vs
CIMPRESS plc（CMPR）与滨特尔（PNR）财务数据对比。点击上方公司名可切换其他公司
CIMPRESS plc的季度营收约是滨特尔的1.0倍（$1.0B vs $1.0B），滨特尔净利率更高（16.6% vs 4.7%，领先11.9%），CIMPRESS plc同比增速更快（11.0% vs 2.6%），CIMPRESS plc自由现金流更多（$139.5M vs $-85.7M）
Cimpress plc是总部位于爱尔兰的跨国科技企业，专注于投资和运营大量采用规模化定制技术的业务，可配置生产小批量个性化定制商品，通过旗下多个面向客户的品牌，向小型企业、设计师及普通消费者供应相关产品。
滨特尔（股票代码PNR）是知名水处理企业，注册地位于爱尔兰，税务居民身份归属英国，美国区总部设于明尼苏达州金谷市。品牌起源于美国，2017年数据显示其65%的营收来自美国和加拿大，2014年集团完成架构重组，注册地由瑞士变更为爱尔兰。
CMPR vs PNR — 直观对比
营收规模更大
CMPR
是对方的1.0倍
$1.0B
营收增速更快
CMPR
高出8.4%
2.6%
净利率更高
PNR
高出11.9%
4.7%
自由现金流更多
CMPR
多$225.2M
$-85.7M
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.0B |
| 净利润 | $49.3M | $172.4M |
| 毛利率 | 46.8% | 41.8% |
| 营业利润率 | 8.5% | 20.3% |
| 净利率 | 4.7% | 16.6% |
| 营收同比 | 11.0% | 2.6% |
| 净利润同比 | -19.2% | 11.3% |
| 每股收益（稀释后） | $1.95 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMPRPNR
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.0B | $1.0B | ||
| Q3 25 | $863.3M | $1.0B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $972.9M | ||
| Q3 24 | — | $993.4M | ||
| Q2 24 | — | $1.1B |
净利润CMPRPNR
| Q1 26 | — | $172.4M | ||
| Q4 25 | $49.3M | $166.1M | ||
| Q3 25 | $7.6M | $184.3M | ||
| Q2 25 | — | $148.5M | ||
| Q1 25 | — | $154.9M | ||
| Q4 24 | — | $166.4M | ||
| Q3 24 | — | $139.6M | ||
| Q2 24 | — | $186.1M |
毛利率CMPRPNR
| Q1 26 | — | 41.8% | ||
| Q4 25 | 46.8% | 40.4% | ||
| Q3 25 | 46.7% | 41.0% | ||
| Q2 25 | — | 40.7% | ||
| Q1 25 | — | 39.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.6% | ||
| Q2 24 | — | 39.8% |
营业利润率CMPRPNR
| Q1 26 | — | 20.3% | ||
| Q4 25 | 8.5% | 20.1% | ||
| Q3 25 | 5.7% | 22.7% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 20.1% | ||
| Q4 24 | — | 20.1% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | 22.6% |
净利率CMPRPNR
| Q1 26 | — | 16.6% | ||
| Q4 25 | 4.7% | 16.3% | ||
| Q3 25 | 0.9% | 18.0% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | — | 15.3% | ||
| Q4 24 | — | 17.1% | ||
| Q3 24 | — | 14.1% | ||
| Q2 24 | — | 16.9% |
每股收益（稀释后）CMPRPNR
| Q1 26 | — | — | ||
| Q4 25 | $1.95 | $1.01 | ||
| Q3 25 | $0.30 | $1.12 | ||
| Q2 25 | — | $0.90 | ||
| Q1 25 | — | $0.93 | ||
| Q4 24 | — | $0.99 | ||
| Q3 24 | — | $0.84 | ||
| Q2 24 | — | $1.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $258.0M | $67.7M |
| 总债务越低越好 | — | $1.9B |
| 股东权益账面价值 | $-530.7M | $3.8B |
| 总资产 | $2.1B | $7.1B |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资CMPRPNR
| Q1 26 | — | $67.7M | ||
