vs
ZW Data Action Technologies Inc.（CNET）与达美航空（XAIR）财务数据对比。点击上方公司名可切换其他公司
达美航空的季度营收约是ZW Data Action Technologies Inc.的1.3倍（$2.2M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -334.4%，领先328.1%），达美航空同比增速更快（104.7% vs -47.0%），过去两年达美航空的营收复合增速更高（116.1% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
达美航空是美国头部航空公司，总部位于佐治亚州亚特兰大，共运营九个枢纽机场，其中哈茨菲尔德-杰克逊亚特兰大国际机场是客流量和航班量最大的核心枢纽。达美依托达美连接品牌旗下的地区子公司及合作承包商，每日执飞超5400架次航班，覆盖六大洲52个国家共325个目的地。
CNET vs XAIR — 直观对比
营收规模更大
XAIR
是对方的1.3倍
$1.7M
营收增速更快
XAIR
高出151.7%
-47.0%
净利率更高
CNET
高出328.1%
-334.4%
两年增速更快
XAIR
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $2.2M |
| 净利润 | $-108.0K | $-7.3M |
| 毛利率 | 5.7% | 13.7% |
| 营业利润率 | -8.9% | -300.6% |
| 净利率 | -6.3% | -334.4% |
| 营收同比 | -47.0% | 104.7% |
| 净利润同比 | 94.4% | 43.7% |
| 每股收益（稀释后） | — | $-0.85 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETXAIR
| Q4 25 | — | $2.2M | ||
| Q3 25 | $1.7M | $1.8M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | $1.7M | $1.2M | ||
| Q4 24 | $2.2M | $1.1M | ||
| Q3 24 | $3.2M | $798.0K | ||
| Q2 24 | $6.4M | $683.0K | ||
| Q1 24 | $3.5M | $470.0K |
净利润CNETXAIR
| Q4 25 | — | $-7.3M | ||
| Q3 25 | $-108.0K | $-7.9M | ||
| Q2 25 | — | $-7.7M | ||
| Q1 25 | $-531.0K | $-8.0M | ||
| Q4 24 | $-781.0K | $-13.0M | ||
| Q3 24 | $-1.9M | $-13.4M | ||
| Q2 24 | $-216.0K | $-12.2M | ||
| Q1 24 | $-850.0K | $-13.7M |
毛利率CNETXAIR
| Q4 25 | — | 13.7% | ||
| Q3 25 | 5.7% | -16.4% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | 9.7% | -2.8% | ||
| Q4 24 | -0.4% | -20.1% | ||
| Q3 24 | 1.7% | -135.8% | ||
| Q2 24 | 5.1% | -48.6% | ||
| Q1 24 | 2.0% | -109.4% |
营业利润率CNETXAIR
| Q4 25 | — | -300.6% | ||
| Q3 25 | -8.9% | -421.4% | ||
| Q2 25 | — | -432.8% | ||
| Q1 25 | -35.0% | -622.6% | ||
| Q4 24 | -24.1% | -1021.6% | ||
| Q3 24 | -61.5% | -1608.1% | ||
| Q2 24 | -4.7% | -1988.3% | ||
| Q1 24 | -26.1% | -2687.9% |
净利率CNETXAIR
| Q4 25 | — | -334.4% | ||
| Q3 25 | -6.3% | -436.7% | ||
| Q2 25 | — | -437.0% | ||
| Q1 25 | -32.1% | -697.4% | ||
| Q4 24 | -34.7% | -1215.7% | ||
| Q3 24 | -59.1% | -1673.9% | ||
| Q2 24 | -3.4% | -1786.4% | ||
| Q1 24 | -24.1% | -2916.4% |
每股收益（稀释后）CNETXAIR
| Q4 25 | — | $-0.85 | ||
| Q3 25 | — | $-1.25 | ||
| Q2 25 | — | $-1.53 | ||
| Q1 25 | — | $13.26 | ||
| Q4 24 | — | $-2.96 | ||
| Q3 24 | — | $-5.67 | ||
| Q2 24 | — | $-5.32 | ||
