vs
Creative Media & Community Trust Corp（CMCT）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是Creative Media & Community Trust Corp的1.5倍（$43.2M vs $28.5M），万物新生净利率更高（16.9% vs -125.8%，领先142.7%）
Creative Media & Community Trust Corp是一家总部位于美国的房地产投资信托企业，核心运营两大板块：持有、管理及开发专业影视制作工作室等创意媒体设施，以及经济适用房、社区医疗中心、邻里商业空间等民生类物业，服务传媒客户及各地社区居民。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
CMCT vs RERE — 直观对比
营收规模更大
RERE
是对方的1.5倍
$28.5M
净利率更高
RERE
高出142.7%
-125.8%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $28.5M | $43.2M |
| 净利润 | $-11.4M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | -125.6% | — |
| 净利率 | -125.8% | 16.9% |
| 营收同比 | 3.6% | — |
| 净利润同比 | -11.4% | — |
| 每股收益（稀释后） | $-3.89 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMCTRERE
| Q4 25 | $28.5M | — | ||
| Q3 25 | $26.2M | — | ||
| Q2 25 | $29.7M | — | ||
| Q1 25 | $32.3M | — | ||
| Q4 24 | $27.5M | — | ||
| Q3 24 | $28.6M | — | ||
| Q2 24 | $34.4M | — | ||
| Q1 24 | $34.0M | — |
净利润CMCTRERE
| Q4 25 | $-11.4M | — | ||
| Q3 25 | $-12.5M | — | ||
| Q2 25 | $-9.0M | — | ||
| Q1 25 | $-6.1M | — | ||
| Q4 24 | $-10.3M | — | ||
| Q3 24 | $-10.4M | — | ||
| Q2 24 | $-796.0K | — | ||
| Q1 24 | $-3.7M | — |
营业利润率CMCTRERE
| Q4 25 | -125.6% | — | ||
| Q3 25 | -47.7% | — | ||
| Q2 25 | -30.3% | — | ||
| Q1 25 | -19.0% | — | ||
| Q4 24 | -128.8% | — | ||
| Q3 24 | -36.9% | — | ||
| Q2 24 | -1.6% | — | ||
| Q1 24 | -10.7% | — |
净利率CMCTRERE
| Q4 25 | -125.8% | — | ||
| Q3 25 | -47.5% | — | ||
| Q2 25 | -30.3% | — | ||
| Q1 25 | -18.9% | — | ||
| Q4 24 | -129.8% | — | ||
| Q3 24 | -36.3% | — | ||
| Q2 24 | -2.3% | — | ||
| Q1 24 | -11.0% | — |
每股收益（稀释后）CMCTRERE
| Q4 25 | $-3.89 | — | ||
| Q3 25 | $-23.52 | — | ||
| Q2 25 | $-18.94 | — | ||
| Q1 25 | $-20.73 | — | ||
| Q4 24 | $97.71 | — | ||
| Q3 24 | $-305.04 | — | ||
| Q2 24 | $-98.64 | — | ||
| Q1 24 | $-125.46 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.4M | $228.0M |
| 总债务越低越好 | $509.8M | — |
| 股东权益账面价值 | $265.4M | $557.1M |
| 总资产 | $859.2M | $722.9M |
| 负债/权益比越低杠杆越低 | 1.92× | — |
8季度趋势，按日历期对齐
现金及短期投资CMCTRERE
| Q4 25 | $15.4M | — | ||
| Q3 25 | $17.3M | — | ||
| Q2 25 | $27.8M | — | ||
| Q1 25 | $19.8M | — | ||
| Q4 24 | $20.3M | — | ||
| Q3 24 | $18.5M | — | ||
| Q2 24 | $29.3M | — | ||
| Q1 24 | $21.3M | — |
总债务CMCTRERE
| Q4 25 | $509.8M | — | ||
| Q3 25 | $527.8M | — | ||
| Q2 25 | $535.6M | — | ||
| Q1 25 | $512.7M | — | ||
| Q4 24 | $505.7M | — | ||
| Q3 24 | $478.3M | — | ||
| Q2 24 | $485.1M | — | ||
| Q1 24 | $472.8M | — |
股东权益CMCTRERE
| Q4 25 | $265.4M | — | ||
| Q3 25 | $281.9M | — | ||
| Q2 25 | $287.1M | — | ||
| Q1 25 | $293.0M | — | ||
| Q4 24 | $304.5M | — | ||
| Q3 24 | $321.0M | — | ||
| Q2 24 | $351.1M | — | ||
| Q1 24 | $369.9M | — |
总资产CMCTRERE
| Q4 25 | $859.2M | — | ||
| Q3 25 | $871.8M | — | ||
| Q2 25 | $885.0M | — | ||
| Q1 25 | $882.3M | — | ||
| Q4 24 | $889.6M | — | ||
| Q3 24 | $868.0M | — | ||
| Q2 24 | $891.2M | — | ||
| Q1 24 | $887.5M | — |
负债/权益比CMCTRERE
| Q4 25 | 1.92× | — | ||
| Q3 25 | 1.87× | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.75× | — | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 1.38× | — | ||
| Q1 24 | 1.28× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CMCTRERE
| Q4 25 | $5.8M | — | ||
| Q3 25 | $3.7M | — | ||
| Q2 25 | $-2.5M | — | ||
| Q1 25 | $1.2M | — | ||
| Q4 24 | $17.0M | — | ||
| Q3 24 | $10.3M | — | ||
| Q2 24 | $3.9M | — | ||
| Q1 24 | $1.6M | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
