vs
ZW Data Action Technologies Inc.(CNET)与科沃斯(SERV)财务数据对比。点击上方公司名可切换其他公司
ZW Data Action Technologies Inc.的季度营收约是科沃斯的1.9倍($1.7M vs $881.5K),ZW Data Action Technologies Inc.净利率更高(-6.3% vs -3888.1%,领先3881.8%),科沃斯同比增速更快(400.1% vs -47.0%),过去两年科沃斯的营收复合增速更高(-3.5% vs -56.8%)
ZW Data Action Technologies Inc.(股票代码CNET)是一家中国本土科技企业,专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具,助力客户优化获客效率,提升运营水平,推进数字化转型。
科沃斯机器人是一家中国科技企业,以研发家用智能机器人家电产品闻名。公司由钱东奇于1998年创立,总部坐落于中国苏州。据相关报道,2013年科沃斯就占据了中国清洁机器人市场超六成份额,2023年其市值已增长至近63.8亿美元。
CNET vs SERV — 直观对比
营收规模更大
CNET
是对方的1.9倍
$881.5K
营收增速更快
SERV
高出447.0%
-47.0%
净利率更高
CNET
高出3881.8%
-3888.1%
两年增速更快
SERV
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7M | $881.5K |
| 净利润 | $-108.0K | $-34.3M |
| 毛利率 | 5.7% | -757.3% |
| 营业利润率 | -8.9% | -4572.1% |
| 净利率 | -6.3% | -3888.1% |
| 营收同比 | -47.0% | 400.1% |
| 净利润同比 | 94.4% | -161.3% |
| 每股收益(稀释后) | — | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CNET
SERV
| Q4 25 | — | $881.5K | ||
| Q3 25 | $1.7M | $687.0K | ||
| Q2 25 | — | $642.0K | ||
| Q1 25 | $1.7M | $440.5K | ||
| Q4 24 | $2.2M | $176.3K | ||
| Q3 24 | $3.2M | $222.0K | ||
| Q2 24 | $6.4M | $468.0K | ||
| Q1 24 | $3.5M | $946.7K |
净利润
CNET
SERV
| Q4 25 | — | $-34.3M | ||
| Q3 25 | $-108.0K | $-33.0M | ||
| Q2 25 | — | $-20.9M | ||
| Q1 25 | $-531.0K | $-13.2M | ||
| Q4 24 | $-781.0K | $-13.1M | ||
| Q3 24 | $-1.9M | $-8.0M | ||
| Q2 24 | $-216.0K | $-9.0M | ||
| Q1 24 | $-850.0K | $-9.0M |
毛利率
CNET
SERV
| Q4 25 | — | -757.3% | ||
| Q3 25 | 5.7% | -637.4% | ||
| Q2 25 | — | -445.3% | ||
| Q1 25 | 9.7% | -333.4% | ||
| Q4 24 | -0.4% | -371.7% | ||
| Q3 24 | 1.7% | -70.3% | ||
| Q2 24 | 5.1% | 30.3% | ||
| Q1 24 | 2.0% | 62.8% |
营业利润率
CNET
SERV
| Q4 25 | — | -4572.1% | ||
| Q3 25 | -8.9% | -5067.8% | ||
| Q2 25 | — | -3527.1% | ||
| Q1 25 | -35.0% | -3406.6% | ||
| Q4 24 | -24.1% | -7701.3% | ||
| Q3 24 | -61.5% | -3804.1% | ||
| Q2 24 | -4.7% | -1828.2% | ||
| Q1 24 | -26.1% | -814.6% |
净利率
CNET
SERV
| Q4 25 | — | -3888.1% | ||
| Q3 25 | -6.3% | -4806.4% | ||
| Q2 25 | — | -3247.7% | ||
| Q1 25 | -32.1% | -3000.5% | ||
| Q4 24 | -34.7% | -7441.8% | ||
| Q3 24 | -59.1% | -3601.8% | ||
| Q2 24 | -3.4% | -1931.2% | ||
| Q1 24 | -24.1% | -954.7% |
每股收益(稀释后)
CNET
SERV
| Q4 25 | — | $-0.50 | ||
| Q3 25 | — | $-0.54 | ||
| Q2 25 | — | $-0.36 | ||
| Q1 25 | — | $-0.23 | ||
