1.74 | $0.17 | ||
| Q1 24 | $-0.41 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $227.0M | $4.8B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-125.0M | $4.0B |
| 总资产 | $5.6B | $10.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CLX
CRWD
| Q4 25 | $227.0M | $4.8B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | $167.0M | $4.6B | ||
| Q1 25 | $226.0M | $4.3B | ||
| Q4 24 | $290.0M | $4.3B | ||
| Q3 24 | $278.0M | $4.0B | ||
| Q2 24 | $202.0M | $3.7B | ||
| Q1 24 | $219.0M | $3.5B |
总债务
CLX
CRWD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | — | — |
股东权益
CLX
CRWD
| Q4 25 | $-125.0M | $4.0B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | $321.0M | $3.5B | ||
| Q1 25 | $27.0M | $3.3B | ||
| Q4 24 | $-41.0M | $3.1B | ||
| Q3 24 | $60.0M | $2.9B | ||
| Q2 24 | $328.0M | $2.5B | ||
| Q1 24 | $91.0M | $2.3B |
总资产
CLX
CRWD
| Q4 25 | $5.6B | $10.0B | ||
| Q3 25 | — | $9.3B | ||
| Q2 25 | $5.6B | $8.7B | ||
| Q1 25 | $5.5B | $8.7B | ||
| Q4 24 | $5.6B | $7.8B | ||
| Q3 24 | $5.5B | $7.2B | ||
| Q2 24 | $5.8B | $6.8B | ||
| Q1 24 | $5.8B | $6.6B |
负债/权益比
CLX
CRWD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.74× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.56× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $397.5M |
| 自由现金流经营现金流 - 资本支出 | — | $314.1M |
| 自由现金流率自由现金流/营收 | — | 25.5% |
| 资本支出强度资本支出/营收 | — | 6.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势,按日历期对齐
经营现金流
CLX
CRWD
| Q4 25 | — | $397.5M | ||
| Q3 25 | — | $332.8M | ||
| Q2 25 | $294.0M | $384.1M | ||
| Q1 25 | $286.0M | $345.7M | ||
| Q4 24 | $180.0M | $326.1M | ||
| Q3 24 | $221.0M | $326.6M | ||
| Q2 24 | $340.0M | $383.2M | ||
| Q1 24 | $182.0M | $347.0M |
自由现金流
CLX
CRWD
| Q4 25 | — | $314.1M | ||
| Q3 25 | — | $302.3M | ||
| Q2 25 | $219.0M | $298.4M | ||
| Q1 25 | $233.0M | $258.5M | ||
| Q4 24 | $127.0M | $247.4M | ||
| Q3 24 | $182.0M | $287.4M | ||
| Q2 24 | $259.0M | $333.5M | ||
| Q1 24 | $127.0M | $294.4M |
自由现金流率
CLX
CRWD
| Q4 25 | — | 25.5% | ||
| Q3 25 | — | 25.9% | ||
| Q2 25 | 11.0% | 27.0% | ||
| Q1 25 | 14.0% | 24.4% | ||
| Q4 24 | 7.5% | 24.5% | ||
| Q3 24 | 10.3% | 29.8% | ||
| Q2 24 | 13.6% | 36.2% | ||
| Q1 24 | 7.0% | 34.8% |
资本支出强度
CLX
CRWD
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | 3.8% | 7.8% | ||
| Q1 25 | 3.2% | 8.2% | ||
| Q4 24 | 3.1% | 7.8% | ||
| Q3 24 | 2.2% | 4.1% | ||
| Q2 24 | 4.3% | 5.4% | ||
| Q1 24 | 3.0% | 6.2% |
现金转化率
CLX
CRWD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 1.54× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 2.23× | 6.95× | ||
| Q2 24 | 1.57× | 8.95× | ||
| Q1 24 | — | 6.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLX
| Health And Wellness | $643.0M | 38% |
| Household | $419.0M | 25% |
| Lifestyle | $321.0M | 19% |
| Other | $290.0M | 17% |
CRWD
| Subscription And Circulation | $1.2B | 95% |
| Professional Services | $65.5M | 5% |