| Q4 25 | $258.0M | — | ||
| Q3 25 | $200.5M | $128.4M | ||
| Q2 25 | — | $143.0M | ||
| Q1 25 | — | $140.6M | ||
| Q4 24 | — | $118.7M | ||
| Q3 24 | — | $218.1M | ||
| Q2 24 | — | $214.3M |
总债务CMPRPNR
| Q1 26 | — | $1.9B | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.8B |
股东权益CMPRPNR
| Q1 26 | — | $3.8B | ||
| Q4 25 | $-530.7M | $3.9B | ||
| Q3 25 | $-571.3M | $3.8B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | — | $3.4B |
总资产CMPRPNR
| Q1 26 | — | $7.1B | ||
| Q4 25 | $2.1B | $6.9B | ||
| Q3 25 | $2.0B | $6.8B | ||
| Q2 25 | — | $6.5B | ||
| Q1 25 | — | $6.7B | ||
| Q4 24 | — | $6.4B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.5B |
负债/权益比CMPRPNR
| Q1 26 | — | 0.51× | ||
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.38× | ||
| Q1 25 | — | 0.51× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $164.7M | — |
| 自由现金流经营现金流 - 资本支出 | $139.5M | $-85.7M |
| 自由现金流率自由现金流/营收 | 13.4% | -8.3% |
| 资本支出强度资本支出/营收 | 2.4% | 1.8% |
| 现金转化率经营现金流/净利润 | 3.34× | — |
| 过去12个月自由现金流最近4个季度 | — | $716.0M |
8季度趋势，按日历期对齐
经营现金流CMPRPNR
| Q1 26 | — | — | ||
| Q4 25 | $164.7M | $50.8M | ||
| Q3 25 | $25.1M | $196.3M | ||
| Q2 25 | — | $606.6M | ||
| Q1 25 | — | $-38.9M | ||
| Q4 24 | — | $86.5M | ||
| Q3 24 | — | $248.6M | ||
| Q2 24 | — | $539.2M |
自由现金流CMPRPNR
| Q1 26 | — | $-85.7M | ||
| Q4 25 | $139.5M | $27.1M | ||
| Q3 25 | $-1.3M | $178.9M | ||
| Q2 25 | — | $595.7M | ||
| Q1 25 | — | $-55.7M | ||
| Q4 24 | — | $63.8M | ||
| Q3 24 | — | $233.2M | ||
| Q2 24 | — | $522.2M |
自由现金流率CMPRPNR
| Q1 26 | — | -8.3% | ||
| Q4 25 | 13.4% | 2.7% | ||
| Q3 25 | -0.1% | 17.5% | ||
| Q2 25 | — | 53.0% | ||
| Q1 25 | — | -5.5% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 23.5% | ||
| Q2 24 | — | 47.5% |
资本支出强度CMPRPNR
| Q1 26 | — | 1.8% | ||
| Q4 25 | 2.4% | 2.3% | ||
| Q3 25 | 3.1% | 1.7% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 1.5% |
现金转化率CMPRPNR
| Q1 26 | — | — | ||
| Q4 25 | 3.34× | 0.31× | ||
| Q3 25 | 3.28× | 1.07× | ||
| Q2 25 | — | 4.08× | ||
| Q1 25 | — | -0.25× | ||
| Q4 24 | — | 0.52× | ||
| Q3 24 | — | 1.78× | ||
| Q2 24 | — | 2.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMPR
| Vista | $532.8M | 51% |
| Print Brothers | $219.9M | 21% |
| National Pen | $150.9M | 14% |
| The Print Group | $115.2M | 11% |
| All Other Businesses | $67.2M | 6% |
PNR
| Water Solutions | $391.0M | 38% |
| Pool | $387.1M | 37% |
| Flow | $258.1M | 25% |
