vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与LEGALZOOM.COM, INC.（LZ）财务数据对比。点击上方公司名可切换其他公司
COMPASS MINERALS INTERNATIONAL INC的季度营收约是LEGALZOOM.COM, INC.的1.9倍（$396.1M vs $206.8M），COMPASS MINERALS INTERNATIONAL INC净利率更高（4.7% vs 0.5%，领先4.2%），COMPASS MINERALS INTERNATIONAL INC同比增速更快（28.9% vs 12.9%），LEGALZOOM.COM, INC.自由现金流更多（$41.0M vs $-59.8M），过去两年LEGALZOOM.COM, INC.的营收复合增速更高（8.0% vs 4.3%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
LegalZoom是2001年成立的美国在线法律科技与服务企业，依托独立律师网络、旗下自营律所，结合自助服务技术与专属顾问，为用户提供线上法律服务。核心业务涵盖遗嘱、生前信托设立，营业执照、许可证办理等商事合规服务，以及版权登记、商标申请，同时还提供律师推荐等相关配套服务。
CMP vs LZ — 直观对比
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $206.8M |
| 净利润 | $18.6M | $1.1M |
| 毛利率 | 16.0% | 64.0% |
| 营业利润率 | 9.2% | 1.3% |
| 净利率 | 4.7% | 0.5% |
| 营收同比 | 28.9% | 12.9% |
| 净利润同比 | 178.8% | -78.5% |
| 每股收益（稀释后） | $0.43 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $206.8M | ||
| Q4 25 | $396.1M | $190.3M | ||
| Q3 25 | $227.5M | $190.2M | ||
| Q2 25 | $214.6M | $192.5M | ||
| Q1 25 | $494.6M | $183.1M | ||
| Q4 24 | $307.2M | $161.7M | ||
| Q3 24 | $208.8M | $168.6M | ||
| Q2 24 | $202.9M | $177.4M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | $18.6M | $6.1M | ||
| Q3 25 | $-7.2M | $4.5M | ||
| Q2 25 | $-17.0M | $-266.0K | ||
| Q1 25 | $-32.0M | $5.1M | ||
| Q4 24 | $-23.6M | $12.9M | ||
| Q3 24 | $-48.3M | $11.1M | ||
| Q2 24 | $-43.6M | $1.3M |
| Q1 26 | — | 64.0% | ||
| Q4 25 | 16.0% | 67.6% | ||
| Q3 25 | 16.9% | 67.3% | ||
| Q2 25 | 19.2% | 65.0% | ||
| Q1 25 | 15.5% | 63.7% | ||
| Q4 24 | 11.2% | 67.0% | ||
| Q3 24 | 9.3% | 67.5% | ||
| Q2 24 | 16.1% | 64.1% |
| Q1 26 | — | 1.3% | ||
| Q4 25 | 9.2% | 6.6% | ||
| Q3 25 | 5.3% | 3.4% | ||
| Q2 25 | 7.4% | -1.6% | ||
| Q1 25 | -0.6% | 4.9% | ||
| Q4 24 | 0.2% | 8.1% | ||
| Q3 24 | -14.3% | 9.6% | ||
| Q2 24 | 2.9% | 0.6% |
| Q1 26 | — | 0.5% | ||
| Q4 25 | 4.7% | 3.2% | ||
| Q3 25 | -3.2% | 2.4% | ||
| Q2 25 | -7.9% | -0.1% | ||
| Q1 25 | -6.5% | 2.8% | ||
| Q4 24 | -7.7% | 7.9% | ||
| Q3 24 | -23.1% | 6.6% | ||
| Q2 24 | -21.5% | 0.7% |
| Q1 26 | — | $0.01 | ||
| Q4 25 | $0.43 | $0.03 | ||
| Q3 25 | — | $0.02 | ||
| Q2 25 | $-0.41 | $0.00 | ||
| Q1 25 | $-0.77 | $0.03 | ||
| Q4 24 | $-0.57 | $0.07 | ||
| Q3 24 | $-1.17 | $0.06 | ||
| Q2 24 | $-1.05 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | $183.2M |
| 总债务越低越好 | $890.0M | — |
| 股东权益账面价值 | $260.5M | $146.9M |
| 总资产 | $1.5B | $491.9M |
| 负债/权益比越低杠杆越低 | 3.42× | — |
8季度趋势，按日历期对齐
| Q1 26 | — | $183.2M | ||
| Q4 25 | $46.7M | $203.1M | ||
| Q3 25 | $59.7M | $237.2M | ||
