vs
BRINKER INTERNATIONAL, INC（EAT）与SKYWEST INC（SKYW）财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是SKYWEST INC的1.4倍（$1.5B vs $1.0B），SKYWEST INC净利率更高（10.0% vs 8.8%，领先1.2%），BRINKER INTERNATIONAL, INC同比增速更快（6.9% vs 6.8%），过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（13.9% vs 8.1%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
天西航空（SkyWest Inc.）是总部位于美国犹他州圣乔治的控股企业，旗下主营北美支线航空公司天西航空，同时运营飞机租赁业务，是北美区域航空运营领域的重要参与者。
EAT vs SKYW — 直观对比
营收规模更大
EAT
是对方的1.4倍
$1.0B
营收增速更快
EAT
高出0.1%
6.8%
净利率更高
SKYW
高出1.2%
8.8%
两年增速更快
EAT
近两年复合增速
8.1%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.0B |
| 净利润 | $128.5M | $101.7M |
| 毛利率 | — | — |
| 营业利润率 | 11.6% | 12.2% |
| 净利率 | 8.8% | 10.0% |
| 营收同比 | 6.9% | 6.8% |
| 净利润同比 | 8.4% | 1.1% |
| 每股收益（稀释后） | $2.86 | $2.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATSKYW
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.5B | $1.0B | ||
| Q3 25 | $1.3B | $1.1B | ||
| Q2 25 | $1.5B | $1.0B | ||
| Q1 25 | $1.4B | $948.5M | ||
| Q4 24 | $1.4B | $944.4M | ||
| Q3 24 | $1.1B | $912.8M | ||
| Q2 24 | $1.2B | $867.1M |
净利润EATSKYW
| Q1 26 | — | $101.7M | ||
| Q4 25 | $128.5M | $91.2M | ||
| Q3 25 | $99.5M | $116.4M | ||
| Q2 25 | $107.0M | $120.3M | ||
| Q1 25 | $119.1M | $100.6M | ||
| Q4 24 | $118.5M | $97.4M | ||
| Q3 24 | $38.5M | $89.7M | ||
| Q2 24 | $57.3M | $75.6M |
营业利润率EATSKYW
| Q1 26 | — | 12.2% | ||
| Q4 25 | 11.6% | 13.1% | ||
| Q3 25 | 8.7% | 16.6% | ||
| Q2 25 | 9.8% | 16.4% | ||
| Q1 25 | 11.0% | 14.7% | ||
| Q4 24 | 11.5% | 15.3% | ||
| Q3 24 | 5.0% | 14.4% | ||
| Q2 24 | 6.1% | 13.8% |
净利率EATSKYW
| Q1 26 | — | 10.0% | ||
| Q4 25 | 8.8% | 8.9% | ||
| Q3 25 | 7.4% | 11.1% | ||
| Q2 25 | 7.3% | 11.6% | ||
| Q1 25 | 8.4% | 10.6% | ||
| Q4 24 | 8.7% | 10.3% | ||
| Q3 24 | 3.4% | 9.8% | ||
| Q2 24 | 4.7% | 8.7% |
每股收益（稀释后）EATSKYW
| Q1 26 | — | $2.50 | ||
| Q4 25 | $2.86 | $2.21 | ||
| Q3 25 | $2.17 | $2.81 | ||
| Q2 25 | $2.31 | $2.91 | ||
| Q1 25 | $2.56 | $2.42 | ||
| Q4 24 | $2.61 | $2.34 | ||
| Q3 24 | $0.84 | $2.16 | ||
| Q2 24 | $1.22 | $1.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.0M | — |
| 总债务越低越好 | $451.3M | $1.8B |
| 股东权益账面价值 | $379.3M | $2.7B |
| 总资产 | $2.7B | $7.3B |
| 负债/权益比越低杠杆越低 | 1.19× | 0.66× |
8季度趋势，按日历期对齐
现金及短期投资EATSKYW
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $122.7M | ||
| Q3 25 | $33.6M | $44.5M | ||
| Q2 25 | $18.9M | $48.3M | ||
| Q1 25 | $17.5M | $179.0M | ||
| Q4 24 | $14.8M | $227.4M | ||
| Q3 24 | $16.2M | $177.6M | ||
| Q2 24 | $64.6M | $141.8M |
总债务EATSKYW
| Q1 26 | — | $1.8B | ||
