vs
高乐氏(CLX)与Mobileye Global Inc.(MBLY)财务数据对比。点击上方公司名可切换其他公司
Mobileye Global Inc.的季度营收约是高乐氏的1.2倍($1.9B vs $1.7B),Mobileye Global Inc.同比增速更快(27.4% vs 0.3%),过去两年Mobileye Global Inc.的营收复合增速更高(109.9% vs -8.3%)
高乐氏是美国跨国企业,专业从事消费级与专业用途产品的生产及营销。2000年至2024年持续入选《财富》500强榜单,最新排名为第485位,旗下产品覆盖清洁护理、家居日用等多个品类,在全球消费市场拥有较高认可度。
Mobileye Global Inc.注册地为美国,总部位于以色列,是自动驾驶领域的知名企业,专注研发自动驾驶技术与高级驾驶辅助系统(ADAS),产品涵盖摄像头、计算芯片及配套软件。公司2017年被英特尔收购,2022年重新上市。
CLX vs MBLY — 直观对比
营收规模更大
MBLY
是对方的1.2倍
$1.7B
营收增速更快
MBLY
高出27.1%
0.3%
两年增速更快
MBLY
近两年复合增速
-8.3%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.9B |
| 净利润 | $157.0M | — |
| 毛利率 | 43.2% | 14.2% |
| 营业利润率 | — | — |
| 净利率 | 9.4% | — |
| 营收同比 | 0.3% | 27.4% |
| 净利润同比 | -15.6% | — |
| 每股收益(稀释后) | $1.29 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLX
MBLY
| Q1 26 | — | $1.9B | ||
| Q4 25 | $1.7B | $446.0M | ||
| Q3 25 | — | $504.0M | ||
| Q2 25 | $2.0B | $506.0M | ||
| Q1 25 | $1.7B | $438.0M | ||
| Q4 24 | $1.7B | $490.0M | ||
| Q3 24 | $1.8B | $486.0M | ||
| Q2 24 | $1.9B | $439.0M |
净利润
CLX
MBLY
| Q1 26 | — | — | ||
| Q4 25 | $157.0M | $-127.0M | ||
| Q3 25 | — | $-96.0M | ||
| Q2 25 | $332.0M | $-67.0M | ||
| Q1 25 | $186.0M | $-102.0M | ||
| Q4 24 | $193.0M | $-71.0M | ||
| Q3 24 | $99.0M | $-2.7B | ||
| Q2 24 | $216.0M | $-86.0M |
毛利率
CLX
MBLY
| Q1 26 | — | 14.2% | ||
| Q4 25 | 43.2% | 45.3% | ||
| Q3 25 | — | 48.2% | ||
| Q2 25 | 46.5% | 49.8% | ||
| Q1 25 | 44.6% | 47.3% | ||
| Q4 24 | 43.8% | 49.2% | ||
| Q3 24 | 45.8% | 48.8% | ||
| Q2 24 | 46.5% | 47.6% |
营业利润率
CLX
MBLY
| Q1 26 | — | — | ||
| Q4 25 | — | -31.4% | ||
| Q3 25 | — | -21.6% | ||
| Q2 25 | 20.6% | -14.6% | ||
| Q1 25 | 15.2% | -26.7% | ||
| Q4 24 | 14.1% | -17.6% | ||
| Q3 24 | 10.0% | -577.6% | ||
| Q2 24 | 14.5% | -21.4% |
净利率
CLX
MBLY
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | -28.5% | ||
| Q3 25 | — | -19.0% | ||
| Q2 25 | 16.7% | -13.2% | ||
| Q1 25 | 11.2% | -23.3% | ||
| Q4 24 | 11.4% | -14.5% | ||
| Q3 24 | 5.6% | -558.6% | ||
| Q2 24 | 11.4% | -19.6% |
每股收益(稀释后)
CLX
MBLY
| Q1 26 | — | — | ||
| Q4 25 | $1.29 | $-0.15 | ||
| Q3 25 | — | $-0.12 | ||
| Q2 25 | $2.68 | $-0.08 | ||
| Q1 25 | $1.50 | $-0.13 | ||
| Q4 24 | $1.54 | $-0.09 | ||
| Q3 24 | $0.80 | $-3.35 | ||
| Q2 24 | $1.74 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $227.0M | $1.2B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-125.0M | $8.2B |
