vs
高乐氏（CLX）与DARLING INGREDIENTS INC.（DAR）财务数据对比。点击上方公司名可切换其他公司
高乐氏的季度营收约是DARLING INGREDIENTS INC.的1.1倍（$1.7B vs $1.6B）。高乐氏净利率更高（9.4% vs 1.2%，领先8.1%）。DARLING INGREDIENTS INC.同比增速更快（10.0% vs 0.3%）。过去两年DARLING INGREDIENTS INC.的营收复合增速更高（-1.6% vs -8.3%）
高乐氏是美国跨国企业，专业从事消费级与专业用途产品的生产及营销。2000年至2024年持续入选《财富》500强榜单，最新排名为第485位，旗下产品覆盖清洁护理、家居日用等多个品类，在全球消费市场拥有较高认可度。
Darling Ingredients Inc.是全球领先的可持续天然原料生产商，将可食用及不可食用有机副产品加工为食品级营养成分、动物饲料添加剂、制药原料、生物燃料组分等高价值产品，服务全球食品、农业、制药、可再生能源领域客户。
CLX vs DAR — 直观对比
营收规模更大
CLX
是对方的1.1倍
$1.6B
营收增速更快
DAR
高出9.7%
0.3%
净利率更高
CLX
高出8.1%
1.2%
两年增速更快
DAR
近两年复合增速
-8.3%
损益表 — Q2 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.6B |
| 净利润 | $157.0M | $19.4M |
| 毛利率 | 43.2% | 24.7% |
| 营业利润率 | — | 4.6% |
| 净利率 | 9.4% | 1.2% |
| 营收同比 | 0.3% | 10.0% |
| 净利润同比 | -15.6% | 14.2% |
| 每股收益（稀释后） | $1.29 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLXDAR
| Q4 25 | $1.7B | — | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $1.7B | $1.4B | ||
| Q4 24 | $1.7B | $1.4B | ||
| Q3 24 | $1.8B | $1.4B | ||
| Q2 24 | $1.9B | $1.5B | ||
| Q1 24 | $1.8B | $1.4B |
净利润CLXDAR
| Q4 25 | $157.0M | — | ||
| Q3 25 | — | $19.4M | ||
| Q2 25 | $332.0M | $12.7M | ||
| Q1 25 | $186.0M | $-26.2M | ||
| Q4 24 | $193.0M | $101.9M | ||
| Q3 24 | $99.0M | $16.9M | ||
| Q2 24 | $216.0M | $78.9M | ||
| Q1 24 | $-51.0M | $81.2M |
毛利率CLXDAR
| Q4 25 | 43.2% | — | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | 46.5% | 23.3% | ||
| Q1 25 | 44.6% | 22.6% | ||
| Q4 24 | 43.8% | 23.5% | ||
| Q3 24 | 45.8% | 22.1% | ||
| Q2 24 | 46.5% | 22.5% | ||
| Q1 24 | 42.2% | 21.4% |
营业利润率CLXDAR
| Q4 25 | — | — | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | 20.6% | 5.1% | ||
| Q1 25 | 15.2% | 2.1% | ||
| Q4 24 | 14.1% | 8.6% | ||
| Q3 24 | 10.0% | 4.2% | ||
| Q2 24 | 14.5% | 10.2% | ||
| Q1 24 | -2.3% | 9.7% |
净利率CLXDAR
| Q4 25 | 9.4% | — | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | 16.7% | 0.9% | ||
| Q1 25 | 11.2% | -1.9% | ||
| Q4 24 | 11.4% | 7.2% | ||
| Q3 24 | 5.6% | 1.2% | ||
| Q2 24 | 11.4% | 5.4% | ||
| Q1 24 | -2.8% | 5.7% |
每股收益（稀释后）CLXDAR
| Q4 25 | $1.29 | — | ||
| Q3 25 | — | $0.12 | ||
| Q2 25 | $2.68 | $0.08 | ||
| Q1 25 | $1.50 | $-0.16 | ||
| Q4 24 | $1.54 | $0.63 | ||
| Q3 24 | $0.80 | $0.11 | ||
| Q2 24 | $1.74 | $0.49 | ||
| Q1 24 | $-0.41 | $0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $227.0M | $91.5M |
| 总债务越低越好 | — | $4.0B |
| 股东权益账面价值 | $-125.0M | $4.7B |
| 总资产 | $5.6B | $10.5B |
| 负债/权益比越低杠杆越低 | — | 0.86× |
8季度趋势，按日历期对齐
现金及短期投资CLXDAR
| Q4 25 | $227.0M | — | ||
| Q3 25 | — | $91.5M | ||
| Q2 25 | $167.0M | $94.6M | ||
| Q1 25 | $226.0M | $81.5M | ||
| Q4 24 | $290.0M | $76.0M | ||