| Q4 25 | $451.3M | — | ||
| Q3 25 | $525.8M | $2.4B | ||
| Q2 25 | $426.0M | $2.5B | ||
| Q1 25 | $518.3M | $2.6B | ||
| Q4 24 | $652.0M | $2.7B | ||
| Q3 24 | $806.9M | $2.7B | ||
| Q2 24 | $786.3M | $2.8B |
股东权益EATSKYW
| Q1 26 | — | $2.7B | ||
| Q4 25 | $379.3M | $2.7B | ||
| Q3 25 | $343.9M | $2.7B | ||
| Q2 25 | $370.9M | $2.6B | ||
| Q1 25 | $259.0M | $2.5B | ||
| Q4 24 | $131.5M | $2.4B | ||
| Q3 24 | $12.7M | $2.3B | ||
| Q2 24 | $39.4M | $2.2B |
总资产EATSKYW
| Q1 26 | — | $7.3B | ||
| Q4 25 | $2.7B | $7.4B | ||
| Q3 25 | $2.7B | $7.2B | ||
| Q2 25 | $2.7B | $7.2B | ||
| Q1 25 | $2.6B | $7.1B | ||
| Q4 24 | $2.6B | $7.1B | ||
| Q3 24 | $2.5B | $7.0B | ||
| Q2 24 | $2.6B | $7.0B |
负债/权益比EATSKYW
| Q1 26 | — | 0.66× | ||
| Q4 25 | 1.19× | — | ||
| Q3 25 | 1.53× | 0.89× | ||
| Q2 25 | 1.15× | 0.97× | ||
| Q1 25 | 2.00× | 1.03× | ||
| Q4 24 | 4.96× | 1.11× | ||
| Q3 24 | 63.54× | 1.17× | ||
| Q2 24 | 19.96× | 1.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $218.9M | — |
| 自由现金流经营现金流 - 资本支出 | $155.2M | — |
| 自由现金流率自由现金流/营收 | 10.7% | — |
| 资本支出强度资本支出/营收 | 4.4% | — |
| 现金转化率经营现金流/净利润 | 1.70× | — |
| 过去12个月自由现金流最近4个季度 | $455.9M | — |
8季度趋势，按日历期对齐
经营现金流EATSKYW
| Q1 26 | — | — | ||
| Q4 25 | $218.9M | $231.5M | ||
| Q3 25 | $120.8M | $280.8M | ||
| Q2 25 | $186.0M | $257.1M | ||
| Q1 25 | $212.0M | $171.0M | ||
| Q4 24 | $218.2M | $185.9M | ||
| Q3 24 | $62.8M | $183.6M | ||
| Q2 24 | $141.5M | $165.3M |
自由现金流EATSKYW
| Q1 26 | — | — | ||
| Q4 25 | $155.2M | $224.3M | ||
| Q3 25 | $62.2M | $269.9M | ||
| Q2 25 | $106.1M | $251.5M | ||
| Q1 25 | $132.4M | $162.6M | ||
| Q4 24 | $168.9M | $162.7M | ||
| Q3 24 | $6.3M | $172.1M | ||
| Q2 24 | $83.5M | $159.4M |
自由现金流率EATSKYW
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | 21.9% | ||
| Q3 25 | 4.6% | 25.7% | ||
| Q2 25 | 7.3% | 24.3% | ||
| Q1 25 | 9.3% | 17.1% | ||
| Q4 24 | 12.4% | 17.2% | ||
| Q3 24 | 0.6% | 18.9% | ||
| Q2 24 | 6.9% | 18.4% |
资本支出强度EATSKYW
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 0.7% | ||
| Q3 25 | 4.3% | 1.0% | ||
| Q2 25 | 5.5% | 0.5% | ||
| Q1 25 | 5.6% | 0.9% | ||
| Q4 24 | 3.6% | 2.5% | ||
| Q3 24 | 5.0% | 1.3% | ||
| Q2 24 | 4.8% | 0.7% |
现金转化率EATSKYW
| Q1 26 | — | — | ||
| Q4 25 | 1.70× | 2.54× | ||
| Q3 25 | 1.21× | 2.41× | ||
| Q2 25 | 1.74× | 2.14× | ||
| Q1 25 | 1.78× | 1.70× | ||
| Q4 24 | 1.84× | 1.91× | ||
| Q3 24 | 1.63× | 2.05× | ||
| Q2 24 | 2.47× | 2.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
SKYW
| Flying agreements | $977.9M | 97% |
| Lease, airport services and other | $35.3M | 3% |
