vs
芝商所（CME）与BRINKER INTERNATIONAL, INC（EAT）财务数据对比。点击上方公司名可切换其他公司
芝商所的季度营收约是BRINKER INTERNATIONAL, INC的1.3倍（$1.9B vs $1.5B），BRINKER INTERNATIONAL, INC净利率更高（8.8% vs 0.1%，领先8.8%），芝商所同比增速更快（14.5% vs 6.9%），过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（13.9% vs 10.8%）
芝商所是总部位于美国伊利诺伊州芝加哥的金融服务企业，为全球规模最大的金融衍生品交易所运营商，旗下拥有芝加哥商品交易所、芝加哥期货交易所、纽约商业交易所、纽约商品交易所等交易平台，覆盖农产品、货币、能源等品类交易，同时持有标普道琼斯指数27%的股权。
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
CME vs EAT — 直观对比
营收规模更大
CME
是对方的1.3倍
$1.5B
营收增速更快
CME
高出7.6%
6.9%
净利率更高
EAT
高出8.8%
0.1%
两年增速更快
EAT
近两年复合增速
10.8%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.5B |
| 净利润 | $1.2M | $128.5M |
| 毛利率 | — | — |
| 营业利润率 | 0.1% | 11.6% |
| 净利率 | 0.1% | 8.8% |
| 营收同比 | 14.5% | 6.9% |
| 净利润同比 | 20.7% | 8.4% |
| 每股收益（稀释后） | — | $2.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMEEAT
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.6B | $1.5B | ||
| Q3 25 | $1.5B | $1.3B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.6B | $1.4B | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | $1.6B | $1.1B | ||
| Q2 24 | $1.5B | $1.2B |
净利润CMEEAT
| Q1 26 | $1.2M | — | ||
| Q4 25 | $1.2B | $128.5M | ||
| Q3 25 | $908.0M | $99.5M | ||
| Q2 25 | $1.0B | $107.0M | ||
| Q1 25 | $956.2M | $119.1M | ||
| Q4 24 | $874.6M | $118.5M | ||
| Q3 24 | $912.8M | $38.5M | ||
| Q2 24 | $883.2M | $57.3M |
营业利润率CMEEAT
| Q1 26 | 0.1% | — | ||
| Q4 25 | 61.8% | 11.6% | ||
| Q3 25 | 63.3% | 8.7% | ||
| Q2 25 | 66.7% | 9.8% | ||
| Q1 25 | 67.5% | 11.0% | ||
| Q4 24 | 62.1% | 11.5% | ||
| Q3 24 | 64.6% | 5.0% | ||
| Q2 24 | 65.3% | 6.1% |
净利率CMEEAT
| Q1 26 | 0.1% | — | ||
| Q4 25 | 71.7% | 8.8% | ||
| Q3 25 | 59.1% | 7.4% | ||
| Q2 25 | 60.6% | 7.3% | ||
| Q1 25 | 58.2% | 8.4% | ||
| Q4 24 | 57.3% | 8.7% | ||
| Q3 24 | 57.6% | 3.4% | ||
| Q2 24 | 57.6% | 4.7% |
每股收益（稀释后）CMEEAT
| Q1 26 | — | — | ||
| Q4 25 | $3.24 | $2.86 | ||
| Q3 25 | $2.49 | $2.17 | ||
| Q2 25 | $2.81 | $2.31 | ||
| Q1 25 | $2.62 | $2.56 | ||
| Q4 24 | $2.40 | $2.61 | ||
| Q3 24 | $2.50 | $0.84 | ||
| Q2 24 | $2.42 | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $15.0M |
| 总债务越低越好 | $3.4B | $451.3M |
| 股东权益账面价值 | — | $379.3M |
| 总资产 | $202.0B | $2.7B |
| 负债/权益比越低杠杆越低 | — | 1.19× |
8季度趋势，按日历期对齐
现金及短期投资CMEEAT
| Q1 26 | $2.4B | — | ||
| Q4 25 | $4.5B | $15.0M | ||
| Q3 25 | $2.6B | $33.6M | ||
| Q2 25 | $2.1B | $18.9M | ||
| Q1 25 | $1.5B | $17.5M | ||
| Q4 24 | $3.0B | $14.8M | ||
| Q3 24 | $2.4B | $16.2M | ||
| Q2 24 | $1.9B | $64.6M |
总债务CMEEAT