| Q4 24 | — | $-0.23 | ||
| Q3 24 | — | $-0.20 | ||
| Q2 24 | — | $-0.27 | ||
| Q1 24 | — | $-0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $106.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $350.7M |
| 总资产 | $9.7M | $367.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CNET
SERV
| Q4 25 | — | $106.2M | ||
| Q3 25 | $1.8M | $116.8M | ||
| Q2 25 | — | $116.7M | ||
| Q1 25 | $807.0K | $197.8M | ||
| Q4 24 | $812.0K | $123.3M | ||
| Q3 24 | $1.1M | $50.9M | ||
| Q2 24 | $510.0K | $28.8M | ||
| Q1 24 | $467.0K | — |
股东权益
CNET
SERV
| Q4 25 | — | $350.7M | ||
| Q3 25 | $3.3M | $283.9M | ||
| Q2 25 | — | $207.2M | ||
| Q1 25 | $3.1M | $210.2M | ||
| Q4 24 | $3.7M | $131.7M | ||
| Q3 24 | $4.8M | $56.2M | ||
| Q2 24 | $5.2M | $28.5M | ||
| Q1 24 | $5.4M | $-8.8M |
总资产
CNET
SERV
| Q4 25 | — | $367.8M | ||
| Q3 25 | $9.7M | $299.1M | ||
| Q2 25 | — | $214.3M | ||
| Q1 25 | $9.5M | $216.6M | ||
| Q4 24 | $9.7M | $139.6M | ||
| Q3 24 | $11.0M | $61.5M | ||
| Q2 24 | $10.8M | $32.8M | ||
| Q1 24 | $11.4M | $4.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-29.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-46.1M |
| 自由现金流率自由现金流/营收 | — | -5234.4% |
| 资本支出强度资本支出/营收 | 0.0% | 1872.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-117.6M |
8季度趋势,按日历期对齐
经营现金流
CNET
SERV
| Q4 25 | — | $-29.6M | ||
| Q3 25 | $-482.0K | $-25.2M | ||
| Q2 25 | — | $-16.0M | ||
| Q1 25 | $-984.0K | $-9.5M | ||
| Q4 24 | $-830.0K | $-6.3M | ||
| Q3 24 | $-198.0K | $-5.5M | ||
| Q2 24 | $-677.0K | $-5.7M | ||
| Q1 24 | $-353.0K | $-4.1M |
自由现金流
CNET
SERV
| Q4 25 | — | $-46.1M | ||
| Q3 25 | — | $-36.5M | ||
| Q2 25 | — | $-22.0M | ||
| Q1 25 | $-1.0M | $-12.9M | ||
| Q4 24 | — | $-11.1M | ||
| Q3 24 | — | $-10.1M | ||
| Q2 24 | — | $-6.5M | ||
| Q1 24 | — | $-4.1M |
自由现金流率
CNET
SERV
| Q4 25 | — | -5234.4% | ||
| Q3 25 | — | -5314.1% | ||
| Q2 25 | — | -3426.8% | ||
| Q1 25 | -61.8% | -2934.1% | ||
| Q4 24 | — | -6307.8% | ||
| Q3 24 | — | -4529.7% | ||
| Q2 24 | — | -1396.6% | ||
| Q1 24 | — | -431.1% |
资本支出强度
CNET
SERV
| Q4 25 | — | 1872.1% | ||
| Q3 25 | 0.0% | 1649.6% | ||
| Q2 25 | — | 940.4% | ||
| Q1 25 | 2.2% | 785.7% | ||
| Q4 24 | — | 2755.1% | ||
| Q3 24 | 0.0% | 2070.7% | ||
| Q2 24 | — | 169.8% | ||
| Q1 24 | — | 0.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
SERV
暂无分部数据