vs
CIMPRESS plc(CMPR)与Revvity(RVTY)财务数据对比。点击上方公司名可切换其他公司
CIMPRESS plc的季度营收约是Revvity的1.3倍($1.0B vs $772.1M),Revvity净利率更高(12.7% vs 4.7%,领先8.0%),CIMPRESS plc同比增速更快(11.0% vs 5.9%),Revvity自由现金流更多($161.8M vs $139.5M)
Cimpress plc是总部位于爱尔兰的跨国科技企业,专注于投资和运营大量采用规模化定制技术的业务,可配置生产小批量个性化定制商品,通过旗下多个面向客户的品牌,向小型企业、设计师及普通消费者供应相关产品。
Revvity是一家美国生命科学与诊断领域企业,主要服务制药、生物技术行业客户,重点围绕细胞治疗、基因治疗等前沿技术领域提供相关产品与解决方案,其前身为业务布局多元的老牌企业珀金埃尔默。
CMPR vs RVTY — 直观对比
营收规模更大
CMPR
是对方的1.3倍
$772.1M
营收增速更快
CMPR
高出5.1%
5.9%
净利率更高
RVTY
高出8.0%
4.7%
自由现金流更多
RVTY
多$22.3M
$139.5M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $772.1M |
| 净利润 | $49.3M | $98.4M |
| 毛利率 | 46.8% | — |
| 营业利润率 | 8.5% | 14.5% |
| 净利率 | 4.7% | 12.7% |
| 营收同比 | 11.0% | 5.9% |
| 净利润同比 | -19.2% | 3.9% |
| 每股收益(稀释后) | $1.95 | $0.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMPR
RVTY
| Q4 25 | $1.0B | $772.1M | ||
| Q3 25 | $863.3M | $698.9M | ||
| Q2 25 | — | $720.3M | ||
| Q1 25 | — | $664.8M | ||
| Q4 24 | — | $729.4M | ||
| Q3 24 | — | $684.0M | ||
| Q2 24 | — | $691.7M | ||
| Q1 24 | — | $649.9M |
净利润
CMPR
RVTY
| Q4 25 | $49.3M | $98.4M | ||
| Q3 25 | $7.6M | $46.7M | ||
| Q2 25 | — | $53.9M | ||
| Q1 25 | — | $42.2M | ||
| Q4 24 | — | $94.6M | ||
| Q3 24 | — | $94.4M | ||
| Q2 24 | — | $55.4M | ||
| Q1 24 | — | $26.0M |
毛利率
CMPR
RVTY
| Q4 25 | 46.8% | — | ||
| Q3 25 | 46.7% | 53.6% | ||
| Q2 25 | — | 54.5% | ||
| Q1 25 | — | 56.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | — | 55.7% | ||
| Q1 24 | — | 54.6% |
营业利润率
CMPR
RVTY
| Q4 25 | 8.5% | 14.5% | ||
| Q3 25 | 5.7% | 11.7% | ||
| Q2 25 | — | 12.6% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 12.4% | ||
| Q1 24 | — | 6.8% |
净利率
CMPR
RVTY
| Q4 25 | 4.7% | 12.7% | ||
| Q3 25 | 0.9% | 6.7% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 6.4% | ||
| Q4 24 | — | 13.0% | ||
| Q3 24 | — | 13.8% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | — | 4.0% |
每股收益(稀释后)
CMPR
RVTY
| Q4 25 | $1.95 | $0.86 | ||
| Q3 25 | $0.30 | $0.40 | ||
| Q2 25 | — | $0.46 | ||
| Q1 25 | — | $0.35 | ||
| Q4 24 | — | $0.77 | ||
| Q3 24 | — | $0.77 | ||
| Q2 24 | — | $0.45 | ||
| Q1 24 | — | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $258.0M | $919.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-530.7M | $7.3B |
| 总资产 | $2.1B | $12.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CMPR
RVTY
| Q4 25 | $258.0M | $919.9M | ||
| Q3 25 | $200.5M | $931.4M | ||
| Q2 25 | — | $991.8M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $1.7B |
股东权益
CMPR
RVTY
| Q4 25 | $-530.7M | $7.3B | ||
| Q3 25 | $-571.3M | $7.4B | ||
| Q2 25 | — | $7.6B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.7B | ||
| Q3 24 | — | $7.9B | ||
| Q2 24 | — | $7.9B | ||
| Q1 24 | — | $7.8B |
总资产
CMPR
RVTY
| Q4 25 | $2.1B | $12.2B | ||
| Q3 25 | $2.0B | $12.1B | ||
| Q2 25 | — | $12.4B | ||
| Q1 25 | — | $12.4B | ||
| Q4 24 | — | $12.4B | ||
| Q3 24 | — | $12.8B | ||
| Q2 24 | — | $13.4B | ||
| Q1 24 | — | $13.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $164.7M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $139.5M | $161.8M |
| 自由现金流率自由现金流/营收 | 13.4% | 21.0% |
| 资本支出强度资本支出/营收 | 2.4% | 2.6% |
| 现金转化率经营现金流/净利润 | 3.34× | 1.85× |
| 过去12个月自由现金流最近4个季度 | — | $509.4M |
8季度趋势,按日历期对齐
经营现金流
CMPR
RVTY
| Q4 25 | $164.7M | $182.0M | ||
| Q3 25 | $25.1M | $138.5M | ||
| Q2 25 | — | $134.3M | ||
| Q1 25 | — | $128.2M | ||
| Q4 24 | — | $174.2M | ||
| Q3 24 | — | $147.9M | ||
| Q2 24 | — | $158.6M | ||
| Q1 24 | — | $147.6M |
自由现金流
CMPR
RVTY
| Q4 25 | $139.5M | $161.8M | ||
| Q3 25 | $-1.3M | $120.0M | ||
| Q2 25 | — | $115.5M | ||
| Q1 25 | — | $112.2M | ||
| Q4 24 | — | $149.8M | ||
| Q3 24 | — | $125.6M | ||
| Q2 24 | — | $136.6M | ||
| Q1 24 | — | $129.7M |
自由现金流率
CMPR
RVTY
| Q4 25 | 13.4% | 21.0% | ||
| Q3 25 | -0.1% | 17.2% | ||
| Q2 25 | — | 16.0% | ||
| Q1 25 | — | 16.9% | ||
| Q4 24 | — | 20.5% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 19.7% | ||
| Q1 24 | — | 20.0% |
资本支出强度
CMPR
RVTY
| Q4 25 | 2.4% | 2.6% | ||
| Q3 25 | 3.1% | 2.6% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 2.7% |
现金转化率
CMPR
RVTY
| Q4 25 | 3.34× | 1.85× | ||
| Q3 25 | 3.28× | 2.97× | ||
| Q2 25 | — | 2.49× | ||
| Q1 25 | — | 3.03× | ||
| Q4 24 | — | 1.84× | ||
| Q3 24 | — | 1.57× | ||
| Q2 24 | — | 2.87× | ||
| Q1 24 | — | 5.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMPR
| Vista | $532.8M | 51% |
| Print Brothers | $219.9M | 21% |
| National Pen | $150.9M | 14% |
| The Print Group | $115.2M | 11% |
| All Other Businesses | $67.2M | 6% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |