vs
ZW Data Action Technologies Inc.（CNET）与伊玛尔地产（GIPR）财务数据对比。点击上方公司名可切换其他公司
伊玛尔地产的季度营收约是ZW Data Action Technologies Inc.的1.4倍（$2.5M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -14.6%，领先8.3%），伊玛尔地产同比增速更快（-8.0% vs -47.0%），过去两年伊玛尔地产的营收复合增速更高（0.5% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
埃玛尔地产是阿拉伯联合酋长国的阿联酋本土房地产开发企业。该公司的两大控股股东分别为迪拜统治者穆罕默德·本·拉希德·阿勒马克图姆，以及阿联酋主权财富基金迪拜投资公司。
CNET vs GIPR — 直观对比
营收规模更大
GIPR
是对方的1.4倍
$1.7M
营收增速更快
GIPR
高出39.0%
-47.0%
净利率更高
CNET
高出8.3%
-14.6%
两年增速更快
GIPR
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $2.5M |
| 净利润 | $-108.0K | $-359.5K |
| 毛利率 | 5.7% | — |
| 营业利润率 | -8.9% | -58.6% |
| 净利率 | -6.3% | -14.6% |
| 营收同比 | -47.0% | -8.0% |
| 净利润同比 | 94.4% | -22.7% |
| 每股收益（稀释后） | — | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETGIPR
| Q4 25 | — | $2.5M | ||
| Q3 25 | $1.7M | $2.5M | ||
| Q2 25 | — | $2.4M | ||
| Q1 25 | $1.7M | $2.4M | ||
| Q4 24 | $2.2M | $2.7M | ||
| Q3 24 | $3.2M | $2.4M | ||
| Q2 24 | $6.4M | $2.3M | ||
| Q1 24 | $3.5M | $2.4M |
净利润CNETGIPR
| Q4 25 | — | $-359.5K | ||
| Q3 25 | $-108.0K | $-2.8M | ||
| Q2 25 | — | $-4.4M | ||
| Q1 25 | $-531.0K | $-2.7M | ||
| Q4 24 | $-781.0K | $-292.9K | ||
| Q3 24 | $-1.9M | $-3.0M | ||
| Q2 24 | $-216.0K | $-2.3M | ||
| Q1 24 | $-850.0K | $-2.8M |
毛利率CNETGIPR
| Q4 25 | — | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 2.0% | — |
营业利润率CNETGIPR
| Q4 25 | — | -58.6% | ||
| Q3 25 | -8.9% | -68.8% | ||
| Q2 25 | — | -97.6% | ||
| Q1 25 | -35.0% | -62.0% | ||
| Q4 24 | -24.1% | -40.9% | ||
| Q3 24 | -61.5% | -57.1% | ||
| Q2 24 | -4.7% | -65.1% | ||
| Q1 24 | -26.1% | -49.3% |
净利率CNETGIPR
| Q4 25 | — | -14.6% | ||
| Q3 25 | -6.3% | -114.4% | ||
| Q2 25 | — | -181.8% | ||
| Q1 25 | -32.1% | -114.7% | ||
| Q4 24 | -34.7% | -11.0% | ||
| Q3 24 | -59.1% | -123.7% | ||
| Q2 24 | -3.4% | -100.1% | ||
| Q1 24 | -24.1% | -116.1% |
每股收益（稀释后）CNETGIPR
| Q4 25 | — | $-0.17 | ||
| Q3 25 | — | $-0.52 | ||
| Q2 25 | — | $-0.81 | ||
| Q1 25 | — | $-0.50 | ||
| Q4 24 | — | $0.00 | ||
| Q3 24 | — | $-0.55 | ||
| Q2 24 | — | $-0.42 | ||
| Q1 24 | — | $-0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $6.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $-4.2M |
| 总资产 | $9.7M | $97.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETGIPR
| Q4 25 | — | $6.2M | ||
| Q3 25 | $1.8M | $247.3K | ||
| Q2 25 | — | $356.1K | ||
| Q1 25 | $807.0K | $630.6K | ||
| Q4 24 | $812.0K | $612.9K | ||
| Q3 24 | $1.1M | $1.5M | ||
| Q2 24 | $510.0K | $2.6M | ||
| Q1 24 | $467.0K | $1.7M |
股东权益CNETGIPR
| Q4 25 | — | $-4.2M | ||
| Q3 25 | $3.3M | $-3.9M | ||
| Q2 25 | — | $-1.4M | ||
| Q1 25 | $3.1M | $3.1M | ||
| Q4 24 | $3.7M | $5.8M | ||
| Q3 24 | $4.8M | $6.2M | ||
| Q2 24 | $5.2M | $9.1M | ||
| Q1 24 | $5.4M | $11.9M |
总资产CNETGIPR
| Q4 25 | — | $97.3M | ||
| Q3 25 | $9.7M | $103.4M | ||
| Q2 25 | — | $105.0M | ||
| Q1 25 | $9.5M | $116.7M | ||
| Q4 24 | $9.7M | $106.6M | ||
| Q3 24 | $11.0M | $108.0M | ||
| Q2 24 | $10.8M | $104.5M | ||
| Q1 24 | $11.4M | $104.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $929.5K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CNETGIPR
| Q4 25 | — | $929.5K | ||
| Q3 25 | $-482.0K | $935.4K | ||
| Q2 25 | — | $-1.2M | ||
| Q1 25 | $-984.0K | $718.2K | ||
| Q4 24 | $-830.0K | $1.0M | ||
| Q3 24 | $-198.0K | $556.9K | ||
| Q2 24 | $-677.0K | $200.6K | ||
| Q1 24 | $-353.0K | $26.0K |
自由现金流CNETGIPR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | — | $-4.8M | ||
| Q3 24 | — | $-5.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率CNETGIPR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -61.8% | — | ||
| Q4 24 | — | -177.9% | ||
| Q3 24 | — | -225.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度CNETGIPR
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | 216.2% | ||
| Q3 24 | 0.0% | 248.3% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
GIPR
暂无分部数据
