vs
ZW Data Action Technologies Inc.(CNET)与Mawson Infrastructure Group Inc.(MIGI)财务数据对比。点击上方公司名可切换其他公司
Mawson Infrastructure Group Inc.的季度营收约是ZW Data Action Technologies Inc.的1.9倍($3.2M vs $1.7M),ZW Data Action Technologies Inc.同比增速更快(-47.0% vs -78.5%),过去两年ZW Data Action Technologies Inc.的营收复合增速更高(-56.8% vs -58.5%)
ZW Data Action Technologies Inc.(股票代码CNET)是一家中国本土科技企业,专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具,助力客户优化获客效率,提升运营水平,推进数字化转型。
莫森基础设施集团是一家全球数字基础设施提供商,运营低碳高能效的数据中心,为区块链和数字资产业务提供专业托管服务,核心业务包括加密货币挖矿、主机代管及绿色基础设施开发,主要布局北美和澳大利亚市场。
CNET vs MIGI — 直观对比
营收规模更大
MIGI
是对方的1.9倍
$1.7M
营收增速更快
CNET
高出31.6%
-78.5%
两年增速更快
CNET
近两年复合增速
-58.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7M | $3.2M |
| 净利润 | $-108.0K | — |
| 毛利率 | 5.7% | — |
| 营业利润率 | -8.9% | — |
| 净利率 | -6.3% | — |
| 营收同比 | -47.0% | -78.5% |
| 净利润同比 | 94.4% | -246.2% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CNET
MIGI
| Q4 25 | — | $3.2M | ||
| Q3 25 | $1.7M | $13.2M | ||
| Q2 25 | — | $9.5M | ||
| Q1 25 | $1.7M | $13.8M | ||
| Q4 24 | $2.2M | $15.1M | ||
| Q3 24 | $3.2M | $12.3M | ||
| Q2 24 | $6.4M | $13.1M | ||
| Q1 24 | $3.5M | $18.8M |
净利润
CNET
MIGI
| Q4 25 | — | — | ||
| Q3 25 | $-108.0K | $327.7K | ||
| Q2 25 | — | $-8.0M | ||
| Q1 25 | $-531.0K | $-310.9K | ||
| Q4 24 | $-781.0K | $-4.5M | ||
| Q3 24 | $-1.9M | $-12.2M | ||
| Q2 24 | $-216.0K | $-9.6M | ||
| Q1 24 | $-850.0K | $-19.8M |
毛利率
CNET
MIGI
| Q4 25 | — | — | ||
| Q3 25 | 5.7% | 65.0% | ||
| Q2 25 | — | 41.3% | ||
| Q1 25 | 9.7% | 42.9% | ||
| Q4 24 | -0.4% | 30.9% | ||
| Q3 24 | 1.7% | 35.1% | ||
| Q2 24 | 5.1% | 32.9% | ||
| Q1 24 | 2.0% | 37.2% |
营业利润率
CNET
MIGI
| Q4 25 | — | — | ||
| Q3 25 | -8.9% | 12.0% | ||
| Q2 25 | — | -68.9% | ||
| Q1 25 | -35.0% | 4.2% | ||
| Q4 24 | -24.1% | -35.2% | ||
| Q3 24 | -61.5% | -92.6% | ||
| Q2 24 | -4.7% | -51.5% | ||
| Q1 24 | -26.1% | -41.0% |
净利率
CNET
MIGI
| Q4 25 | — | — | ||
| Q3 25 | -6.3% | 2.5% | ||
| Q2 25 | — | -84.1% | ||
| Q1 25 | -32.1% | -2.3% | ||
| Q4 24 | -34.7% | -30.0% | ||
| Q3 24 | -59.1% | -99.3% | ||
| Q2 24 | -3.4% | -73.4% | ||
| Q1 24 | -24.1% | -105.3% |
每股收益(稀释后)
CNET
MIGI
| Q4 25 | — | — | ||
| Q3 25 | — | $0.01 | ||
| Q2 25 | — | $-0.40 | ||
| Q1 25 | — | $-0.02 | ||
| Q4 24 | — | $-49.35 | ||
| Q3 24 | — | $-0.66 | ||
| Q2 24 | — | $-0.55 | ||
| Q1 24 | — | $-1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $13.3M |
| 总债务越低越好 | — | $25.2M |
| 股东权益账面价值 | $3.3M | $-3.1M |
| 总资产 | $9.7M | $57.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CNET
MIGI
| Q4 25 | — | $13.3M | ||
| Q3 25 | $1.8M | $2.3M | ||
| Q2 25 | — | $3.2M | ||
| Q1 25 | $807.0K | $5.5M | ||
| Q4 24 | $812.0K | $6.1M | ||
| Q3 24 | $1.1M | $5.8M | ||
| Q2 24 | $510.0K | $6.8M | ||
| Q1 24 | $467.0K | $6.4M |
总债务
CNET
MIGI
| Q4 25 | — | $25.2M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $20.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $393.2K | ||
| Q1 24 | — | $41.5K |
股东权益
CNET
MIGI
| Q4 25 | — | $-3.1M | ||
| Q3 25 | $3.3M | $-9.4M | ||
| Q2 25 | — | $-8.3M | ||
| Q1 25 | $3.1M | $-1.4M | ||
| Q4 24 | $3.7M | $-3.2M | ||
| Q3 24 | $4.8M | $-1.6M | ||
| Q2 24 | $5.2M | $4.4M | ||
| Q1 24 | $5.4M | $13.0M |
总资产
CNET
MIGI
| Q4 25 | — | $57.4M | ||
| Q3 25 | $9.7M | $52.0M | ||
| Q2 25 | — | $52.7M | ||
| Q1 25 | $9.5M | $57.9M | ||
| Q4 24 | $9.7M | $61.4M | ||
| Q3 24 | $11.0M | $60.8M | ||
| Q2 24 | $10.8M | $65.6M | ||
| Q1 24 | $11.4M | $67.7M |
负债/权益比
CNET
MIGI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.09× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-6.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.0M |
| 自由现金流率自由现金流/营收 | — | -218.1% |
| 资本支出强度资本支出/营收 | 0.0% | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-10.6M |
8季度趋势,按日历期对齐
经营现金流
CNET
MIGI
| Q4 25 | — | $-6.9M | ||
| Q3 25 | $-482.0K | $-844.5K | ||
| Q2 25 | — | $-2.1M | ||
| Q1 25 | $-984.0K | $-510.4K | ||
| Q4 24 | $-830.0K | $3.6M | ||
| Q3 24 | $-198.0K | $-1.2M | ||
| Q2 24 | $-677.0K | $2.5M | ||
| Q1 24 | $-353.0K | $1.9M |
自由现金流
CNET
MIGI
| Q4 25 | — | $-7.0M | ||
| Q3 25 | — | $-859.7K | ||
| Q2 25 | — | $-2.1M | ||
| Q1 25 | $-1.0M | $-516.9K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $-1.3M | ||
| Q2 24 | — | $592.4K | ||
| Q1 24 | — | $1.9M |
自由现金流率
CNET
MIGI
| Q4 25 | — | -218.1% | ||
| Q3 25 | — | -6.5% | ||
| Q2 25 | — | -22.3% | ||
| Q1 25 | -61.8% | -3.7% | ||
| Q4 24 | — | 10.7% | ||
| Q3 24 | — | -10.4% | ||
| Q2 24 | — | 4.5% | ||
| Q1 24 | — | 9.9% |
资本支出强度
CNET
MIGI
| Q4 25 | — | 4.6% | ||
| Q3 25 | 0.0% | 0.1% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | 2.2% | 0.0% | ||
| Q4 24 | — | 13.0% | ||
| Q3 24 | 0.0% | 0.3% | ||
| Q2 24 | — | 14.3% | ||
| Q1 24 | — | 0.1% |
现金转化率
CNET
MIGI
| Q4 25 | — | — | ||
| Q3 25 | — | -2.58× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
MIGI
暂无分部数据