vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与森馨科技（SXT）财务数据对比。点击上方公司名可切换其他公司
森馨科技的季度营收约是COMPASS MINERALS INTERNATIONAL INC的1.1倍（$435.8M vs $396.1M），森馨科技净利率更高（10.1% vs 4.7%，领先5.4%），COMPASS MINERALS INTERNATIONAL INC同比增速更快（28.9% vs 11.1%），过去两年COMPASS MINERALS INTERNATIONAL INC的营收复合增速更高（4.3% vs 3.9%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
森馨科技是总部位于美国威斯康星州密尔沃基的全球化色素、香精香料生产商及销售商，产品广泛应用于食品饮料、医药、化妆品、家居个护、特种印刷成像、计算机成像及工业着色等多个领域，旗下设有香精香料事业部与色素事业部两大核心业务板块。
CMP vs SXT — 直观对比
营收规模更大
SXT
是对方的1.1倍
$396.1M
营收增速更快
CMP
高出17.8%
11.1%
净利率更高
SXT
高出5.4%
4.7%
两年增速更快
CMP
近两年复合增速
3.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $435.8M |
| 净利润 | $18.6M | $44.2M |
| 毛利率 | 16.0% | — |
| 营业利润率 | 9.2% | 15.3% |
| 净利率 | 4.7% | 10.1% |
| 营收同比 | 28.9% | 11.1% |
| 净利润同比 | 178.8% | 28.2% |
| 每股收益（稀释后） | $0.43 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMPSXT
| Q1 26 | — | $435.8M | ||
| Q4 25 | $396.1M | $393.4M | ||
| Q3 25 | $227.5M | $412.1M | ||
| Q2 25 | $214.6M | $414.2M | ||
| Q1 25 | $494.6M | $392.3M | ||
| Q4 24 | $307.2M | $376.4M | ||
| Q3 24 | $208.8M | $392.6M | ||
| Q2 24 | $202.9M | $403.5M |
净利润CMPSXT
| Q1 26 | — | $44.2M | ||
| Q4 25 | $18.6M | $25.5M | ||
| Q3 25 | $-7.2M | $37.0M | ||
| Q2 25 | $-17.0M | $37.6M | ||
| Q1 25 | $-32.0M | $34.5M | ||
| Q4 24 | $-23.6M | $30.1M | ||
| Q3 24 | $-48.3M | $32.7M | ||
| Q2 24 | $-43.6M | $30.9M |
毛利率CMPSXT
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | 31.4% | ||
| Q3 25 | 16.9% | 34.3% | ||
| Q2 25 | 19.2% | 34.5% | ||
| Q1 25 | 15.5% | 33.6% | ||
| Q4 24 | 11.2% | 31.7% | ||
| Q3 24 | 9.3% | 33.2% | ||
| Q2 24 | 16.1% | 32.4% |
营业利润率CMPSXT
| Q1 26 | — | 15.3% | ||
| Q4 25 | 9.2% | 9.7% | ||
| Q3 25 | 5.3% | 14.0% | ||
| Q2 25 | 7.4% | 13.9% | ||
| Q1 25 | -0.6% | 13.6% | ||
| Q4 24 | 0.2% | 11.2% | ||
| Q3 24 | -14.3% | 12.9% | ||
| Q2 24 | 2.9% | 12.3% |
净利率CMPSXT
| Q1 26 | — | 10.1% | ||
| Q4 25 | 4.7% | 6.5% | ||
| Q3 25 | -3.2% | 9.0% | ||
| Q2 25 | -7.9% | 9.1% | ||
| Q1 25 | -6.5% | 8.8% | ||
| Q4 24 | -7.7% | 8.0% | ||
| Q3 24 | -23.1% | 8.3% | ||
| Q2 24 | -21.5% | 7.7% |
每股收益（稀释后）CMPSXT
| Q1 26 | — | $1.04 | ||
| Q4 25 | $0.43 | $0.60 | ||
| Q3 25 | — | $0.87 | ||
| Q2 25 | $-0.41 | $0.88 | ||
| Q1 25 | $-0.77 | $0.81 | ||
| Q4 24 | $-0.57 | $0.71 | ||
| Q3 24 | $-1.17 | $0.77 | ||
| Q2 24 | $-1.05 | $0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | $38.5M |
| 总债务越低越好 | $890.0M | $767.8M |
| 股东权益账面价值 | $260.5M | $1.2B |
| 总资产 | $1.5B | $2.3B |
| 负债/权益比越低杠杆越低 | 3.42× | 0.63× |
8季度趋势，按日历期对齐
现金及短期投资CMPSXT
