vs
CIMPRESS plc(CMPR)与CoStar Group(CSGP)财务数据对比。点击上方公司名可切换其他公司
CIMPRESS plc的季度营收约是CoStar Group的1.2倍($1.0B vs $899.9M),CoStar Group净利率更高(5.2% vs 4.7%,领先0.4%),CoStar Group同比增速更快(26.9% vs 11.0%),CIMPRESS plc自由现金流更多($139.5M vs $101.3M)
Cimpress plc是总部位于爱尔兰的跨国科技企业,专注于投资和运营大量采用规模化定制技术的业务,可配置生产小批量个性化定制商品,通过旗下多个面向客户的品牌,向小型企业、设计师及普通消费者供应相关产品。
CoStar Group是1987年成立的美国商业地产服务商,总部位于弗吉尼亚州阿灵顿,业务覆盖北美、欧洲地区,为商业地产行业提供信息、分析及营销解决方案,旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
CMPR vs CSGP — 直观对比
营收规模更大
CMPR
是对方的1.2倍
$899.9M
营收增速更快
CSGP
高出15.9%
11.0%
净利率更高
CSGP
高出0.4%
4.7%
自由现金流更多
CMPR
多$38.2M
$101.3M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $899.9M |
| 净利润 | $49.3M | $46.5M |
| 毛利率 | 46.8% | 78.6% |
| 营业利润率 | 8.5% | 5.5% |
| 净利率 | 4.7% | 5.2% |
| 营收同比 | 11.0% | 26.9% |
| 净利润同比 | -19.2% | -22.2% |
| 每股收益(稀释后) | $1.95 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMPR
CSGP
| Q4 25 | $1.0B | $899.9M | ||
| Q3 25 | $863.3M | $833.6M | ||
| Q2 25 | — | $781.3M | ||
| Q1 25 | — | $732.2M | ||
| Q4 24 | — | $709.4M | ||
| Q3 24 | — | $692.6M | ||
| Q2 24 | — | $677.8M | ||
| Q1 24 | — | $656.4M |
净利润
CMPR
CSGP
| Q4 25 | $49.3M | $46.5M | ||
| Q3 25 | $7.6M | $-30.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $-14.8M | ||
| Q4 24 | — | $59.8M | ||
| Q3 24 | — | $53.0M | ||
| Q2 24 | — | $19.2M | ||
| Q1 24 | — | $6.7M |
毛利率
CMPR
CSGP
| Q4 25 | 46.8% | 78.6% | ||
| Q3 25 | 46.7% | 79.3% | ||
| Q2 25 | — | 78.5% | ||
| Q1 25 | — | 79.1% | ||
| Q4 24 | — | 80.1% | ||
| Q3 24 | — | 79.7% | ||
| Q2 24 | — | 80.0% | ||
| Q1 24 | — | 78.5% |
营业利润率
CMPR
CSGP
| Q4 25 | 8.5% | 5.5% | ||
| Q3 25 | 5.7% | -6.1% | ||
| Q2 25 | — | -3.5% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | -2.4% | ||
| Q1 24 | — | -6.5% |
净利率
CMPR
CSGP
| Q4 25 | 4.7% | 5.2% | ||
| Q3 25 | 0.9% | -3.7% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | — | 7.7% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 1.0% |
每股收益(稀释后)
CMPR
CSGP
| Q4 25 | $1.95 | $0.12 | ||
| Q3 25 | $0.30 | $-0.07 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | — | $0.14 | ||
| Q3 24 | — | $0.13 | ||
| Q2 24 | — | $0.05 | ||
| Q1 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $258.0M | $1.6B |
| 总债务越低越好 | — | $140.0M |
| 股东权益账面价值 | $-530.7M | $8.3B |
| 总资产 | $2.1B | $10.5B |
| 负债/权益比越低杠杆越低 | — | 0.02× |
8季度趋势,按日历期对齐
现金及短期投资
CMPR
CSGP
| Q4 25 | $258.0M | $1.6B | ||
| Q3 25 | $200.5M | $1.9B | ||
| Q2 25 | — | $3.6B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
CMPR
CSGP
| Q4 25 | — | $140.0M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.0B |
股东权益
CMPR
CSGP
| Q4 25 | $-530.7M | $8.3B | ||
| Q3 25 | $-571.3M | $8.6B | ||
| Q2 25 | — | $8.6B | ||
| Q1 25 | — | $8.6B | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | $7.5B | ||
| Q2 24 | — | $7.4B | ||
| Q1 24 | — | $7.3B |
总资产
CMPR
CSGP
| Q4 25 | $2.1B | $10.5B | ||
| Q3 25 | $2.0B | $10.8B | ||
| Q2 25 | — | $10.5B | ||
| Q1 25 | — | $10.4B | ||
| Q4 24 | — | $9.3B | ||
| Q3 24 | — | $9.1B | ||
| Q2 24 | — | $9.1B | ||
| Q1 24 | — | $9.0B |
负债/权益比
CMPR
CSGP
| Q4 25 | — | 0.02× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $164.7M | $162.1M |
| 自由现金流经营现金流 - 资本支出 | $139.5M | $101.3M |
| 自由现金流率自由现金流/营收 | 13.4% | 11.3% |
| 资本支出强度资本支出/营收 | 2.4% | 6.8% |
| 现金转化率经营现金流/净利润 | 3.34× | 3.49× |
| 过去12个月自由现金流最近4个季度 | — | $123.0M |
8季度趋势,按日历期对齐
经营现金流
CMPR
CSGP
| Q4 25 | $164.7M | $162.1M | ||
| Q3 25 | $25.1M | $68.2M | ||
| Q2 25 | — | $146.5M | ||
| Q1 25 | — | $53.2M | ||
| Q4 24 | — | $94.6M | ||
| Q3 24 | — | $100.3M | ||
| Q2 24 | — | $58.1M | ||
| Q1 24 | — | $139.6M |
自由现金流
CMPR
CSGP
| Q4 25 | $139.5M | $101.3M | ||
| Q3 25 | $-1.3M | $-5.5M | ||
| Q2 25 | — | $27.7M | ||
| Q1 25 | — | $-500.0K | ||
| Q4 24 | — | $25.2M | ||
| Q3 24 | — | $40.2M | ||
| Q2 24 | — | $-14.7M | ||
| Q1 24 | — | $-237.1M |
自由现金流率
CMPR
CSGP
| Q4 25 | 13.4% | 11.3% | ||
| Q3 25 | -0.1% | -0.7% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | -0.1% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 5.8% | ||
| Q2 24 | — | -2.2% | ||
| Q1 24 | — | -36.1% |
资本支出强度
CMPR
CSGP
| Q4 25 | 2.4% | 6.8% | ||
| Q3 25 | 3.1% | 8.8% | ||
| Q2 25 | — | 15.2% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | 8.7% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | 57.4% |
现金转化率
CMPR
CSGP
| Q4 25 | 3.34× | 3.49× | ||
| Q3 25 | 3.28× | — | ||
| Q2 25 | — | 23.63× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.58× | ||
| Q3 24 | — | 1.89× | ||
| Q2 24 | — | 3.03× | ||
| Q1 24 | — | 20.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMPR
| Vista | $532.8M | 51% |
| Print Brothers | $219.9M | 21% |
| National Pen | $150.9M | 14% |
| The Print Group | $115.2M | 11% |
| All Other Businesses | $67.2M | 6% |
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |