vs

CMS Energy(CMS)与Post Holdings, Inc.(POST)财务数据对比。点击上方公司名可切换其他公司

Post Holdings, Inc.的季度营收约是CMS Energy的1.0倍($2.2B vs $2.1B),CMS Energy净利率更高(13.5% vs 4.5%,领先9.1%),CMS Energy同比增速更快(13.0% vs 10.1%),过去两年Post Holdings, Inc.的营收复合增速更高(4.3% vs -0.2%)

CMS Energy是总部位于美国密歇根州杰克逊市的能源企业,业务核心聚焦密歇根州公用事业运营。旗下核心主体Consumers Energy成立于1886年,为全州超600万居民提供电力及天然气服务,非公用事业板块则主要开展美国本土独立发电业务。

Post Holdings, Inc.是美国头部包装消费品食品生产商,旗下拥有知名食品业务板块Post Consumer Brands,总部坐落于明尼苏达州莱克维尔,其生产的食品类快消品覆盖北美及全球多个市场,深受消费者喜爱。

CMS vs POST — 直观对比

营收规模更大
POST
POST
是对方的1.0倍
POST
$2.2B
$2.1B
CMS
营收增速更快
CMS
CMS
高出2.8%
CMS
13.0%
10.1%
POST
净利率更高
CMS
CMS
高出9.1%
CMS
13.5%
4.5%
POST
两年增速更快
POST
POST
近两年复合增速
POST
4.3%
-0.2%
CMS

损益表 — Q4 FY2025 vs Q1 FY2026

指标
CMS
CMS
POST
POST
营收
$2.1B
$2.2B
净利润
$289.0M
$96.8M
毛利率
29.4%
营业利润率
20.4%
11.0%
净利率
13.5%
4.5%
营收同比
13.0%
10.1%
净利润同比
9.1%
-14.6%
每股收益(稀释后)
$0.94
$1.71

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CMS
CMS
POST
POST
Q4 25
$2.1B
$2.2B
Q3 25
$2.0B
$2.2B
Q2 25
$1.8B
$2.0B
Q1 25
$2.4B
$2.0B
Q4 24
$1.9B
$2.0B
Q3 24
$1.7B
$2.0B
Q2 24
$1.6B
$1.9B
Q1 24
$2.1B
$2.0B
净利润
CMS
CMS
POST
POST
Q4 25
$289.0M
$96.8M
Q3 25
$277.0M
$51.0M
Q2 25
$201.0M
$108.8M
Q1 25
$304.0M
$62.6M
Q4 24
$265.0M
$113.3M
Q3 24
$253.0M
$81.6M
Q2 24
$198.0M
$99.8M
Q1 24
$287.0M
$97.2M
毛利率
CMS
CMS
POST
POST
Q4 25
29.4%
Q3 25
26.8%
Q2 25
30.0%
Q1 25
28.0%
Q4 24
30.1%
Q3 24
28.6%
Q2 24
29.6%
Q1 24
29.0%
营业利润率
CMS
CMS
POST
POST
Q4 25
20.4%
11.0%
Q3 25
24.4%
7.5%
Q2 25
17.6%
11.8%
Q1 25
20.6%
9.3%
Q4 24
22.5%
10.8%
Q3 24
21.4%
9.5%
Q2 24
18.0%
10.4%
Q1 24
19.2%
9.5%
净利率
CMS
CMS
POST
POST
Q4 25
13.5%
4.5%
Q3 25
14.0%
2.3%
Q2 25
11.2%
5.5%
Q1 25
12.7%
3.2%
Q4 24
14.0%
5.7%
Q3 24
14.8%
4.1%
Q2 24
12.6%
5.1%
Q1 24
13.4%
4.9%
每股收益(稀释后)
CMS
CMS
POST
POST
Q4 25
$0.94
$1.71
Q3 25
$0.92
$0.91
Q2 25
$0.66
$1.79
Q1 25
$1.01
$1.03
Q4 24
$0.88
$1.78
Q3 24
$0.84
$1.28
Q2 24
$0.65
$1.53
Q1 24
$0.96
$1.48

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CMS
CMS
POST
POST
现金及短期投资手头流动性
$509.0M
$279.3M
总债务越低越好
$7.5B
股东权益账面价值
$9.1B
$3.5B
总资产
$39.9B
$13.0B
负债/权益比越低杠杆越低
2.16×