| Q2 25 | $79.4M | $217.0M | ||
| Q1 25 | $49.5M | $210.0M | ||
| Q4 24 | $45.8M | $142.1M | ||
| Q3 24 | $20.2M | $112.5M | ||
| Q2 24 | $12.8M | $118.8M |
| Q1 26 | — | — | ||
| Q4 25 | $890.0M | — | ||
| Q3 25 | $839.8M | — | ||
| Q2 25 | $833.4M | — | ||
| Q1 25 | $807.6M | — | ||
| Q4 24 | $974.4M | — | ||
| Q3 24 | $921.2M | — | ||
| Q2 24 | $875.1M | — |
| Q1 26 | — | $146.9M | ||
| Q4 25 | $260.5M | $171.9M | ||
| Q3 25 | $234.1M | $201.9M | ||
| Q2 25 | $249.8M | $194.1M | ||
| Q1 25 | $236.5M | $187.2M | ||
| Q4 24 | $263.0M | $93.3M | ||
| Q3 24 | $316.6M | $60.1M | ||
| Q2 24 | $352.1M | $60.8M |
| Q1 26 | — | $491.9M | ||
| Q4 25 | $1.5B | $511.5M | ||
| Q3 25 | $1.5B | $551.1M | ||
| Q2 25 | $1.5B | $543.0M | ||
| Q1 25 | $1.5B | $532.7M | ||
| Q4 24 | $1.7B | $373.9M | ||
| Q3 24 | $1.6B | $348.8M | ||
| Q2 24 | $1.6B | $359.5M |
| Q1 26 | — | — | ||
| Q4 25 | 3.42× | — | ||
| Q3 25 | 3.59× | — | ||
| Q2 25 | 3.34× | — | ||
| Q1 25 | 3.41× | — | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | $47.3M |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | $41.0M |
| 自由现金流率自由现金流/营收 | -15.1% | 19.8% |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | 42.83× |
| 过去12个月自由现金流最近4个季度 | $94.1M | $147.6M |
8季度趋势，按日历期对齐
| Q1 26 | — | $47.3M | ||
| Q4 25 | $-37.0M | $34.1M | ||
| Q3 25 | $-6.9M | $54.2M | ||
| Q2 25 | $21.8M | $39.1M | ||
| Q1 25 | $186.9M | $50.7M | ||
| Q4 24 | $-4.1M | $42.6M | ||
| Q3 24 | $-12.7M | $31.6M | ||
| Q2 24 | $-6.8M | $27.2M |
| Q1 26 | — | $41.0M | ||
| Q4 25 | $-59.8M | $28.0M | ||
| Q3 25 | $-22.8M | $47.0M | ||
| Q2 25 | $3.8M | $31.6M | ||
| Q1 25 | $172.9M | $41.3M | ||
| Q4 24 | $-25.9M | $35.9M | ||
| Q3 24 | $-33.6M | $22.0M | ||
| Q2 24 | $-21.5M | $17.4M |
| Q1 26 | — | 19.8% | ||
| Q4 25 | -15.1% | 14.7% | ||
| Q3 25 | -10.0% | 24.7% | ||
| Q2 25 | 1.8% | 16.4% | ||
| Q1 25 | 35.0% | 22.6% | ||
| Q4 24 | -8.4% | 22.2% | ||
| Q3 24 | -16.1% | 13.0% | ||
| Q2 24 | -10.6% | 9.8% |
| Q1 26 | — | — | ||
| Q4 25 | 5.8% | 3.2% | ||
| Q3 25 | 7.0% | 3.8% | ||
| Q2 25 | 8.4% | 3.9% | ||
| Q1 25 | 2.8% | 5.1% | ||
| Q4 24 | 7.1% | 4.1% | ||
| Q3 24 | 10.0% | 5.7% | ||
| Q2 24 | 7.2% | 5.6% |
| Q1 26 | — | 42.83× | ||
| Q4 25 | -1.99× | 5.63× | ||
| Q3 25 | — | 12.03× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.89× | ||
| Q4 24 | — | 3.31× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | 20.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
LZ
| Subscription | $130.2M | 63% |
| Transaction | $76.6M | 37% |
