vs
CIMPRESS plc(CMPR)与六旗(FUN)财务数据对比。点击上方公司名可切换其他公司
CIMPRESS plc的季度营收约是六旗的1.6倍($1.0B vs $650.1M),CIMPRESS plc净利率更高(4.7% vs -14.2%,领先18.9%),CIMPRESS plc自由现金流更多($139.5M vs $-109.3M)
Cimpress plc是总部位于爱尔兰的跨国科技企业,专注于投资和运营大量采用规模化定制技术的业务,可配置生产小批量个性化定制商品,通过旗下多个面向客户的品牌,向小型企业、设计师及普通消费者供应相关产品。
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业,由雪松会与原六旗公司于2024年7月1日对等合并而成,是全球最大的区域性游乐园运营商。旗下共运营42个场地,包含27座游乐园、15座水上乐园,配套9处 onsite 度假物业。
CMPR vs FUN — 直观对比
营收规模更大
CMPR
是对方的1.6倍
$650.1M
净利率更高
CMPR
高出18.9%
-14.2%
自由现金流更多
CMPR
多$248.7M
$-109.3M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $650.1M |
| 净利润 | $49.3M | $-92.4M |
| 毛利率 | 46.8% | 91.4% |
| 营业利润率 | 8.5% | -3.8% |
| 净利率 | 4.7% | -14.2% |
| 营收同比 | 11.0% | — |
| 净利润同比 | -19.2% | — |
| 每股收益(稀释后) | $1.95 | $-0.93 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMPR
FUN
| Q4 25 | $1.0B | $650.1M | ||
| Q3 25 | $863.3M | $1.3B | ||
| Q2 25 | — | $930.4M | ||
| Q1 25 | — | $202.1M | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $571.6M |
净利润
CMPR
FUN
| Q4 25 | $49.3M | $-92.4M | ||
| Q3 25 | $7.6M | $-1.2B | ||
| Q2 25 | — | $-99.6M | ||
| Q1 25 | — | $-219.7M | ||
| Q3 24 | — | $111.0M | ||
| Q2 24 | — | $55.6M |
毛利率
CMPR
FUN
| Q4 25 | 46.8% | 91.4% | ||
| Q3 25 | 46.7% | 91.6% | ||
| Q2 25 | — | 91.3% | ||
| Q1 25 | — | 89.3% | ||
| Q3 24 | — | 91.9% | ||
| Q2 24 | — | 90.7% |
营业利润率
CMPR
FUN
| Q4 25 | 8.5% | -3.8% | ||
| Q3 25 | 5.7% | -83.7% | ||
| Q2 25 | — | 8.0% | ||
| Q1 25 | — | -158.9% | ||
| Q3 24 | — | 19.5% | ||
| Q2 24 | — | 21.6% |
净利率
CMPR
FUN
| Q4 25 | 4.7% | -14.2% | ||
| Q3 25 | 0.9% | -90.1% | ||
| Q2 25 | — | -10.7% | ||
| Q1 25 | — | -108.7% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 9.7% |
每股收益(稀释后)
CMPR
FUN
| Q4 25 | $1.95 | $-0.93 | ||
| Q3 25 | $0.30 | $-11.77 | ||
| Q2 25 | — | $-0.99 | ||
| Q1 25 | — | $-2.20 | ||
| Q3 24 | — | $1.10 | ||
| Q2 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $258.0M | $91.1M |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | $-530.7M | $549.8M |
| 总资产 | $2.1B | $7.8B |
| 负债/权益比越低杠杆越低 | — | 9.40× |
8季度趋势,按日历期对齐
现金及短期投资
CMPR
FUN
| Q4 25 | $258.0M | $91.1M | ||
| Q3 25 | $200.5M | $70.7M | ||
| Q2 25 | — | $107.4M | ||
| Q1 25 | — | $61.5M | ||
| Q3 24 | — | $89.7M | ||
| Q2 24 | — | $52.9M |
总债务
CMPR
FUN
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $5.0B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $2.3B |
股东权益
CMPR
FUN
| Q4 25 | $-530.7M | $549.8M | ||
| Q3 25 | $-571.3M | $614.3M | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | — |
总资产
CMPR
FUN
| Q4 25 | $2.1B | $7.8B | ||
| Q3 25 | $2.0B | $7.9B | ||
| Q2 25 | — | $9.5B | ||
| Q1 25 | — | $9.2B | ||
| Q3 24 | — | $9.4B | ||
| Q2 24 | — | $2.3B |
负债/权益比
CMPR
FUN
| Q4 25 | — | 9.40× | ||
| Q3 25 | — | 8.16× | ||
| Q2 25 | — | 2.97× | ||
| Q1 25 | — | 2.75× | ||
| Q3 24 | — | 1.95× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $164.7M | $-37.7M |
| 自由现金流经营现金流 - 资本支出 | $139.5M | $-109.3M |
| 自由现金流率自由现金流/营收 | 13.4% | -16.8% |
| 资本支出强度资本支出/营收 | 2.4% | 11.0% |
| 现金转化率经营现金流/净利润 | 3.34× | — |
| 过去12个月自由现金流最近4个季度 | — | $-152.2M |
8季度趋势,按日历期对齐
经营现金流
CMPR
FUN
| Q4 25 | $164.7M | $-37.7M | ||
| Q3 25 | $25.1M | $356.2M | ||
| Q2 25 | — | $187.0M | ||
| Q1 25 | — | $-178.0M | ||
| Q3 24 | — | $337.4M | ||
| Q2 24 | — | — |
自由现金流
CMPR
FUN
| Q4 25 | $139.5M | $-109.3M | ||
| Q3 25 | $-1.3M | $256.2M | ||
| Q2 25 | — | $18.8M | ||
| Q1 25 | — | $-318.0M | ||
| Q3 24 | — | $227.7M | ||
| Q2 24 | — | — |
自由现金流率
CMPR
FUN
| Q4 25 | 13.4% | -16.8% | ||
| Q3 25 | -0.1% | 19.4% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | -157.4% | ||
| Q3 24 | — | 16.9% | ||
| Q2 24 | — | — |
资本支出强度
CMPR
FUN
| Q4 25 | 2.4% | 11.0% | ||
| Q3 25 | 3.1% | 7.6% | ||
| Q2 25 | — | 18.1% | ||
| Q1 25 | — | 69.3% | ||
| Q3 24 | — | 8.1% | ||
| Q2 24 | — | — |
现金转化率
CMPR
FUN
| Q4 25 | 3.34× | — | ||
| Q3 25 | 3.28× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | 3.04× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMPR
| Vista | $532.8M | 51% |
| Print Brothers | $219.9M | 21% |
| National Pen | $150.9M | 14% |
| The Print Group | $115.2M | 11% |
| All Other Businesses | $67.2M | 6% |
FUN
| Admission | $327.4M | 50% |
| Food Merchandiseand Gaming | $205.7M | 32% |
| Accommodations Extra Charge Products And Other | $117.0M | 18% |