| Q1 26 | — | $38.5M | ||
| Q4 25 | $46.7M | $36.5M | ||
| Q3 25 | $59.7M | $42.7M | ||
| Q2 25 | $79.4M | $56.7M | ||
| Q1 25 | $49.5M | $32.6M | ||
| Q4 24 | $45.8M | $26.6M | ||
| Q3 24 | $20.2M | $37.0M | ||
| Q2 24 | $12.8M | $30.3M |
总债务CMPSXT
| Q1 26 | — | $767.8M | ||
| Q4 25 | $890.0M | $709.2M | ||
| Q3 25 | $839.8M | — | ||
| Q2 25 | $833.4M | — | ||
| Q1 25 | $807.6M | — | ||
| Q4 24 | $974.4M | $613.5M | ||
| Q3 24 | $921.2M | — | ||
| Q2 24 | $875.1M | — |
股东权益CMPSXT
| Q1 26 | — | $1.2B | ||
| Q4 25 | $260.5M | $1.2B | ||
| Q3 25 | $234.1M | $1.2B | ||
| Q2 25 | $249.8M | $1.2B | ||
| Q1 25 | $236.5M | $1.1B | ||
| Q4 24 | $263.0M | $1.1B | ||
| Q3 24 | $316.6M | $1.1B | ||
| Q2 24 | $352.1M | $1.1B |
总资产CMPSXT
| Q1 26 | — | $2.3B | ||
| Q4 25 | $1.5B | $2.2B | ||
| Q3 25 | $1.5B | $2.2B | ||
| Q2 25 | $1.5B | $2.2B | ||
| Q1 25 | $1.5B | $2.1B | ||
| Q4 24 | $1.7B | $2.0B | ||
| Q3 24 | $1.6B | $2.0B | ||
| Q2 24 | $1.6B | $2.0B |
负债/权益比CMPSXT
| Q1 26 | — | 0.63× | ||
| Q4 25 | 3.42× | 0.59× | ||
| Q3 25 | 3.59× | — | ||
| Q2 25 | 3.34× | — | ||
| Q1 25 | 3.41× | — | ||
| Q4 24 | 3.70× | 0.58× | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | — |
| 自由现金流率自由现金流/营收 | -15.1% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | — |
| 过去12个月自由现金流最近4个季度 | $94.1M | — |
8季度趋势，按日历期对齐
经营现金流CMPSXT
| Q1 26 | — | — | ||
| Q4 25 | $-37.0M | $44.6M | ||
| Q3 25 | $-6.9M | $44.0M | ||
| Q2 25 | $21.8M | $48.3M | ||
| Q1 25 | $186.9M | $-9.0M | ||
| Q4 24 | $-4.1M | $21.4M | ||
| Q3 24 | $-12.7M | $76.8M | ||
| Q2 24 | $-6.8M | $43.8M |
自由现金流CMPSXT
| Q1 26 | — | — | ||
| Q4 25 | $-59.8M | $12.9M | ||
| Q3 25 | $-22.8M | $24.2M | ||
| Q2 25 | $3.8M | $27.1M | ||
| Q1 25 | $172.9M | $-25.8M | ||
| Q4 24 | $-25.9M | $-1.7M | ||
| Q3 24 | $-33.6M | $63.6M | ||
| Q2 24 | $-21.5M | $32.0M |
自由现金流率CMPSXT
| Q1 26 | — | — | ||
| Q4 25 | -15.1% | 3.3% | ||
| Q3 25 | -10.0% | 5.9% | ||
| Q2 25 | 1.8% | 6.5% | ||
| Q1 25 | 35.0% | -6.6% | ||
| Q4 24 | -8.4% | -0.5% | ||
| Q3 24 | -16.1% | 16.2% | ||
| Q2 24 | -10.6% | 7.9% |
资本支出强度CMPSXT
| Q1 26 | — | — | ||
| Q4 25 | 5.8% | 8.0% | ||
| Q3 25 | 7.0% | 4.8% | ||
| Q2 25 | 8.4% | 5.1% | ||
| Q1 25 | 2.8% | 4.3% | ||
| Q4 24 | 7.1% | 6.1% | ||
| Q3 24 | 10.0% | 3.4% | ||
| Q2 24 | 7.2% | 2.9% |
现金转化率CMPSXT
| Q1 26 | — | — | ||
| Q4 25 | -1.99× | 1.75× | ||
| Q3 25 | — | 1.19× | ||
| Q2 25 | — | 1.28× | ||
| Q1 25 | — | -0.26× | ||
| Q4 24 | — | 0.71× | ||
| Q3 24 | — | 2.35× | ||
| Q2 24 | — | 1.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
SXT
暂无分部数据