| Q1 26 | $3.4B | — | ||
| Q4 25 | — | $451.3M | ||
| Q3 25 | — | $525.8M | ||
| Q2 25 | — | $426.0M | ||
| Q1 25 | — | $518.3M | ||
| Q4 24 | — | $652.0M | ||
| Q3 24 | — | $806.9M | ||
| Q2 24 | — | $786.3M |
股东权益CMEEAT
| Q1 26 | — | — | ||
| Q4 25 | $28.7B | $379.3M | ||
| Q3 25 | $28.2B | $343.9M | ||
| Q2 25 | $27.7B | $370.9M | ||
| Q1 25 | $27.0B | $259.0M | ||
| Q4 24 | $26.5B | $131.5M | ||
| Q3 24 | $28.2B | $12.7M | ||
| Q2 24 | $27.6B | $39.4M |
总资产CMEEAT
| Q1 26 | $202.0B | — | ||
| Q4 25 | $198.4B | $2.7B | ||
| Q3 25 | $187.1B | $2.7B | ||
| Q2 25 | $179.9B | $2.7B | ||
| Q1 25 | $157.8B | $2.6B | ||
| Q4 24 | $137.4B | $2.6B | ||
| Q3 24 | $137.8B | $2.5B | ||
| Q2 24 | $123.4B | $2.6B |
负债/权益比CMEEAT
| Q1 26 | — | — | ||
| Q4 25 | — | 1.19× | ||
| Q3 25 | — | 1.53× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 2.00× | ||
| Q4 24 | — | 4.96× | ||
| Q3 24 | — | 63.54× | ||
| Q2 24 | — | 19.96× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $218.9M |
| 自由现金流经营现金流 - 资本支出 | — | $155.2M |
| 自由现金流率自由现金流/营收 | — | 10.7% |
| 资本支出强度资本支出/营收 | — | 4.4% |
| 现金转化率经营现金流/净利润 | — | 1.70× |
| 过去12个月自由现金流最近4个季度 | — | $455.9M |
8季度趋势，按日历期对齐
经营现金流CMEEAT
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $218.9M | ||
| Q3 25 | $968.1M | $120.8M | ||
| Q2 25 | $1.1B | $186.0M | ||
| Q1 25 | $1.1B | $212.0M | ||
| Q4 24 | $1.0B | $218.2M | ||
| Q3 24 | $1.0B | $62.8M | ||
| Q2 24 | $776.9M | $141.5M |
自由现金流CMEEAT
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $155.2M | ||
| Q3 25 | $949.7M | $62.2M | ||
| Q2 25 | $1.0B | $106.1M | ||
| Q1 25 | $1.1B | $132.4M | ||
| Q4 24 | $991.7M | $168.9M | ||
| Q3 24 | $973.2M | $6.3M | ||
| Q2 24 | $758.7M | $83.5M |
自由现金流率CMEEAT
| Q1 26 | — | — | ||
| Q4 25 | 66.8% | 10.7% | ||
| Q3 25 | 61.8% | 4.6% | ||
| Q2 25 | 61.5% | 7.3% | ||
| Q1 25 | 67.1% | 9.3% | ||
| Q4 24 | 65.0% | 12.4% | ||
| Q3 24 | 61.4% | 0.6% | ||
| Q2 24 | 49.5% | 6.9% |
资本支出强度CMEEAT
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 4.4% | ||
| Q3 25 | 1.2% | 4.3% | ||
| Q2 25 | 1.1% | 5.5% | ||
| Q1 25 | 0.9% | 5.6% | ||
| Q4 24 | 1.7% | 3.6% | ||
| Q3 24 | 1.9% | 5.0% | ||
| Q2 24 | 1.2% | 4.8% |
现金转化率CMEEAT
| Q1 26 | — | — | ||
| Q4 25 | 0.96× | 1.70× | ||
| Q3 25 | 1.07× | 1.21× | ||
| Q2 25 | 1.03× | 1.74× | ||
| Q1 25 | 1.17× | 1.78× | ||
| Q4 24 | 1.16× | 1.84× | ||
| Q3 24 | 1.10× | 1.63× | ||
| Q2 24 | 0.88× | 2.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CME
暂无分部数据
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
