vs
芝商所(CME)与新闻集团(TRI)财务数据对比。点击上方公司名可切换其他公司
芝商所的季度营收约是新闻集团的1.1倍($1.9B vs $1.8B),新闻集团净利率更高(17.5% vs 0.1%,领先17.5%),芝商所同比增速更快(14.5% vs 2.6%)
芝商所是总部位于美国伊利诺伊州芝加哥的金融服务企业,为全球规模最大的金融衍生品交易所运营商,旗下拥有芝加哥商品交易所、芝加哥期货交易所、纽约商业交易所、纽约商品交易所等交易平台,覆盖农产品、货币、能源等品类交易,同时持有标普道琼斯指数27%的股权。
新闻集团是美国头部大众传媒及出版企业,总部位于纽约曼哈顿中城美洲大道1211号。2013年6月28日由原新闻集团分拆成立,原集团旗下传媒娱乐资产划归21世纪福克斯,当前业务覆盖数字房产信息、新闻媒体、图书出版、有线电视等领域。
CME vs TRI — 直观对比
营收规模更大
CME
是对方的1.1倍
$1.8B
营收增速更快
CME
高出11.9%
2.6%
净利率更高
TRI
高出17.5%
0.1%
损益表 — Q1 FY2026 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $1.8B |
| 净利润 | $1.2M | $313.0M |
| 毛利率 | — | — |
| 营业利润率 | 0.1% | 24.4% |
| 净利率 | 0.1% | 17.5% |
| 营收同比 | 14.5% | 2.6% |
| 净利润同比 | 20.7% | -62.8% |
| 每股收益(稀释后) | — | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CME
TRI
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.7B | $1.8B | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.5B | $1.7B |
净利润
CME
TRI
| Q1 26 | $1.2M | — | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $908.0M | — | ||
| Q2 25 | $1.0B | $313.0M | ||
| Q1 25 | $956.2M | — | ||
| Q4 24 | $874.6M | — | ||
| Q3 24 | $912.8M | — | ||
| Q2 24 | $883.2M | $841.0M |
营业利润率
CME
TRI
| Q1 26 | 0.1% | — | ||
| Q4 25 | 61.8% | — | ||
| Q3 25 | 63.3% | — | ||
| Q2 25 | 66.7% | 24.4% | ||
| Q1 25 | 67.5% | — | ||
| Q4 24 | 62.1% | — | ||
| Q3 24 | 64.6% | — | ||
| Q2 24 | 65.3% | 23.9% |
净利率
CME
TRI
| Q1 26 | 0.1% | — | ||
| Q4 25 | 71.7% | — | ||
| Q3 25 | 59.1% | — | ||
| Q2 25 | 60.6% | 17.5% | ||
| Q1 25 | 58.2% | — | ||
| Q4 24 | 57.3% | — | ||
| Q3 24 | 57.6% | — | ||
| Q2 24 | 57.6% | 48.3% |
每股收益(稀释后)
CME
TRI
| Q1 26 | — | — | ||
| Q4 25 | $3.24 | — | ||
| Q3 25 | $2.49 | — | ||
| Q2 25 | $2.81 | $0.69 | ||
| Q1 25 | $2.62 | — | ||
| Q4 24 | $2.40 | — | ||
| Q3 24 | $2.50 | — | ||
| Q2 24 | $2.42 | $1.86 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $664.0M |
| 总债务越低越好 | $3.4B | — |
| 股东权益账面价值 | — | $12.6B |
| 总资产 | $202.0B | $18.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CME
TRI
| Q1 26 | $2.4B | — | ||
| Q4 25 | $4.5B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.1B | $664.0M | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $1.9B | $1.7B |
总债务
CME
TRI
| Q1 26 | $3.4B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
CME
TRI
| Q1 26 | — | — | ||
| Q4 25 | $28.7B | — | ||
| Q3 25 | $28.2B | — | ||
| Q2 25 | $27.7B | $12.6B | ||
| Q1 25 | $27.0B | — | ||
| Q4 24 | $26.5B | — | ||
| Q3 24 | $28.2B | — | ||
| Q2 24 | $27.6B | $11.6B |
总资产
CME
TRI
| Q1 26 | $202.0B | — | ||
| Q4 25 | $198.4B | — | ||
| Q3 25 | $187.1B | — | ||
| Q2 25 | $179.9B | $18.0B | ||
| Q1 25 | $157.8B | — | ||
| Q4 24 | $137.4B | — | ||
| Q3 24 | $137.8B | — | ||
| Q2 24 | $123.4B | $18.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $746.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.38× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
CME
TRI
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $968.1M | — | ||
| Q2 25 | $1.1B | $746.0M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $776.9M | $705.0M |
自由现金流
CME
TRI
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $949.7M | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $991.7M | — | ||
| Q3 24 | $973.2M | — | ||
| Q2 24 | $758.7M | — |
自由现金流率
CME
TRI
| Q1 26 | — | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 61.8% | — | ||
| Q2 25 | 61.5% | — | ||
| Q1 25 | 67.1% | — | ||
| Q4 24 | 65.0% | — | ||
| Q3 24 | 61.4% | — | ||
| Q2 24 | 49.5% | — |
资本支出强度
CME
TRI
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 1.2% | — |
现金转化率
CME
TRI
| Q1 26 | — | — | ||
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.03× | 2.38× | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.16× | — | ||
| Q3 24 | 1.10× | — | ||
| Q2 24 | 0.88× | 0.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图