8季度趋势,按日历期对齐

现金及短期投资
CMS
CMS
POST
POST
Q4 25
$509.0M
$279.3M
Q3 25
$362.0M
$176.7M
Q2 25
$844.0M
$1.1B
Q1 25
$465.0M
$617.6M
Q4 24
$103.0M
$872.9M
Q3 24
$412.0M
$787.4M
Q2 24
$699.0M
$333.8M
Q1 24
$802.0M
$333.4M
总债务
CMS
CMS
POST
POST
Q4 25
$7.5B
Q3 25
$7.4B
Q2 25
$7.3B
Q1 25
$6.9B
Q4 24
$6.9B
Q3 24
$6.8B
Q2 24
$6.4B
Q1 24
$6.4B
股东权益
CMS
CMS
POST
POST
Q4 25
$9.1B
$3.5B
Q3 25
$8.9B
$3.8B
Q2 25
$8.4B
$4.0B
Q1 25
$8.3B
$3.8B
Q4 24
$8.2B
$3.9B
Q3 24
$8.1B
$4.1B
Q2 24
$8.0B
$3.9B
Q1 24
$7.9B
$4.0B
总资产
CMS
CMS
POST
POST
Q4 25
$39.9B
$13.0B
Q3 25
$38.0B
$13.5B
Q2 25
$37.7B
$13.4B
Q1 25
$36.3B
$12.8B
Q4 24
$35.9B
$12.8B
Q3 24
$34.8B
$12.9B
Q2 24
$34.4B
$12.1B
Q1 24
$33.9B
$12.2B
负债/权益比
CMS
CMS
POST
POST
Q4 25
2.16×
Q3 25
1.98×
Q2 25
1.84×
Q1 25
1.81×
Q4 24
1.79×
Q3 24
1.67×
Q2 24
1.62×
Q1 24
1.61×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CMS
CMS
POST
POST
经营现金流最新季度
$478.0M
$235.7M
自由现金流经营现金流 - 资本支出
$119.3M
自由现金流率自由现金流/营收
5.5%
资本支出强度资本支出/营收
5.4%
现金转化率经营现金流/净利润
1.65×
2.43×
过去12个月自由现金流最近4个季度
$436.0M

8季度趋势,按日历期对齐

经营现金流
CMS
CMS
POST
POST
Q4 25
$478.0M
$235.7M
Q3 25
$343.0M
$301.3M
Q2 25
$414.0M
$225.9M
Q1 25
$1.0B
$160.7M
Q4 24
$403.0M
$310.4M
Q3 24
$304.0M
$235.4M
Q2 24
$707.0M
$272.3M
Q1 24
$956.0M
$249.6M
自由现金流
CMS
CMS
POST
POST
Q4 25
$119.3M
Q3 25
$-635.0M
$151.6M
Q2 25
$-470.0M
$94.9M
Q1 25
$112.0M
$70.2M
Q4 24
$171.4M
Q3 24
$-502.0M
$96.2M
Q2 24
$26.0M
$161.5M
Q1 24
$343.0M
$150.9M
自由现金流率
CMS
CMS
POST
POST
Q4 25
5.5%
Q3 25
-32.2%
6.7%
Q2 25
-26.1%
4.8%
Q1 25
4.7%
3.6%
Q4 24
8.7%
Q3 24
-29.3%
4.8%
Q2 24
1.6%
8.3%
Q1 24
16.0%
7.5%
资本支出强度
CMS
CMS
POST
POST
Q4 25
5.4%
Q3 25
49.5%
6.7%
Q2 25
49.2%
6.6%
Q1 25
37.0%
4.6%
Q4 24
7.0%
Q3 24
47.1%
6.9%
Q2 24
43.2%
5.7%
Q1 24
28.6%
4.9%
现金转化率
CMS
CMS
POST
POST
Q4 25
1.65×
2.43×
Q3 25
1.24×
5.91×
Q2 25
2.06×
2.08×
Q1 25
3.29×
2.57×
Q4 24
1.52×
2.74×
Q3 24
1.20×
2.88×
Q2 24
3.57×
2.73×
Q1 24
3.33×
2.57×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CMS
CMS

Electric Utility$1.3B59%
Gas Utility$803.0M38%
North Star Clean Energy$77.0M4%

POST
POST

Post Consumer Brands Segment$1.1B51%
Pet Food$360.4M17%
Side Dishes$221.5M10%
Weetabix$137.9M6%
Other$122.1M6%
Nut Butters$105.8M5%
Sausage$53.1M2%
Cheeseand Dairy$41.3M2%
Protein Based Shakes$29.3M1%
Bell Ring$18.1M1%

相关对比