| Q3 24 | $278.0M | $114.8M | ||
| Q2 24 | $202.0M | $121.6M | ||
| Q1 24 | $219.0M | $145.5M |
总债务CLXDAR
| Q4 25 | — | — | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | $2.5B | $3.9B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | $2.5B | $4.3B | ||
| Q1 24 | — | $4.4B |
股东权益CLXDAR
| Q4 25 | $-125.0M | — | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | $321.0M | $4.6B | ||
| Q1 25 | $27.0M | $4.4B | ||
| Q4 24 | $-41.0M | $4.4B | ||
| Q3 24 | $60.0M | $4.6B | ||
| Q2 24 | $328.0M | $4.5B | ||
| Q1 24 | $91.0M | $4.6B |
总资产CLXDAR
| Q4 25 | $5.6B | — | ||
| Q3 25 | — | $10.5B | ||
| Q2 25 | $5.6B | $10.3B | ||
| Q1 25 | $5.5B | $10.0B | ||
| Q4 24 | $5.6B | $10.1B | ||
| Q3 24 | $5.5B | $10.6B | ||
| Q2 24 | $5.8B | $10.6B | ||
| Q1 24 | $5.8B | $10.9B |
负债/权益比CLXDAR
| Q4 25 | — | — | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | 7.74× | 0.85× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 0.89× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | 7.56× | 0.97× | ||
| Q1 24 | — | 0.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $224.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 11.59× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CLXDAR
| Q4 25 | — | — | ||
| Q3 25 | — | $224.3M | ||
| Q2 25 | $294.0M | $145.8M | ||
| Q1 25 | $286.0M | $249.0M | ||
| Q4 24 | $180.0M | $154.4M | ||
| Q3 24 | $221.0M | $274.5M | ||
| Q2 24 | $340.0M | $146.5M | ||
| Q1 24 | $182.0M | $263.9M |
自由现金流CLXDAR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $219.0M | — | ||
| Q1 25 | $233.0M | — | ||
| Q4 24 | $127.0M | — | ||
| Q3 24 | $182.0M | — | ||
| Q2 24 | $259.0M | — | ||
| Q1 24 | $127.0M | — |
自由现金流率CLXDAR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 11.0% | — | ||
| Q1 25 | 14.0% | — | ||
| Q4 24 | 7.5% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 7.0% | — |
资本支出强度CLXDAR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | 3.0% | — |
现金转化率CLXDAR
| Q4 25 | — | — | ||
| Q3 25 | — | 11.59× | ||
| Q2 25 | 0.89× | 11.52× | ||
| Q1 25 | 1.54× | — | ||
| Q4 24 | 0.93× | 1.52× | ||
| Q3 24 | 2.23× | 16.19× | ||
| Q2 24 | 1.57× | 1.86× | ||
| Q1 24 | — | 3.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLX
| Health And Wellness | $643.0M | 38% |
| Household | $419.0M | 25% |
| Lifestyle | $321.0M | 19% |
| Other | $290.0M | 17% |
DAR
| Fats | $428.4M | 27% |
| Food Ingredients | $380.6M | 24% |
| Diamond Green Diesel Holdings Llc Joint Venture | $342.1M | 22% |
| Fuel Ingredients | $154.3M | 10% |
| Used Cooking Oil | $125.9M | 8% |
| Other Rendering | $76.9M | 5% |
| Bakery | $46.9M | 3% |
| Other Products And Services | $12.2M | 1% |