| 总资产 | $5.6B | $8.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CLX
MBLY
| Q1 26 | — | $1.2B | ||
| Q4 25 | $227.0M | $1.8B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $167.0M | $1.7B | ||
| Q1 25 | $226.0M | $1.5B | ||
| Q4 24 | $290.0M | $1.4B | ||
| Q3 24 | $278.0M | $1.3B | ||
| Q2 24 | $202.0M | $1.2B |
总债务
CLX
MBLY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $2.5B | — |
股东权益
CLX
MBLY
| Q1 26 | — | $8.2B | ||
| Q4 25 | $-125.0M | $11.9B | ||
| Q3 25 | — | $11.9B | ||
| Q2 25 | $321.0M | $12.1B | ||
| Q1 25 | $27.0M | $12.0B | ||
| Q4 24 | $-41.0M | $12.1B | ||
| Q3 24 | $60.0M | $12.1B | ||
| Q2 24 | $328.0M | $14.7B |
总资产
CLX
MBLY
| Q1 26 | — | $8.7B | ||
| Q4 25 | $5.6B | $12.5B | ||
| Q3 25 | — | $12.5B | ||
| Q2 25 | $5.6B | $12.6B | ||
| Q1 25 | $5.5B | $12.5B | ||
| Q4 24 | $5.6B | $12.6B | ||
| Q3 24 | $5.5B | $12.6B | ||
| Q2 24 | $5.8B | $15.3B |
负债/权益比
CLX
MBLY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.74× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $75.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CLX
MBLY
| Q1 26 | — | $75.0M | ||
| Q4 25 | — | $113.0M | ||
| Q3 25 | — | $167.0M | ||
| Q2 25 | $294.0M | $213.0M | ||
| Q1 25 | $286.0M | $109.0M | ||
| Q4 24 | $180.0M | $204.0M | ||
| Q3 24 | $221.0M | $126.0M | ||
| Q2 24 | $340.0M | $30.0M |
自由现金流
CLX
MBLY
| Q1 26 | — | — | ||
| Q4 25 | — | $86.0M | ||
| Q3 25 | — | $143.0M | ||
| Q2 25 | $219.0M | $199.0M | ||
| Q1 25 | $233.0M | $95.0M | ||
| Q4 24 | $127.0M | $191.0M | ||
| Q3 24 | $182.0M | $104.0M | ||
| Q2 24 | $259.0M | $6.0M |
自由现金流率
CLX
MBLY
| Q1 26 | — | — | ||
| Q4 25 | — | 19.3% | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | 11.0% | 39.3% | ||
| Q1 25 | 14.0% | 21.7% | ||
| Q4 24 | 7.5% | 39.0% | ||
| Q3 24 | 10.3% | 21.4% | ||
| Q2 24 | 13.6% | 1.4% |
资本支出强度
CLX
MBLY
| Q1 26 | — | — | ||
| Q4 25 | — | 6.1% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | 3.8% | 2.8% | ||
| Q1 25 | 3.2% | 3.2% | ||
| Q4 24 | 3.1% | 2.7% | ||
| Q3 24 | 2.2% | 4.5% | ||
| Q2 24 | 4.3% | 5.5% |
现金转化率
CLX
MBLY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 1.54× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLX
| Health And Wellness | $643.0M | 38% |
| Household | $419.0M | 25% |
| Lifestyle | $321.0M | 19% |
| Other | $290.0M | 17% |
MBLY
暂无分部数据