| Q1 24 | — | $-0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $11.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $8.1M |
| 总资产 | $9.7M | $36.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETXAIR
| Q4 25 | — | $11.7M | ||
| Q3 25 | $1.8M | $10.7M | ||
| Q2 25 | — | $6.5M | ||
| Q1 25 | $807.0K | $6.9M | ||
| Q4 24 | $812.0K | $10.9M | ||
| Q3 24 | $1.1M | $28.4M | ||
| Q2 24 | $510.0K | $21.4M | ||
| Q1 24 | $467.0K | $34.5M |
总债务CNETXAIR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $11.8M | ||
| Q3 24 | — | $12.5M | ||
| Q2 24 | — | $17.5M | ||
| Q1 24 | — | $17.5M |
股东权益CNETXAIR
| Q4 25 | — | $8.1M | ||
| Q3 25 | $3.3M | $12.7M | ||
| Q2 25 | — | $9.9M | ||
| Q1 25 | $3.1M | $13.6M | ||
| Q4 24 | $3.7M | $17.6M | ||
| Q3 24 | $4.8M | $28.1M | ||
| Q2 24 | $5.2M | $16.1M | ||
| Q1 24 | $5.4M | $25.0M |
总资产CNETXAIR
| Q4 25 | — | $36.8M | ||
| Q3 25 | $9.7M | $31.0M | ||
| Q2 25 | — | $28.1M | ||
| Q1 25 | $9.5M | $30.1M | ||
| Q4 24 | $9.7M | $34.1M | ||
| Q3 24 | $11.0M | $53.0M | ||
| Q2 24 | $10.8M | $46.5M | ||
| Q1 24 | $11.4M | $57.0M |
负债/权益比CNETXAIR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 1.08× | ||
| Q1 24 | — | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-4.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.3M |
| 自由现金流率自由现金流/营收 | — | -193.8% |
| 资本支出强度资本支出/营收 | 0.0% | 1.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-22.1M |
8季度趋势，按日历期对齐
经营现金流CNETXAIR
| Q4 25 | — | $-4.2M | ||
| Q3 25 | $-482.0K | $-4.5M | ||
| Q2 25 | — | $-4.5M | ||
| Q1 25 | $-984.0K | $-7.0M | ||
| Q4 24 | $-830.0K | $-7.7M | ||
| Q3 24 | $-198.0K | $-13.3M | ||
| Q2 24 | $-677.0K | $-10.2M | ||
| Q1 24 | $-353.0K | $-10.7M |
自由现金流CNETXAIR
| Q4 25 | — | $-4.3M | ||
| Q3 25 | — | $-4.7M | ||
| Q2 25 | — | $-4.7M | ||
| Q1 25 | $-1.0M | $-8.5M | ||
| Q4 24 | — | $-8.3M | ||
| Q3 24 | — | $-14.5M | ||
| Q2 24 | — | $-12.9M | ||
| Q1 24 | — | $-12.7M |
自由现金流率CNETXAIR
| Q4 25 | — | -193.8% | ||
| Q3 25 | — | -258.5% | ||
| Q2 25 | — | -268.4% | ||
| Q1 25 | -61.8% | -733.9% | ||
| Q4 24 | — | -771.5% | ||
| Q3 24 | — | -1819.9% | ||
| Q2 24 | — | -1881.8% | ||
| Q1 24 | — | -2692.8% |
资本支出强度CNETXAIR
| Q4 25 | — | 1.5% | ||
| Q3 25 | 0.0% | 13.5% | ||
| Q2 25 | — | 11.3% | ||
| Q1 25 | 2.2% | 130.0% | ||
| Q4 24 | — | 50.1% | ||
| Q3 24 | 0.0% | 147.2% | ||
| Q2 24 | — | 391.4% | ||
| Q1 24 | — | 410.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
XAIR
暂无分部数据
