vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与InterDigital, Inc.（IDCC）财务数据对比。点击上方公司名可切换其他公司
COMPASS MINERALS INTERNATIONAL INC的季度营收约是InterDigital, Inc.的1.9倍（$396.1M vs $205.4M），InterDigital, Inc.净利率更高（36.7% vs 4.7%，领先32.0%），COMPASS MINERALS INTERNATIONAL INC同比增速更快（28.9% vs -2.4%），过去两年COMPASS MINERALS INTERNATIONAL INC的营收复合增速更高（4.3% vs -4.1%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
InterDigital, Inc.是一家美国科技研发企业，成立于1972年，于纳斯达克挂牌上市，为标普600指数成分股，面向全球市场为移动设备、通信网络及相关服务领域提供无线与视频技术解决方案，在相关技术研发领域拥有深厚积累。
CMP vs IDCC — 直观对比
营收规模更大
CMP
是对方的1.9倍
$205.4M
营收增速更快
CMP
高出31.4%
-2.4%
净利率更高
IDCC
高出32.0%
4.7%
两年增速更快
CMP
近两年复合增速
-4.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $205.4M |
| 净利润 | $18.6M | $75.3M |
| 毛利率 | 16.0% | — |
| 营业利润率 | 9.2% | 40.0% |
| 净利率 | 4.7% | 36.7% |
| 营收同比 | 28.9% | -2.4% |
| 净利润同比 | 178.8% | -34.8% |
| 每股收益（稀释后） | $0.43 | $2.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMPIDCC
| Q1 26 | — | $205.4M | ||
| Q4 25 | $396.1M | $158.2M | ||
| Q3 25 | $227.5M | $164.7M | ||
| Q2 25 | $214.6M | $300.6M | ||
| Q1 25 | $494.6M | $210.5M | ||
| Q4 24 | $307.2M | $252.8M | ||
| Q3 24 | $208.8M | $128.7M | ||
| Q2 24 | $202.9M | $223.5M |
净利润CMPIDCC
| Q1 26 | — | $75.3M | ||
| Q4 25 | $18.6M | $43.0M | ||
| Q3 25 | $-7.2M | $67.5M | ||
| Q2 25 | $-17.0M | $180.6M | ||
| Q1 25 | $-32.0M | $115.6M | ||
| Q4 24 | $-23.6M | $133.1M | ||
| Q3 24 | $-48.3M | $34.2M | ||
| Q2 24 | $-43.6M | $109.7M |
毛利率CMPIDCC
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 16.1% | — |
营业利润率CMPIDCC
| Q1 26 | — | 40.0% | ||
| Q4 25 | 9.2% | 30.2% | ||
| Q3 25 | 5.3% | 46.0% | ||
| Q2 25 | 7.4% | 68.3% | ||
| Q1 25 | -0.6% | 62.6% | ||
| Q4 24 | 0.2% | 64.3% | ||
| Q3 24 | -14.3% | 30.6% | ||
| Q2 24 | 2.9% | 59.9% |
净利率CMPIDCC
| Q1 26 | — | 36.7% | ||
| Q4 25 | 4.7% | 27.2% | ||
| Q3 25 | -3.2% | 41.0% | ||
| Q2 25 | -7.9% | 60.1% | ||
| Q1 25 | -6.5% | 54.9% | ||
| Q4 24 | -7.7% | 52.7% | ||
| Q3 24 | -23.1% | 26.6% | ||
| Q2 24 | -21.5% | 49.1% |
每股收益（稀释后）CMPIDCC
| Q1 26 | — | $2.14 | ||
| Q4 25 | $0.43 | $1.07 | ||
| Q3 25 | — | $1.93 | ||
| Q2 25 | $-0.41 | $5.35 | ||
| Q1 25 | $-0.77 | $3.45 | ||
| Q4 24 | $-0.57 | $4.12 | ||
| Q3 24 | $-1.17 | $1.14 | ||
| Q2 24 | $-1.05 | $3.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | — |
| 总债务越低越好 | $890.0M | $377.8M |
| 股东权益账面价值 | $260.5M | $1.1B |
| 总资产 | $1.5B | $2.1B |
| 负债/权益比越低杠杆越低 | 3.42× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资CMPIDCC
| Q1 26 | — | — | ||
| Q4 25 | $46.7M | $1.2B | ||
| Q3 25 | $59.7M | $1.3B | ||
| Q2 25 | $79.4M | $937.0M | ||
