vs
CIMPRESS plc（CMPR）与埃培智集团（IPG）财务数据对比。点击上方公司名可切换其他公司
埃培智集团的季度营收约是CIMPRESS plc的2.0倍（$2.1B vs $1.0B）。埃培智集团净利率更高（5.8% vs 4.7%，领先1.1%）。CIMPRESS plc同比增速更快（11.0% vs -4.8%）。埃培智集团自由现金流更多（$153.6M vs $139.5M）
Cimpress plc是总部位于爱尔兰的跨国科技企业，专注于投资和运营大量采用规模化定制技术的业务，可配置生产小批量个性化定制商品，通过旗下多个面向客户的品牌，向小型企业、设计师及普通消费者供应相关产品。
埃培智集团（IPG）是总部位于美国纽约的广告营销传播集团，旗下拥有FCB、IPG盟博、麦肯世界集团、睿狮集团等五大核心业务网络，以及公关、体育营销、艺人经纪、医疗营销等领域的多家专业独立代理商，被宏盟收购前是与WPP、阳狮、宏盟齐名的全球广告行业“四大集团”之一。
CMPR vs IPG — 直观对比
营收规模更大
IPG
是对方的2.0倍
$1.0B
营收增速更快
CMPR
高出15.7%
-4.8%
净利率更高
IPG
高出1.1%
4.7%
自由现金流更多
IPG
多$14.1M
$139.5M
损益表 — Q2 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $2.1B |
| 净利润 | $49.3M | $124.2M |
| 毛利率 | 46.8% | — |
| 营业利润率 | 8.5% | 10.3% |
| 净利率 | 4.7% | 5.8% |
| 营收同比 | 11.0% | -4.8% |
| 净利润同比 | -19.2% | 517.9% |
| 每股收益（稀释后） | $1.95 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMPRIPG
| Q4 25 | $1.0B | — | ||
| Q3 25 | $863.3M | $2.1B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.2B |
净利润CMPRIPG
| Q4 25 | $49.3M | — | ||
| Q3 25 | $7.6M | $124.2M | ||
| Q2 25 | — | $162.5M | ||
| Q1 25 | — | $-85.4M | ||
| Q4 24 | — | $344.5M | ||
| Q3 24 | — | $20.1M | ||
| Q2 24 | — | $214.5M | ||
| Q1 24 | — | $110.4M |
毛利率CMPRIPG
| Q4 25 | 46.8% | — | ||
| Q3 25 | 46.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -3.2% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | -1.1% |
营业利润率CMPRIPG
| Q4 25 | 8.5% | — | ||
| Q3 25 | 5.7% | 10.3% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | -2.1% | ||
| Q4 24 | — | 23.3% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | — | 13.7% | ||
| Q1 24 | — | 8.4% |
净利率CMPRIPG
| Q4 25 | 4.7% | — | ||
| Q3 25 | 0.9% | 5.8% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | -4.3% | ||
| Q4 24 | — | 14.1% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 9.2% | ||
| Q1 24 | — | 5.1% |
每股收益（稀释后）CMPRIPG
| Q4 25 | $1.95 | — | ||
| Q3 25 | $0.30 | $0.34 | ||
| Q2 25 | — | $0.44 | ||
| Q1 25 | — | $-0.23 | ||
| Q4 24 | — | $0.92 | ||
| Q3 24 | — | $0.05 | ||
| Q2 24 | — | $0.57 | ||
| Q1 24 | — | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $258.0M | $1.5B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-530.7M | $3.7B |
| 总资产 | $2.1B | $17.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CMPRIPG
| Q4 25 | $258.0M | — | ||
| Q3 25 | $200.5M | $1.5B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.9B |
股东权益CMPRIPG
| Q4 25 | $-530.7M | — | ||
| Q3 25 | $-571.3M | $3.7B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $3.8B | ||
| Q3 24 | — | $3.7B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.8B |
总资产CMPRIPG
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.0B | $17.0B | ||
| Q2 25 | — | $17.0B | ||
| Q1 25 | — | $17.1B | ||
| Q4 24 | — | $18.3B | ||
| Q3 24 | — | $17.1B | ||
| Q2 24 | — | $17.0B | ||
| Q1 24 | — | $17.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $164.7M | $180.1M |
| 自由现金流经营现金流 - 资本支出 | $139.5M | $153.6M |
| 自由现金流率自由现金流/营收 | 13.4% | 7.2% |
| 资本支出强度资本支出/营收 | 2.4% | 1.2% |
| 现金转化率经营现金流/净利润 | 3.34× | 1.45× |
| 过去12个月自由现金流最近4个季度 | — | $806.8M |
8季度趋势，按日历期对齐
经营现金流CMPRIPG
| Q4 25 | $164.7M | — | ||
| Q3 25 | $25.1M | $180.1M | ||
| Q2 25 | — | $-96.0M | ||
| Q1 25 | — | $-37.0M | ||
| Q4 24 | — | $868.1M | ||
| Q3 24 | — | $223.8M | ||
| Q2 24 | — | $120.7M | ||
| Q1 24 | — | $-157.4M |
自由现金流CMPRIPG
| Q4 25 | $139.5M | — | ||
| Q3 25 | $-1.3M | $153.6M | ||
| Q2 25 | — | $-121.8M | ||
| Q1 25 | — | $-58.5M | ||
| Q4 24 | — | $833.5M | ||
| Q3 24 | — | $186.5M | ||
| Q2 24 | — | $85.9M | ||
| Q1 24 | — | $-192.5M |
自由现金流率CMPRIPG
| Q4 25 | 13.4% | — | ||
| Q3 25 | -0.1% | 7.2% | ||
| Q2 25 | — | -5.6% | ||
| Q1 25 | — | -2.9% | ||
| Q4 24 | — | 34.2% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | -8.8% |
资本支出强度CMPRIPG
| Q4 25 | 2.4% | — | ||
| Q3 25 | 3.1% | 1.2% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.6% |
现金转化率CMPRIPG
| Q4 25 | 3.34× | — | ||
| Q3 25 | 3.28× | 1.45× | ||
| Q2 25 | — | -0.59× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.52× | ||
| Q3 24 | — | 11.13× | ||
| Q2 24 | — | 0.56× | ||
| Q1 24 | — | -1.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMPR
| Vista | $532.8M | 51% |
| Print Brothers | $219.9M | 21% |
| National Pen | $150.9M | 14% |
| The Print Group | $115.2M | 11% |
| All Other Businesses | $67.2M | 6% |
IPG
| MDE | $619.0M | 29% |
| IAC | $574.9M | 27% |
| Other | $527.9M | 25% |
| SCE | $413.8M | 19% |
