vs
Cambium Networks Corp(CMBM)与MP Materials Corp.(MP)财务数据对比。点击上方公司名可切换其他公司
MP Materials Corp.的季度营收约是Cambium Networks Corp的2.2倍($90.6M vs $40.3M),MP Materials Corp.净利率更高(-8.8% vs -17.9%,领先9.1%),MP Materials Corp.同比增速更快(49.1% vs -23.2%),过去两年MP Materials Corp.的营收复合增速更高(70.3% vs -27.2%)
坎布里姆网络公司是美国的无线通信设备制造商,主营企业WiFi、网络交换设备、物联网相关产品,以及面向企业的固定无线宽带、WiFi接入产品。该公司于2011年10月从摩托罗拉分拆,目前在纳斯达克上市。
MP Materials Corp.是总部位于美国的稀土材料生产商,拥有并运营加利福尼亚州芒廷帕斯矿,这是西半球唯一在产的稀土开采及加工设施,所产核心材料可广泛应用于电动汽车、风力发电机、国防工业等多个关键领域。
CMBM vs MP — 直观对比
营收规模更大
MP
是对方的2.2倍
$40.3M
营收增速更快
MP
高出72.2%
-23.2%
净利率更高
MP
高出9.1%
-17.9%
两年增速更快
MP
近两年复合增速
-27.2%
损益表 — Q4 FY2024 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $40.3M | $90.6M |
| 净利润 | $-7.2M | $-8.0M |
| 毛利率 | 36.6% | — |
| 营业利润率 | -28.4% | — |
| 净利率 | -17.9% | -8.8% |
| 营收同比 | -23.2% | 49.1% |
| 净利润同比 | 71.0% | 64.8% |
| 每股收益(稀释后) | $-0.26 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMBM
MP
| Q1 26 | — | $90.6M | ||
| Q4 25 | — | $52.7M | ||
| Q3 25 | — | $53.6M | ||
| Q2 25 | — | $57.4M | ||
| Q1 25 | — | $60.8M | ||
| Q4 24 | $40.3M | $61.0M | ||
| Q3 24 | $44.7M | $62.9M | ||
| Q2 24 | $45.2M | $31.3M |
净利润
CMBM
MP
| Q1 26 | — | $-8.0M | ||
| Q4 25 | — | $9.4M | ||
| Q3 25 | — | $-41.8M | ||
| Q2 25 | — | $-30.9M | ||
| Q1 25 | — | $-22.6M | ||
| Q4 24 | $-7.2M | $-22.3M | ||
| Q3 24 | $-34.5M | $-25.5M | ||
| Q2 24 | $-14.2M | $-34.1M |
毛利率
CMBM
MP
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 43.6% | — | ||
| Q2 24 | 32.5% | — |
营业利润率
CMBM
MP
| Q1 26 | — | — | ||
| Q4 25 | — | -7.0% | ||
| Q3 25 | — | -125.2% | ||
| Q2 25 | — | -76.5% | ||
| Q1 25 | — | -57.2% | ||
| Q4 24 | -28.4% | -72.1% | ||
| Q3 24 | -69.6% | -62.8% | ||
| Q2 24 | -27.2% | -171.1% |
净利率
CMBM
MP
| Q1 26 | — | -8.8% | ||
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | -78.0% | ||
| Q2 25 | — | -53.8% | ||
| Q1 25 | — | -37.2% | ||
| Q4 24 | -17.9% | -36.6% | ||
| Q3 24 | -77.3% | -40.5% | ||
| Q2 24 | -31.5% | -108.9% |
每股收益(稀释后)
CMBM
MP
| Q1 26 | — | $-0.04 | ||
| Q4 25 | — | $0.07 | ||
| Q3 25 | — | $-0.24 | ||
| Q2 25 | — | $-0.19 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | $-0.26 | $-0.12 | ||
| Q3 24 | $-1.22 | $-0.16 | ||
| Q2 24 | $-0.51 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.7B |
| 总债务越低越好 | $67.6M | $1.0B |
| 股东权益账面价值 | $-3.2M | $2.0B |
| 总资产 | $173.7M | $3.8B |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势,按日历期对齐
现金及短期投资
CMBM
MP
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $261.5M | ||
| Q1 25 | — | $198.3M | ||
| Q4 24 | — | $282.4M | ||
| Q3 24 | — | $284.4M | ||
| Q2 24 | — | $295.6M |
总债务
CMBM
MP
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $998.7M | ||
| Q3 25 | — | $997.3M | ||
| Q2 25 | — | $910.8M | ||
| Q1 25 | — | $909.8M | ||
| Q4 24 | $67.6M | $908.7M | ||
| Q3 24 | $67.6M | — | ||
| Q2 24 | $68.9M | — |
股东权益
CMBM
MP
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $-3.2M | $1.1B | ||
| Q3 24 | $1.9M | $1.1B | ||
| Q2 24 | $34.1M | $1.1B |
总资产
CMBM
MP
| Q1 26 | — | $3.8B | ||
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | $173.7M | $2.3B | ||
| Q3 24 | $194.3M | $2.3B | ||
| Q2 24 | $221.1M | $2.4B |
负债/权益比
CMBM
MP
| Q1 26 | — | 0.51× | ||
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.88× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | 36.12× | — | ||
| Q2 24 | 2.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-10.4M | $-1.9M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -26.8% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-21.4M | — |
8季度趋势,按日历期对齐
经营现金流
CMBM
MP
| Q1 26 | — | $-1.9M | ||
| Q4 25 | — | $-46.9M | ||
| Q3 25 | — | $-42.0M | ||
| Q2 25 | — | $-3.7M | ||
| Q1 25 | — | $-63.2M | ||
| Q4 24 | $-10.4M | $30.5M | ||
| Q3 24 | $8.9M | $-6.8M | ||
| Q2 24 | $2.4M | $30.8M |
自由现金流
CMBM
MP
| Q1 26 | — | — | ||
| Q4 25 | — | $-109.3M | ||
| Q3 25 | — | $-92.5M | ||
| Q2 25 | — | $-32.7M | ||
| Q1 25 | — | $-93.7M | ||
| Q4 24 | $-10.8M | $-11.2M | ||
| Q3 24 | $6.8M | $-53.3M | ||
| Q2 24 | $87.0K | $-15.6M |
自由现金流率
CMBM
MP
| Q1 26 | — | — | ||
| Q4 25 | — | -207.4% | ||
| Q3 25 | — | -172.8% | ||
| Q2 25 | — | -56.9% | ||
| Q1 25 | — | -154.0% | ||
| Q4 24 | -26.8% | -18.3% | ||
| Q3 24 | 15.2% | -84.7% | ||
| Q2 24 | 0.2% | -50.1% |
资本支出强度
CMBM
MP
| Q1 26 | — | — | ||
| Q4 25 | — | 118.5% | ||
| Q3 25 | — | 94.3% | ||
| Q2 25 | — | 50.5% | ||
| Q1 25 | — | 50.1% | ||
| Q4 24 | 1.1% | 68.3% | ||
| Q3 24 | 4.8% | 73.8% | ||
| Q2 24 | 5.1% | 148.7% |
现金转化率
CMBM
MP
| Q1 26 | — | — | ||
| Q4 25 | — | -4.97× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMBM
| Enterprise | $16.6M | 41% |
| Point To Multi Point | $16.4M | 41% |
| Other | $5.8M | 14% |
MP
| Materials Segment | $72.2M | 80% |
| Magnetics Segment | $21.1M | 23% |