| Q1 25 | $49.5M | $883.3M | ||
| Q4 24 | $45.8M | $958.2M | ||
| Q3 24 | $20.2M | $813.2M | ||
| Q2 24 | $12.8M | $760.3M |
总债务CMPIDCC
| Q1 26 | — | $377.8M | ||
| Q4 25 | $890.0M | $16.3M | ||
| Q3 25 | $839.8M | $17.1M | ||
| Q2 25 | $833.4M | $16.6M | ||
| Q1 25 | $807.6M | $16.0M | ||
| Q4 24 | $974.4M | $15.4M | ||
| Q3 24 | $921.2M | $18.3M | ||
| Q2 24 | $875.1M | $17.7M |
股东权益CMPIDCC
| Q1 26 | — | $1.1B | ||
| Q4 25 | $260.5M | $1.1B | ||
| Q3 25 | $234.1M | $1.1B | ||
| Q2 25 | $249.8M | $1.1B | ||
| Q1 25 | $236.5M | $936.9M | ||
| Q4 24 | $263.0M | $857.2M | ||
| Q3 24 | $316.6M | $722.5M | ||
| Q2 24 | $352.1M | $696.8M |
总资产CMPIDCC
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.5B | $2.1B | ||
| Q3 25 | $1.5B | $2.1B | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $1.5B | $1.9B | ||
| Q4 24 | $1.7B | $1.8B | ||
| Q3 24 | $1.6B | $1.7B | ||
| Q2 24 | $1.6B | $1.6B |
负债/权益比CMPIDCC
| Q1 26 | — | 0.34× | ||
| Q4 25 | 3.42× | 0.01× | ||
| Q3 25 | 3.59× | 0.02× | ||
| Q2 25 | 3.34× | 0.02× | ||
| Q1 25 | 3.41× | 0.02× | ||
| Q4 24 | 3.70× | 0.02× | ||
| Q3 24 | 2.91× | 0.03× | ||
| Q2 24 | 2.49× | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | — |
| 自由现金流率自由现金流/营收 | -15.1% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | — |
| 过去12个月自由现金流最近4个季度 | $94.1M | — |
8季度趋势，按日历期对齐
经营现金流CMPIDCC
| Q1 26 | — | — | ||
| Q4 25 | $-37.0M | $544.5M | ||
| Q3 25 | $-6.9M | $395.9M | ||
| Q2 25 | $21.8M | $105.1M | ||
| Q1 25 | $186.9M | $-20.0M | ||
| Q4 24 | $-4.1M | $271.5M | ||
| Q3 24 | $-12.7M | $77.6M | ||
| Q2 24 | $-6.8M | $-48.9M |
自由现金流CMPIDCC
| Q1 26 | — | — | ||
| Q4 25 | $-59.8M | $528.6M | ||
| Q3 25 | $-22.8M | $395.3M | ||
| Q2 25 | $3.8M | $104.5M | ||
| Q1 25 | $172.9M | $-34.5M | ||
| Q4 24 | $-25.9M | $265.7M | ||
| Q3 24 | $-33.6M | $76.7M | ||
| Q2 24 | $-21.5M | $-49.5M |
自由现金流率CMPIDCC
| Q1 26 | — | — | ||
| Q4 25 | -15.1% | 334.0% | ||
| Q3 25 | -10.0% | 240.1% | ||
| Q2 25 | 1.8% | 34.8% | ||
| Q1 25 | 35.0% | -16.4% | ||
| Q4 24 | -8.4% | 105.1% | ||
| Q3 24 | -16.1% | 59.6% | ||
| Q2 24 | -10.6% | -22.1% |
资本支出强度CMPIDCC
| Q1 26 | — | — | ||
| Q4 25 | 5.8% | 10.0% | ||
| Q3 25 | 7.0% | 0.4% | ||
| Q2 25 | 8.4% | 0.2% | ||
| Q1 25 | 2.8% | 6.9% | ||
| Q4 24 | 7.1% | 2.3% | ||
| Q3 24 | 10.0% | 0.7% | ||
| Q2 24 | 7.2% | 0.3% |
现金转化率CMPIDCC
| Q1 26 | — | — | ||
| Q4 25 | -1.99× | 12.67× | ||
| Q3 25 | — | 5.87× | ||
| Q2 25 | — | 0.58× | ||
| Q1 25 | — | -0.17× | ||
| Q4 24 | — | 2.04× | ||
| Q3 24 | — | 2.27× | ||
| Q2 24 | — | -0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
IDCC
暂无分部数据
