vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
COMPASS MINERALS INTERNATIONAL INC的季度营收约是WESBANCO INC的1.5倍（$396.1M vs $257.2M），WESBANCO INC净利率更高（34.5% vs 4.7%，领先29.8%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs 4.3%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
CMP vs WSBC — 直观对比
营收规模更大
CMP
是对方的1.5倍
$257.2M
净利率更高
WSBC
高出29.8%
4.7%
两年增速更快
WSBC
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $257.2M |
| 净利润 | $18.6M | $88.6M |
| 毛利率 | 16.0% | — |
| 营业利润率 | 9.2% | — |
| 净利率 | 4.7% | 34.5% |
| 营收同比 | 28.9% | — |
| 净利润同比 | 178.8% | 54.4% |
| 每股收益（稀释后） | $0.43 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMPWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $396.1M | $265.6M | ||
| Q3 25 | $227.5M | $261.6M | ||
| Q2 25 | $214.6M | $260.7M | ||
| Q1 25 | $494.6M | $193.2M | ||
| Q4 24 | $307.2M | $162.9M | ||
| Q3 24 | $208.8M | $150.8M | ||
| Q2 24 | $202.9M | $147.9M |
净利润CMPWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | $18.6M | $91.1M | ||
| Q3 25 | $-7.2M | $83.6M | ||
| Q2 25 | $-17.0M | $57.4M | ||
| Q1 25 | $-32.0M | $-9.0M | ||
| Q4 24 | $-23.6M | $49.6M | ||
| Q3 24 | $-48.3M | $37.3M | ||
| Q2 24 | $-43.6M | $28.9M |
毛利率CMPWSBC
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 16.1% | — |
营业利润率CMPWSBC
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | 43.2% | ||
| Q3 25 | 5.3% | 39.5% | ||
| Q2 25 | 7.4% | 27.2% | ||
| Q1 25 | -0.6% | -5.0% | ||
| Q4 24 | 0.2% | 38.0% | ||
| Q3 24 | -14.3% | 29.7% | ||
| Q2 24 | 2.9% | 23.7% |
净利率CMPWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | 4.7% | 34.3% | ||
| Q3 25 | -3.2% | 31.9% | ||
| Q2 25 | -7.9% | 22.0% | ||
| Q1 25 | -6.5% | -4.7% | ||
| Q4 24 | -7.7% | 30.5% | ||
| Q3 24 | -23.1% | 24.7% | ||
| Q2 24 | -21.5% | 19.5% |
每股收益（稀释后）CMPWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $0.43 | $0.97 | ||
| Q3 25 | — | $0.84 | ||
| Q2 25 | $-0.41 | $0.57 | ||
| Q1 25 | $-0.77 | $-0.15 | ||
| Q4 24 | $-0.57 | $0.72 | ||
| Q3 24 | $-1.17 | $0.54 | ||
| Q2 24 | $-1.05 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | — |
| 总债务越低越好 | $890.0M | — |
| 股东权益账面价值 | $260.5M | $4.1B |
| 总资产 | $1.5B | $27.5B |
| 负债/权益比越低杠杆越低 | 3.42× | — |
8季度趋势，按日历期对齐
现金及短期投资CMPWSBC
| Q1 26 | — | — | ||
| Q4 25 | $46.7M | $956.1M | ||
| Q3 25 | $59.7M | $1.0B | ||
| Q2 25 | $79.4M | $1.2B | ||
| Q1 25 | $49.5M | $1.1B | ||
| Q4 24 | $45.8M | $568.1M | ||
| Q3 24 | $20.2M | $620.9M | ||
| Q2 24 | $12.8M | $486.8M |
总债务CMPWSBC
| Q1 26 | — | — | ||
| Q4 25 | $890.0M | — | ||
| Q3 25 | $839.8M | — | ||
| Q2 25 | $833.4M | — | ||
| Q1 25 | $807.6M | — | ||
| Q4 24 | $974.4M | — | ||
| Q3 24 | $921.2M | — | ||
| Q2 24 | $875.1M | — |
股东权益CMPWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $260.5M | $4.0B | ||
| Q3 25 | $234.1M | $4.1B | ||
| Q2 25 | $249.8M | $3.8B | ||
| Q1 25 | $236.5M | $3.8B | ||
| Q4 24 | $263.0M | $2.8B | ||
| Q3 24 | $316.6M | $2.8B | ||
| Q2 24 | $352.1M | $2.5B |
总资产CMPWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $1.5B | $27.7B | ||
| Q3 25 | $1.5B | $27.5B | ||
| Q2 25 | $1.5B | $27.6B | ||
| Q1 25 | $1.5B | $27.4B | ||
| Q4 24 | $1.7B | $18.7B | ||
| Q3 24 | $1.6B | $18.5B | ||
| Q2 24 | $1.6B | $18.1B |
负债/权益比CMPWSBC
| Q1 26 | — | — | ||
| Q4 25 | 3.42× | — | ||
| Q3 25 | 3.59× | — | ||
| Q2 25 | 3.34× | — | ||
| Q1 25 | 3.41× | — | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | — |
| 自由现金流率自由现金流/营收 | -15.1% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | — |
| 过去12个月自由现金流最近4个季度 | $94.1M | — |
8季度趋势，按日历期对齐
经营现金流CMPWSBC
| Q1 26 | — | — | ||
| Q4 25 | $-37.0M | $290.4M | ||
| Q3 25 | $-6.9M | $116.9M | ||
| Q2 25 | $21.8M | $105.0M | ||
| Q1 25 | $186.9M | $-26.4M | ||
| Q4 24 | $-4.1M | $211.0M | ||
| Q3 24 | $-12.7M | $60.7M | ||
| Q2 24 | $-6.8M | $18.2M |
自由现金流CMPWSBC
| Q1 26 | — | — | ||
| Q4 25 | $-59.8M | $280.0M | ||
| Q3 25 | $-22.8M | $114.9M | ||
| Q2 25 | $3.8M | $98.3M | ||
| Q1 25 | $172.9M | $-30.7M | ||
| Q4 24 | $-25.9M | $200.7M | ||
| Q3 24 | $-33.6M | $56.9M | ||
| Q2 24 | $-21.5M | $17.3M |
自由现金流率CMPWSBC
| Q1 26 | — | — | ||
| Q4 25 | -15.1% | 105.4% | ||
| Q3 25 | -10.0% | 43.9% | ||
| Q2 25 | 1.8% | 37.7% | ||
| Q1 25 | 35.0% | -15.9% | ||
| Q4 24 | -8.4% | 123.2% | ||
| Q3 24 | -16.1% | 37.7% | ||
| Q2 24 | -10.6% | 11.7% |
资本支出强度CMPWSBC
| Q1 26 | — | — | ||
| Q4 25 | 5.8% | 3.9% | ||
| Q3 25 | 7.0% | 0.8% | ||
| Q2 25 | 8.4% | 2.6% | ||
| Q1 25 | 2.8% | 2.2% | ||
| Q4 24 | 7.1% | 6.3% | ||
| Q3 24 | 10.0% | 2.5% | ||
| Q2 24 | 7.2% | 0.6% |
现金转化率CMPWSBC
| Q1 26 | — | — | ||
| Q4 25 | -1.99× | 3.19× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | — | 1.83× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | — | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
